GLOBUSSPR
Globus Spirits Limited
Globus Spirits Limited (GLOBUSSPR) financial statements and selected valuation metrics through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Beverages›Breweries & Distilleries
globusspirits.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Globus Spirits makes ethanol and ENA (extra neutral alcohol) in bulk and sells branded spirits, including the Terai, Snoski and Brothers & Co. labels, across Indian states.
Company snapshot
7thBy market cap
Ranked among 15 companies in Breweries & Distilleries.
What we see
- ✓87% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is very thin at 2.5% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2021 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 20251 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 551 Cr | 877 Cr | 780 Cr | 886 Cr | 875 Cr | 883 Cr | 875 Cr | 952 Cr | 872 Cr | 938 Cr | 851 Cr | 1,152 Cr |
| Operating expenses (approx.) | 453 Cr | 836 Cr | 760 Cr | 838 Cr | 845 Cr | 853 Cr | 832 Cr | 894 Cr | 812 Cr | 863 Cr | 784 Cr | 1,074 Cr |
| EBITDA | 98 Cr | 40 Cr | 20 Cr | 48 Cr | 30 Cr | 30 Cr | 44 Cr | 57 Cr | 59 Cr | 75 Cr | 67 Cr | 78 Cr |
| OPM % | 17.8% | 4.6% | 2.5% | 5.4% | 3.4% | 3.4% | 5.0% | 6.0% | 6.8% | 8.0% | 7.8% | 6.7% |
| Other income | 1 Cr | 3 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 2 Cr | 3 Cr | 3 Cr | 5 Cr | 2 Cr |
| Interest | 4 Cr | 7 Cr | 6 Cr | 9 Cr | 9 Cr | 10 Cr | 18 Cr | 15 Cr | 14 Cr | 13 Cr | 16 Cr | 16 Cr |
| Depreciation | 10 Cr | 17 Cr | 17 Cr | 20 Cr | 20 Cr | 21 Cr | 21 Cr | 22 Cr | 22 Cr | 22 Cr | 25 Cr | 26 Cr |
| Profit before tax | 85 Cr | 19 Cr | 2 Cr | 21 Cr | 2 Cr | 1 Cr | 9 Cr | 23 Cr | 25 Cr | 41 Cr | 30 Cr | 36 Cr |
| Tax % | 34.5% | -129.1% | 96.7% | 28.0% | 38.5% | 64.5% | — | 23.2% | 12.8% | 26.4% | 28.6% | 27.1% |
| Net profit | 56 Cr | 44 Cr | 0.08 Cr | 15 Cr | 1 Cr | 0.41 Cr | 5 Cr | 18 Cr | 22 Cr | 30 Cr | 21 Cr | 26 Cr |
| EPS (₹) | ₹19.33 | ₹15.41 | ₹0.03 | ₹5.31 | ₹0.45 | ₹0.14 | — | ₹6.16 | ₹7.58 | ₹10.59 | ₹7.37 | ₹9.14 |
- 1Mar 2025: Derived from year-to-date: the year to 31 Mar 2025 less the quarters to 30 Jun 2024, 30 Sep 2024 and 31 Dec 2024; the filing gives no figures for this quarter alone
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 789 Cr | 1,631 Cr | 1,081 Cr | 1,267 Cr | 1,672 Cr | 3,147 Cr | 3,519 Cr | 3,613 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 734 Cr | 1,563 Cr | 992 Cr | 1,143 Cr | 1,417 Cr | 2,978 Cr | 3,368 Cr | 3,354 Cr | Sign in free for the trailing twelve months |
| EBITDA | 55 Cr | 68 Cr | 88 Cr | 125 Cr | 255 Cr | 169 Cr | 151 Cr | 258 Cr | Sign in free for the trailing twelve months |
| OPM % | 6.9% | 4.2% | 8.2% | 9.8% | 15.2% | 5.4% | 4.3% | 7.2% | Sign in free for the trailing twelve months |
| Other income | 4 Cr | 5 Cr | 7 Cr | 4 Cr | 7 Cr | 14 Cr | 10 Cr | 13 Cr | Sign in free for the trailing twelve months |
| Interest | 18 Cr | 27 Cr | 26 Cr | 24 Cr | 19 Cr | 27 Cr | 46 Cr | 58 Cr | Sign in free for the trailing twelve months |
| Depreciation | 38 Cr | 36 Cr | 36 Cr | 38 Cr | 41 Cr | 66 Cr | 82 Cr | 92 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 3 Cr | 10 Cr | 38 Cr | 67 Cr | 202 Cr | 91 Cr | 33 Cr | 119 Cr | Sign in free for the trailing twelve months |
| Tax % | -118.8% | 44.3% | 38.0% | 25.7% | 30.2% | -5.9% | 34.0% | 23.5% | Sign in free for the trailing twelve months |
| Net profit | 7 Cr | 6 Cr | 24 Cr | 50 Cr | 141 Cr | 96 Cr | 22 Cr | 91 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.55 | ₹1.98 | ₹8.26 | ₹17.33 | ₹48.90 | ₹33.32 | ₹7.59 | ₹31.70 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 18.0% | 46.1% | 8.8% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 29 Cr | — | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr |
| Reserves | 339 Cr | — | 369 Cr | 419 Cr | 557 Cr | 943 Cr | 964 Cr | 1,062 Cr |
| Borrowings | 249 Cr | — | 201 Cr | 137 Cr | 134 Cr | 318 Cr | 519 Cr | 515 Cr |
| Other liabilities | 198 Cr | — | 171 Cr | 216 Cr | 274 Cr | 477 Cr | 583 Cr | 644 Cr |
| Total liabilities | 815 Cr | — | 769 Cr | 799 Cr | 992 Cr | 1,767 Cr | 2,093 Cr | 2,249 Cr |
| Fixed assets (net) | 629 Cr | — | 574 Cr | 554 Cr | 556 Cr | 926 Cr | 988 Cr | 1,214 Cr |
| CWIP | 0.14 Cr | — | 12 Cr | 29 Cr | 48 Cr | 89 Cr | 150 Cr | 37 Cr |
| Investments | — | — | 0.0030 Cr | 0.0030 Cr | 0.0030 Cr | 4 Cr | 0.0030 Cr | 6 Cr |
| Loans & advances | — | — | 6 Cr | 1 Cr | 2 Cr | 0.01 Cr | 0.07 Cr | 0.02 Cr |
| Inventories | 68 Cr | — | 78 Cr | 106 Cr | 102 Cr | 189 Cr | 209 Cr | 287 Cr |
| Trade receivables | 35 Cr | — | 49 Cr | 34 Cr | 88 Cr | 276 Cr | 323 Cr | 321 Cr |
| Cash & bank | 23 Cr | — | 2 Cr | 20 Cr | 58 Cr | 0.79 Cr | 2 Cr | 10 Cr |
| Other assets | 60 Cr | — | 49 Cr | 55 Cr | 138 Cr | 283 Cr | 422 Cr | 373 Cr |
| Total assets | 815 Cr | — | 769 Cr | 799 Cr | 992 Cr | 1,767 Cr | 2,093 Cr | 2,249 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 58 Cr | — | 31 Cr | 135 Cr | 148 Cr | 170 Cr | 67 Cr | 268 Cr |
| Cash from investing | -63 Cr | — | -14 Cr | -37 Cr | -87 Cr | -165 Cr | -208 Cr | -185 Cr |
| Cash from financing | 0.16 Cr | — | -17 Cr | -80 Cr | -23 Cr | -6 Cr | 142 Cr | -88 Cr |
| Net cash flow | -5 Cr | — | -0.12 Cr | 18 Cr | 38 Cr | -1 Cr | 0.99 Cr | -5 Cr |
| Free cash flow (OCF − Capex) | -8 Cr | — | 0.58 Cr | 96 Cr | 148 Cr | -6 Cr | -141 Cr | 76 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 3.4% | — | 10.8% | 15.5% | 30.7% | 9.1% | 5.2% | 11.0% |
| ROE % | 2.0% | 1.5% | 6.1% | 11.2% | 24.1% | 9.9% | 2.4% | 8.4% |
| Debtor days | 16 | — | 17 | 10 | 19 | 32 | 33 | 32 |
| Inventory days | 52 | — | 47 | 52 | 58 | 41 | 42 | 57 |
| Days payable | 79 | — | 57 | 53 | 67 | 69 | 38 | 48 |
| Cash conversion cycle | -11 | — | 6 | 9 | 10 | 5 | 38 | 41 |
| OCF / EBITDA % | 105.5% | — | 34.6% | 108.6% | 58.3% | 100.4% | 44.4% | 103.6% |
| OCF / EBITDA % (3 years) | — | — | — | — | 67.2% | — | — | 87.2% |
| Debt / equity | 0.68 | — | 0.51 | 0.31 | 0.23 | 0.33 | 0.52 | 0.47 |
| Current ratio | 0.62 | — | 0.87 | 0.95 | 1.28 | 1.04 | 0.96 | 1.01 |
| Net debt / EBITDA | 4.13 | 0.00 | 2.26 | 0.94 | 0.30 | 1.87 | 3.42 | 1.95 |