GHCL
GHCL Limited
Soda ash, bromine and vacuum salt manufacturer
Commodities›Chemicals›Chemicals & Petrochemicals›Commodity Chemicals
ghcl.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
GHCL makes soda ash, a commodity chemical bought mainly by the glass (including solar glass) and detergent industries in India, and is adding bromine and vacuum salt products to reduce its dependence on soda ash.
Company snapshot
6thBy market cap
Ranked among 24 companies in Commodity Chemicals.
Segment mix
Reportable segments as of 2022-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 81.1% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Inorganic Chemicals | 81.1% | 3,266 Cr | 1,120 Cr | — |
| Textiles | 18.9% | 762 Cr | 71 Cr | — |
| Un-allocated | — | 0 Cr | 0.02 Cr | — |
What we see
- ✓Net margin of 15.4% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,017 Cr | 805 Cr | 797 Cr | 823 Cr | 830 Cr | 793 Cr | 779 Cr | 781 Cr | 796 Cr | 721 Cr | 757 Cr | 791 Cr |
| Operating expenses (approx.) | 719 Cr | 592 Cr | 648 Cr | 639 Cr | 614 Cr | 582 Cr | 549 Cr | 563 Cr | 599 Cr | 564 Cr | 598 Cr | 615 Cr |
| EBITDA | 298 Cr | 213 Cr | 149 Cr | 184 Cr | 217 Cr | 211 Cr | 230 Cr | 218 Cr | 197 Cr | 157 Cr | 159 Cr | 176 Cr |
| OPM % | 29.3% | 26.5% | 18.7% | 22.4% | 26.1% | 26.6% | 29.5% | 27.9% | 24.8% | 21.8% | 21.0% | 22.2% |
| Other income | 12 Cr | 11 Cr | 16 Cr | 17 Cr | 18 Cr | 17 Cr | 29 Cr | 23 Cr | 27 Cr | 17 Cr | 16 Cr | 14 Cr |
| Interest | 8 Cr | 7 Cr | 6 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr |
| Depreciation | 24 Cr | 26 Cr | 26 Cr | 26 Cr | 27 Cr | 28 Cr | 28 Cr | 28 Cr | 27 Cr | 28 Cr | 29 Cr | 27 Cr |
| Profit before tax | 497 Cr | 191 Cr | 133 Cr | 170 Cr | 203 Cr | 196 Cr | 227 Cr | 209 Cr | 195 Cr | 145 Cr | 143 Cr | 160 Cr |
| Tax % | 14.3% | 25.4% | 24.9% | 26.6% | 25.9% | 21.1% | 25.9% | 28.2% | 25.9% | 26.2% | 26.1% | 27.7% |
| Net profit | 426 Cr | 143 Cr | 100 Cr | 125 Cr | 151 Cr | 155 Cr | 168 Cr | 150 Cr | 144 Cr | 107 Cr | 106 Cr | 116 Cr |
| EPS (₹) | ₹44.82 | ₹15.02 | ₹10.50 | ₹13.12 | ₹15.81 | ₹16.28 | ₹17.70 | ₹15.72 | ₹15.10 | ₹11.16 | ₹11.26 | ₹12.28 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,973 Cr | 2,994 Cr | 3,341 Cr | 3,305 Cr | 2,900 Cr | 3,778 Cr | 4,545 Cr | 3,447 Cr | 3,183 Cr | 3,064 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,292 Cr | 2,388 Cr | 2,582 Cr | 2,577 Cr | 2,264 Cr | 2,799 Cr | 3,064 Cr | 2,599 Cr | 2,307 Cr | 2,375 Cr | Sign in free for the trailing twelve months |
| EBITDA | 681 Cr | 606 Cr | 759 Cr | 728 Cr | 636 Cr | 979 Cr | 1,481 Cr | 847 Cr | 876 Cr | 689 Cr | Sign in free for the trailing twelve months |
| OPM % | 22.9% | 20.2% | 22.7% | 22.0% | 21.9% | 25.9% | 32.6% | 24.6% | 27.5% | 22.5% | Sign in free for the trailing twelve months |
| Other income | 40 Cr | 38 Cr | 16 Cr | 18 Cr | 27 Cr | 12 Cr | 39 Cr | 52 Cr | 88 Cr | 73 Cr | Sign in free for the trailing twelve months |
| Interest | 137 Cr | 127 Cr | 127 Cr | 120 Cr | 91 Cr | 64 Cr | 39 Cr | 25 Cr | 16 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Depreciation | 86 Cr | 110 Cr | 117 Cr | 131 Cr | 133 Cr | 117 Cr | 94 Cr | 102 Cr | 112 Cr | 111 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 495 Cr | 407 Cr | 531 Cr | 495 Cr | 439 Cr | 881 Cr | 1,497 Cr | 992 Cr | 836 Cr | 642 Cr | Sign in free for the trailing twelve months |
| Tax % | 23.3% | 12.5% | 33.9% | 19.8% | 25.6% | 26.6% | 23.7% | 20.0% | 25.3% | 26.4% | Sign in free for the trailing twelve months |
| Net profit | 380 Cr | 356 Cr | 351 Cr | 397 Cr | 326 Cr | 647 Cr | 1,142 Cr | 794 Cr | 624 Cr | 472 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹38.26 | ₹36.48 | ₹35.81 | ₹40.50 | ₹34.32 | ₹67.89 | ₹120.06 | ₹83.43 | ₹65.50 | ₹50.17 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.2% | 8.0% | 12.5% | 21.0% | 18.3% | 24.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 99 Cr | 97 Cr | 98 Cr | 95 Cr | 95 Cr | 95 Cr | 96 Cr | 96 Cr | 96 Cr | 92 Cr |
| Reserves | 1,247 Cr | 1,513 Cr | 1,827 Cr | 2,054 Cr | 2,389 Cr | 2,990 Cr | 3,860 Cr | 2,883 Cr | 3,393 Cr | 3,460 Cr |
| Borrowings | 1,245 Cr | 1,153 Cr | 1,111 Cr | 1,075 Cr | 605 Cr | 767 Cr | 348 Cr | 197 Cr | 98 Cr | 62 Cr |
| Other liabilities | 913 Cr | 865 Cr | 959 Cr | 945 Cr | 888 Cr | 1,142 Cr | 830 Cr | 594 Cr | 599 Cr | 686 Cr |
| Total liabilities | 3,504 Cr | 3,628 Cr | 3,995 Cr | 4,169 Cr | 3,978 Cr | 4,995 Cr | 5,133 Cr | 3,770 Cr | 4,185 Cr | 4,300 Cr |
| Fixed assets (net) | 2,400 Cr | 2,488 Cr | 2,578 Cr | 2,636 Cr | 2,657 Cr | 2,455 Cr | 1,719 Cr | 1,810 Cr | 1,807 Cr | 1,788 Cr |
| CWIP | 25 Cr | 73 Cr | 114 Cr | 120 Cr | 81 Cr | 213 Cr | 109 Cr | 55 Cr | 256 Cr | 450 Cr |
| Investments | 9 Cr | 10 Cr | 20 Cr | 18 Cr | 27 Cr | 17 Cr | 380 Cr | 420 Cr | 651 Cr | 1,042 Cr |
| Loans & advances | — | — | 3 Cr | 2 Cr | 2 Cr | 8 Cr | 1 Cr | 9 Cr | 7 Cr | 0.90 Cr |
| Inventories | 584 Cr | 637 Cr | 769 Cr | 791 Cr | 764 Cr | 944 Cr | 772 Cr | 651 Cr | 626 Cr | 597 Cr |
| Trade receivables | 276 Cr | 229 Cr | 291 Cr | 274 Cr | 228 Cr | 229 Cr | 218 Cr | 180 Cr | 210 Cr | 173 Cr |
| Cash & bank | 9 Cr | 12 Cr | 12 Cr | 92 Cr | 35 Cr | 244 Cr | 123 Cr | 49 Cr | 99 Cr | 44 Cr |
| Other assets | 200 Cr | 180 Cr | 209 Cr | 237 Cr | 184 Cr | 886 Cr | 1,811 Cr | 595 Cr | 530 Cr | 206 Cr |
| Total assets | 3,504 Cr | 3,628 Cr | 3,995 Cr | 4,169 Cr | 3,978 Cr | 4,995 Cr | 5,133 Cr | 3,770 Cr | 4,185 Cr | 4,300 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 458 Cr | 590 Cr | 530 Cr | 624 Cr | 622 Cr | 643 Cr | 856 Cr | 797 Cr | 638 Cr | 687 Cr |
| Cash from investing | -375 Cr | -279 Cr | -271 Cr | -205 Cr | -109 Cr | -337 Cr | -403 Cr | -534 Cr | -358 Cr | -291 Cr |
| Cash from financing | -113 Cr | -308 Cr | -258 Cr | -339 Cr | -570 Cr | -98 Cr | -536 Cr | -338 Cr | -230 Cr | -451 Cr |
| Net cash flow | -30 Cr | 2 Cr | 0.60 Cr | 80 Cr | -57 Cr | 209 Cr | -83 Cr | -75 Cr | 50 Cr | -55 Cr |
| Free cash flow (OCF − Capex) | 81 Cr | 302 Cr | 247 Cr | 409 Cr | 510 Cr | 643 Cr | 499 Cr | 691 Cr | 323 Cr | 424 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 24.4% | 19.3% | 21.7% | 19.1% | 17.1% | 24.5% | 35.7% | 32.0% | 23.8% | 18.0% |
| ROE % | 28.2% | 22.1% | 18.2% | 18.5% | 13.1% | 21.0% | 28.9% | 26.7% | 17.9% | 13.3% |
| Debtor days | 34 | 28 | 32 | 30 | 29 | 22 | 17 | 19 | 24 | 21 |
| Inventory days | 199 | 211 | 224 | 230 | 244 | 231 | 219 | 216 | 245 | 239 |
| Days payable | 114 | 127 | 0 | 119 | 184 | 84 | 65 | 73 | 65 | 112 |
| Cash conversion cycle | 119 | 112 | 256 | 142 | 89 | 169 | 172 | 162 | 204 | 148 |
| OCF / EBITDA % | 67.3% | 97.3% | 69.8% | 85.8% | 97.8% | 65.7% | 57.8% | 94.0% | 72.8% | 99.8% |
| OCF / EBITDA % (3 years) | — | — | 77.1% | 83.3% | 83.7% | 80.7% | 68.5% | 69.4% | 71.5% | 88.0% |
| Debt / equity | 0.92 | 0.72 | 0.58 | 0.50 | 0.24 | 0.25 | 0.09 | 0.07 | 0.03 | 0.02 |
| Current ratio | — | — | 1.08 | 1.34 | 1.69 | 1.42 | 3.71 | 4.30 | 5.31 | 4.38 |
| Net debt / EBITDA | 1.81 | 1.88 | 1.45 | 1.35 | 0.90 | 0.54 | 0.15 | 0.17 | -0.0013 | 0.03 |