GLOSTERLTD
Gloster Limited
Jute goods and electrical cables manufacturer
Commodities›Forest Materials›Paper, Forest & Jute Products›Jute & Jute Products
glosterjute.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Gloster makes jute goods and cables and other electrical products, and is based in Kolkata.
Company snapshot
2ndBy market cap
Ranked among 2 companies in Jute & Jute Products.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 94.4% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Cables | 5.6% | 26 Cr | -12 Cr | — |
| Jute Goods | 94.4% | 431 Cr | 21 Cr | — |
What we see
- ✓Dividend payout of 120% — the company returns a meaningful share of profits to shareholders.
- ✗Net margin is very thin at 1.3% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 162 Cr | 137 Cr | 185 Cr | 136 Cr | 143 Cr | 178 Cr | 278 Cr | 306 Cr | 360 Cr | 383 Cr | 378 Cr | 427 Cr |
| Operating expenses (approx.) | 145 Cr | 126 Cr | 165 Cr | 130 Cr | 132 Cr | 163 Cr | 264 Cr | 276 Cr | 321 Cr | 346 Cr | 338 Cr | 390 Cr |
| EBITDA | 18 Cr | 11 Cr | 20 Cr | 6 Cr | 11 Cr | 15 Cr | 14 Cr | 30 Cr | 40 Cr | 37 Cr | 41 Cr | 37 Cr |
| OPM % | 11.0% | 8.0% | 10.9% | 4.4% | 7.8% | 8.4% | 5.2% | 9.8% | 11.0% | 9.6% | 10.7% | 8.7% |
| Other income | 2 Cr | 4 Cr | 2 Cr | 2 Cr | 7 Cr | 7 Cr | 10 Cr | 5 Cr | 2 Cr | 3 Cr | 8 Cr | 3 Cr |
| Interest | 0.33 Cr | 0.79 Cr | 1 Cr | 4 Cr | 5 Cr | 5 Cr | 11 Cr | 16 Cr | 16 Cr | 20 Cr | 20 Cr | 22 Cr |
| Depreciation | 10 Cr | 9 Cr | 10 Cr | 12 Cr | 13 Cr | 13 Cr | 12 Cr | 14 Cr | 15 Cr | 15 Cr | 16 Cr | 17 Cr |
| Profit before tax | 10 Cr | 5 Cr | 11 Cr | -7 Cr | 0.37 Cr | 4 Cr | 2 Cr | 5 Cr | 10 Cr | 4 Cr | 13 Cr | 2 Cr |
| Tax % | 33.1% | 54.3% | 32.8% | -12.9% | 1032.3% | 79.5% | 226.2% | 43.1% | 26.2% | 118.8% | 36.3% | 209.5% |
| Net profit | 7 Cr | 2 Cr | 8 Cr | -8 Cr | -3 Cr | 0.83 Cr | -2 Cr | 3 Cr | 8 Cr | -0.74 Cr | 8 Cr | -2 Cr |
| EPS (₹) | ₹6.12 | ₹1.99 | ₹7.01 | ₹-7.72 | ₹-3.11 | ₹0.76 | ₹-2.12 | ₹2.74 | ₹7.01 | ₹-0.68 | ₹7.50 | ₹-2.13 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 501 Cr | 495 Cr | 493 Cr | 734 Cr | 710 Cr | 646 Cr | 735 Cr | 1,427 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 418 Cr | 428 Cr | 425 Cr | 638 Cr | 627 Cr | 582 Cr | 688 Cr | 1,280 Cr | Sign in free for the trailing twelve months |
| EBITDA | 84 Cr | 67 Cr | 68 Cr | 96 Cr | 83 Cr | 65 Cr | 47 Cr | 147 Cr | Sign in free for the trailing twelve months |
| OPM % | 16.7% | 13.5% | 13.9% | 13.0% | 11.7% | 10.0% | 6.3% | 10.3% | Sign in free for the trailing twelve months |
| Other income | 17 Cr | 11 Cr | 24 Cr | 37 Cr | 26 Cr | 14 Cr | 26 Cr | 18 Cr | Sign in free for the trailing twelve months |
| Interest | 1 Cr | 3 Cr | 2 Cr | 1 Cr | 2 Cr | 3 Cr | 24 Cr | 72 Cr | Sign in free for the trailing twelve months |
| Depreciation | 31 Cr | 31 Cr | 33 Cr | 34 Cr | 36 Cr | 38 Cr | 50 Cr | 61 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 69 Cr | 29 Cr | 61 Cr | 109 Cr | 71 Cr | 38 Cr | -1 Cr | 33 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.4% | 31.6% | 32.7% | 39.9% | 23.8% | 35.6% | -1000.5% | 44.2% | Sign in free for the trailing twelve months |
| Net profit | 45 Cr | 20 Cr | 41 Cr | 65 Cr | 54 Cr | 24 Cr | -13 Cr | 18 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹82.15 | ₹35.77 | ₹75.41 | ₹119.31 | ₹49.70 | ₹22.25 | ₹-12.20 | ₹16.57 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 19.9% | 20.9% | 85.3% | 89.7% | — | 120.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 938 Cr | 926 Cr | 989 Cr | 1,065 Cr | 1,068 Cr | 1,099 Cr | 1,072 Cr | 1,078 Cr |
| Borrowings | 24 Cr | 27 Cr | 23 Cr | 10 Cr | 73 Cr | 184 Cr | 567 Cr | 899 Cr |
| Other liabilities | 91 Cr | 114 Cr | 132 Cr | 159 Cr | 151 Cr | 176 Cr | 367 Cr | 524 Cr |
| Total liabilities | 1,059 Cr | 1,073 Cr | 1,149 Cr | 1,240 Cr | 1,303 Cr | 1,470 Cr | 2,018 Cr | 2,511 Cr |
| Fixed assets (net) | 303 Cr | 346 Cr | 401 Cr | 423 Cr | 426 Cr | 638 Cr | 882 Cr | 1,001 Cr |
| CWIP | 6 Cr | 12 Cr | 17 Cr | 60 Cr | 201 Cr | 117 Cr | 84 Cr | 62 Cr |
| Investments | 178 Cr | 117 Cr | 112 Cr | 130 Cr | 139 Cr | 155 Cr | 126 Cr | 175 Cr |
| Loans & advances | 50 Cr | 36 Cr | 28 Cr | 21 Cr | 4 Cr | 4 Cr | 51 Cr | 28 Cr |
| Inventories | 95 Cr | 116 Cr | 152 Cr | 141 Cr | 148 Cr | 154 Cr | 308 Cr | 502 Cr |
| Trade receivables | 34 Cr | 29 Cr | 31 Cr | 30 Cr | 38 Cr | 41 Cr | 132 Cr | 298 Cr |
| Cash & bank | 4 Cr | 27 Cr | 4 Cr | 5 Cr | 10 Cr | 8 Cr | 23 Cr | 6 Cr |
| Other assets | 389 Cr | 390 Cr | 404 Cr | 430 Cr | 336 Cr | 352 Cr | 413 Cr | 438 Cr |
| Total assets | 1,059 Cr | 1,073 Cr | 1,149 Cr | 1,240 Cr | 1,303 Cr | 1,470 Cr | 2,018 Cr | 2,511 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 37 Cr | 9 Cr | 43 Cr | 126 Cr | 67 Cr | 38 Cr | -99 Cr | -142 Cr |
| Cash from investing | -40 Cr | 20 Cr | -51 Cr | -96 Cr | -77 Cr | -126 Cr | -227 Cr | -113 Cr |
| Cash from financing | 0.37 Cr | -6 Cr | -14 Cr | -29 Cr | 15 Cr | 85 Cr | 341 Cr | 239 Cr |
| Net cash flow | -2 Cr | 22 Cr | -22 Cr | 0.88 Cr | 5 Cr | -2 Cr | 15 Cr | -17 Cr |
| Free cash flow (OCF − Capex) | 24 Cr | -15 Cr | -50 Cr | 40 Cr | -85 Cr | -107 Cr | -328 Cr | -280 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.2% | 3.3% | 6.2% | 10.2% | 6.4% | 3.1% | 1.4% | 5.3% |
| ROE % | 4.8% | 2.1% | 4.2% | 6.1% | 5.0% | 2.2% | -1.2% | 1.7% |
| Debtor days | 25 | 21 | 23 | 15 | 20 | 23 | 65 | 76 |
| Inventory days | 145 | 162 | 198 | 126 | 137 | 174 | 274 | 223 |
| Days payable | 10 | 14 | 9 | 10 | 8 | 19 | 71 | 87 |
| Cash conversion cycle | 159 | 169 | 212 | 132 | 148 | 178 | 268 | 212 |
| OCF / EBITDA % | 44.3% | 12.9% | 63.1% | 131.3% | 80.5% | 58.6% | -212.6% | -96.6% |
| OCF / EBITDA % (3 years) | — | — | 40.6% | 76.9% | 95.3% | 94.6% | 3.1% | -78.5% |
| Debt / equity | 0.03 | 0.03 | 0.02 | 0.0097 | 0.07 | 0.17 | 0.52 | 0.83 |
| Current ratio | 5.16 | 3.93 | 3.91 | 4.71 | 3.30 | 2.04 | 1.54 | 1.23 |
| Net debt / EBITDA | 0.24 | 0.0074 | 0.27 | 0.05 | 0.76 | 2.71 | 11.72 | 6.07 |