GILLETTE

Gillette India Limited

Shaving systems and oral-care products under Gillette and Oral-B brands

Fast Moving Consumer Goods›Fast Moving Consumer Goods›Personal Products›Personal Care

Ask AI

Key metrics

Price as of 2026-10-19

Stock price
₹7264.00
Market cap
23,671 Cr
Stock P/E
35.4
P/B
25.01
Dividend yield
3.1%
ROE (FY26)
69.1%
ROCE (FY26)
94.3%
Operating margin (FY26)
27.9%
OCF / EBITDA (FY26)
64.3%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Gillette India sells shaving systems, cartridges, blades and toiletries, along with toothbrushes and other oral care products, to consumers in India.

Company snapshot

5thBy market cap

Ranked among 10 companies in Personal Care.

Segment mix

Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.

Largest segment: 83.2% of revenue

SegmentRevenue shareRevenuePBTAssets
Grooming
83.2%
571 Cr123 Cr1,020 Cr
Oral Care
16.8%
115 Cr39 Cr90 Cr

What we see

Positives
  • ✓Net margin of 21.1% — the business keeps a healthy share of every rupee it earns.
3 more signals from the filings.Sign in free to see them all

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Standalone only

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales668 Cr639 Cr681 Cr645 Cr782 Cr686 Cr767 Cr707 Cr811 Cr790 Cr792 Cr783 Cr
Operating expenses (approx.)531 Cr484 Cr520 Cr471 Cr591 Cr503 Cr542 Cr496 Cr603 Cr542 Cr515 Cr555 Cr
EBITDA137 Cr156 Cr160 Cr175 Cr190 Cr183 Cr226 Cr210 Cr208 Cr248 Cr277 Cr228 Cr
OPM %20.5%24.4%23.6%27.0%24.4%26.7%29.4%29.8%25.6%31.4%35.0%29.1%
Other income9 Cr7 Cr6 Cr5 Cr7 Cr9 Cr12 Cr7 Cr9 Cr8 Cr5 Cr5 Cr
Interest0.13 Cr3 Cr3 Cr3 Cr1 Cr4 Cr3 Cr1 Cr4 Cr4 Cr3 Cr1 Cr
Depreciation20 Cr21 Cr21 Cr21 Cr19 Cr21 Cr25 Cr20 Cr20 Cr19 Cr19 Cr18 Cr
Profit before tax125 Cr139 Cr143 Cr155 Cr177 Cr167 Cr210 Cr195 Cr193 Cr232 Cr260 Cr214 Cr
Tax %25.9%25.2%30.6%25.3%25.0%24.6%24.4%25.5%25.5%25.7%26.0%25.5%
Net profit93 Cr104 Cr99 Cr116 Cr133 Cr126 Cr159 Cr146 Cr144 Cr172 Cr193 Cr159 Cr
EPS (₹)₹28.44₹31.91₹30.41₹35.59₹40.82₹38.66₹48.70₹44.71₹44.08₹52.93₹59.08₹48.93

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricJun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Mar 2026TTM
Sales1,788 Cr1,677 Cr1,862 Cr1,679 Cr2,009 Cr2,256 Cr2,477 Cr2,633 Cr3,100 CrSign in free for the trailing twelve months
Operating expenses (approx.)1,407 Cr1,295 Cr1,481 Cr1,320 Cr1,549 Cr1,774 Cr1,938 Cr2,006 Cr2,156 CrSign in free for the trailing twelve months
EBITDA382 Cr382 Cr381 Cr359 Cr461 Cr482 Cr539 Cr627 Cr943 CrSign in free for the trailing twelve months
OPM %21.3%22.8%20.5%21.4%22.9%21.4%21.8%23.8%30.4%Sign in free for the trailing twelve months
Other income38 Cr13 Cr14 Cr11 Cr32 Cr8 Cr22 Cr26 Cr28 CrSign in free for the trailing twelve months
Interest7 Cr7 Cr8 Cr5 Cr5 Cr11 Cr8 Cr9 Cr12 CrSign in free for the trailing twelve months
Depreciation38 Cr42 Cr48 Cr51 Cr58 Cr68 Cr81 Cr83 Cr79 CrSign in free for the trailing twelve months
Profit before tax374 Cr345 Cr339 Cr314 Cr429 Cr411 Cr473 Cr562 Cr880 CrSign in free for the trailing twelve months
Tax %32.4%33.5%25.4%26.7%27.7%29.7%24.8%26.8%25.7%Sign in free for the trailing twelve months
Net profit253 Cr229 Cr253 Cr230 Cr310 Cr289 Cr356 Cr412 Cr654 CrSign in free for the trailing twelve months
EPS (₹)₹77.67₹70.29₹77.62₹70.64₹95.25₹88.79₹109.15₹126.35₹200.80Sign in free for the trailing twelve months
Dividend payout %————138.6%77.7%65.0%106.8%113.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricJun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Mar 2026
Equity capital33 Cr33 Cr33 Cr33 Cr33 Cr33 Cr33 Cr33 Cr33 Cr
Reserves468 Cr662 Cr746 Cr879 Cr756 Cr829 Cr956 Cr939 Cr914 Cr
Borrowings—————————
Other liabilities498 Cr515 Cr432 Cr441 Cr606 Cr747 Cr927 Cr859 Cr925 Cr
Total liabilities998 Cr1,209 Cr1,210 Cr1,352 Cr1,395 Cr1,608 Cr1,916 Cr1,831 Cr1,871 Cr
Fixed assets (net)214 Cr264 Cr300 Cr296 Cr310 Cr363 Cr389 Cr347 Cr304 Cr
CWIP63 Cr40 Cr25 Cr21 Cr72 Cr65 Cr32 Cr26 Cr33 Cr
Investments——0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr
Loans & advances——6 Cr4 Cr4 Cr3 Cr3 Cr2 Cr5 Cr
Inventories222 Cr200 Cr234 Cr284 Cr367 Cr373 Cr412 Cr396 Cr520 Cr
Trade receivables130 Cr176 Cr182 Cr191 Cr198 Cr256 Cr320 Cr274 Cr398 Cr
Cash & bank114 Cr235 Cr140 Cr231 Cr164 Cr289 Cr453 Cr473 Cr267 Cr
Other assets254 Cr293 Cr324 Cr324 Cr280 Cr258 Cr306 Cr312 Cr345 Cr
Total assets998 Cr1,209 Cr1,210 Cr1,352 Cr1,395 Cr1,608 Cr1,916 Cr1,831 Cr1,871 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricJun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Mar 2026
Cash from operating activity248 Cr237 Cr134 Cr225 Cr443 Cr462 Cr463 Cr509 Cr607 Cr
Cash from investing14 Cr-77 Cr-65 Cr-29 Cr-79 Cr-112 Cr-67 Cr-49 Cr-16 Cr
Cash from financing-684 Cr-39 Cr-165 Cr-105 Cr-430 Cr-225 Cr-231 Cr-440 Cr-740 Cr
Net cash flow-422 Cr121 Cr-95 Cr91 Cr-66 Cr125 Cr164 Cr20 Cr-149 Cr
Free cash flow (OCF − Capex)154 Cr156 Cr59 Cr190 Cr353 Cr345 Cr384 Cr442 Cr563 Cr

Ratios

MetricJun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Mar 2026
ROCE %76.1%50.7%44.6%35.1%55.1%49.0%48.6%58.8%94.3%
ROE %50.6%33.0%32.5%25.3%39.3%33.6%36.0%42.4%69.1%
Debtor days273835413641473847
Inventory days217516365550276230221213259
Days payable315848439555308335365343333
Cash conversion cycle-71-294-38354-64-97-93-28
OCF / EBITDA %65.0%62.1%35.2%62.7%96.2%95.7%85.8%81.1%64.3%
OCF / EBITDA % (3 years)——54.1%53.2%66.8%86.8%92.2%86.9%—
Debt / equity—————————
Current ratio1.071.411.692.021.461.431.531.561.54
Net debt / EBITDA-0.30-0.62-0.37-0.64-0.36-0.60-0.84-0.75-0.28