GFL Limited
GFL Limited (GFLLIMITED) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Financial Services›Financial Services›Finance›Holding Company
gfllimited.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.81 Cr | 0.75 Cr | 0.79 Cr | 0.81 Cr | 0.85 Cr | 0.82 Cr | 0.84 Cr | 0.92 Cr | 0.92 Cr | 0.94 Cr | 0.90 Cr | 1 Cr |
| Operating expenses (approx.) | 0.33 Cr | 0.35 Cr | 0.37 Cr | 0.33 Cr | 0.33 Cr | 0.40 Cr | 0.47 Cr | 0.42 Cr | 0.39 Cr | 0.41 Cr | 0.72 Cr | 0.74 Cr |
| EBITDA | 0.48 Cr | 0.40 Cr | 0.42 Cr | 0.48 Cr | 0.52 Cr | 0.43 Cr | 0.37 Cr | 0.51 Cr | 0.53 Cr | 0.54 Cr | 0.17 Cr | 0.29 Cr |
| OPM % | 59.0% | 53.3% | 53.4% | 59.0% | 61.4% | 51.9% | 43.7% | 54.8% | 57.5% | 56.9% | 19.3% | 28.1% |
| Other income | 0.08 Cr | 0.07 Cr | 0.30 Cr | 0.08 Cr | 0.09 Cr | 0.08 Cr | 0.09 Cr | 0.10 Cr | 0.07 Cr | 0.07 Cr | 0.05 Cr | 0.08 Cr |
| Interest | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Depreciation | 0.0052 Cr | 0.0056 Cr | 0.0053 Cr | 0.0054 Cr | 0.0055 Cr | 0.0055 Cr | 0.0054 Cr | 0.0054 Cr | 0.0050 Cr | 0.0048 Cr | 0.0047 Cr | 0.0056 Cr |
| Profit before tax | 27 Cr | 2 Cr | -23 Cr | -30 Cr | -3 Cr | 5 Cr | -21 Cr | -9 Cr | 17 Cr | 15 Cr | 30 Cr | 9 Cr |
| Tax % | 11.8% | 16.5% | 11.2% | 11.1% | -1220.2% | 15.1% | 14.0% | 13.6% | 14.6% | 14.5% | 14.4% | 14.6% |
| Net profit | 24 Cr | 1 Cr | -20 Cr | -27 Cr | -35 Cr | 5 Cr | -18 Cr | -8 Cr | 15 Cr | 13 Cr | 26 Cr | 7 Cr |
| EPS (₹) | ₹2.15 | ₹0.14 | ₹-1.87 | ₹-2.41 | ₹-3.22 | ₹0.42 | ₹-1.67 | ₹-0.74 | ₹1.33 | ₹1.18 | ₹2.33 | ₹0.68 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,698 Cr | 2,704 Cr | 107 Cr | 686 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | Sign in for TTM |
| Operating expenses (approx.) | 4,403 Cr | 2,226 Cr | 59 Cr | 476 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| EBITDA | 1,295 Cr | 477 Cr | 48 Cr | 210 Cr | 0.81 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| OPM % | 22.7% | 17.7% | 44.6% | 30.6% | 25.2% | 52.5% | 54.0% | 47.5% | Sign in for TTM |
| Other income | 82 Cr | 45 Cr | 43 Cr | 23 Cr | 0.24 Cr | 0.54 Cr | 0.34 Cr | 0.29 Cr | Sign in for TTM |
| Interest | 224 Cr | 445 Cr | 253 Cr | 258 Cr | 0.0007 Cr | 0 Cr | 0 Cr | 0 Cr | Sign in for TTM |
| Depreciation | 333 Cr | 354 Cr | 283 Cr | 294 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | Sign in for TTM |
| Profit before tax | 807 Cr | -278 Cr | -552 Cr | -317 Cr | 2,479 Cr | -8 Cr | -48 Cr | 53 Cr | Sign in for TTM |
| Tax % | -67.2% | 14.9% | 19.7% | 23.1% | 5.5% | 7.5% | -56.2% | 14.7% | Sign in for TTM |
| Net profit | 1,349 Cr | -236 Cr | -430 Cr | -244 Cr | 2,235 Cr | -8 Cr | -76 Cr | 45 Cr | Sign in for TTM |
| EPS (₹) | ₹122.81 | ₹-21.53 | ₹-39.14 | ₹-22.17 | ₹203.46 | ₹-0.69 | ₹-6.88 | ₹4.10 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | — | — | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 5,966 Cr | 2,168 Cr | 362 Cr | 342 Cr | 2,591 Cr | 2,583 Cr | 2,510 Cr | 2,554 Cr |
| Borrowings | — | 791 Cr | — | — | — | — | — | — |
| Other liabilities | 5,569 Cr | 5,603 Cr | — | — | 139 Cr | 138 Cr | 165 Cr | 172 Cr |
| Total liabilities | 11,546 Cr | 9,586 Cr | — | — | 2,741 Cr | 2,732 Cr | 2,686 Cr | 2,737 Cr |
| Fixed assets (net) | — | 2,276 Cr | — | — | 0.0066 Cr | 0.01 Cr | 0.0067 Cr | 0.0045 Cr |
| CWIP | — | 150 Cr | — | — | — | — | 0 Cr | 0 Cr |
| Investments | — | 125 Cr | — | — | 2,707 Cr | 2,699 Cr | 2,653 Cr | 2,704 Cr |
| Loans & advances | — | 89 Cr | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | — | 1,207 Cr | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | — | 1,382 Cr | — | — | 0.24 Cr | 0.21 Cr | 0.22 Cr | 0.29 Cr |
| Cash & bank | — | 48 Cr | — | — | 0.31 Cr | 0.57 Cr | 0.11 Cr | 0.34 Cr |
| Other assets | 11,546 Cr | 4,309 Cr | — | — | 33 Cr | 33 Cr | 32 Cr | 32 Cr |
| Total assets | 11,546 Cr | 9,586 Cr | — | — | 2,741 Cr | 2,732 Cr | 2,686 Cr | 2,737 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 89 Cr | 402 Cr | 0.36 Cr | 0.50 Cr | 0.41 Cr |
| Cash from investing | — | — | — | -160 Cr | -219 Cr | -0.10 Cr | -0.96 Cr | -0.17 Cr |
| Cash from financing | — | — | — | 85 Cr | -184 Cr | 0 Cr | 0 Cr | 0 Cr |
| Net cash flow | — | — | — | 15 Cr | -23 Cr | 0.26 Cr | -0.46 Cr | 0.23 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 12 Cr | 402 Cr | 0.35 Cr | 0.50 Cr | 0.41 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 17.2% | 4.2% | -80.2% | -16.6% | 95.3% | -0.3% | -1.9% | 2.1% |
| ROE % | 21.8% | -3.9% | -62.2% | -31.5% | 86.4% | -0.3% | -3.0% | 1.8% |
| Debtor days | — | 187 | — | — | 28 | 24 | 24 | 28 |
| Inventory days | — | 1283 | — | — | 0 | 0 | 0 | 0 |
| Days payable | — | 1268 | — | — | 18 | — | — | — |
| Cash conversion cycle | — | 202 | — | — | 10 | 24 | 24 | 28 |
| Debt / equity | — | 0.36 | — | — | — | — | — | — |
| Current ratio | — | 1.04 | — | — | 12.11 | — | — | — |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.38 | -0.34 | -0.06 | -0.20 |
Compare with peers
Loading peers…