GFLLIMITED
GFL Limited
Holding company and distributor of investment products
Financial Services›Financial Services›Finance›Holding Company
gfllimited.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
GFL Limited is a Mumbai-based company that distributes investment products as a registered sub-broker and holds investments in its group companies.
Company snapshot
12thBy market cap
Ranked among 13 companies in Holding Company.
Segment mix
Reportable segments as of 2020-09-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 98.9% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Power | 1.0% | 3 Cr | -46 Cr | — |
| Theatrical Exhibition | 0.2% | 0.61 Cr | -68 Cr | — |
| Wind Energy Business | 98.9% | 269 Cr | -128 Cr | — |
What we see
- ✓Net margin of 1223.2% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.81 Cr | 0.75 Cr | 0.79 Cr | 0.81 Cr | 0.85 Cr | 0.82 Cr | 0.84 Cr | 0.92 Cr | 0.92 Cr | 0.94 Cr | 0.90 Cr | 1 Cr |
| Operating expenses (approx.) | 0.33 Cr | 0.35 Cr | 0.37 Cr | 0.33 Cr | 0.33 Cr | 0.40 Cr | 0.47 Cr | 0.42 Cr | 0.39 Cr | 0.41 Cr | 0.72 Cr | 0.74 Cr |
| EBITDA | 0.48 Cr | 0.40 Cr | 0.42 Cr | 0.48 Cr | 0.52 Cr | 0.43 Cr | 0.37 Cr | 0.51 Cr | 0.53 Cr | 0.54 Cr | 0.17 Cr | 0.29 Cr |
| OPM % | 59.0% | 53.3% | 53.4% | 59.0% | 61.4% | 51.9% | 43.7% | 54.8% | 57.5% | 56.9% | 19.3% | 28.1% |
| Other income | 0.08 Cr | 0.07 Cr | 0.30 Cr | 0.08 Cr | 0.09 Cr | 0.08 Cr | 0.09 Cr | 0.10 Cr | 0.07 Cr | 0.07 Cr | 0.05 Cr | 0.08 Cr |
| Interest | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Depreciation | 0.0052 Cr | 0.0056 Cr | 0.0053 Cr | 0.0054 Cr | 0.0055 Cr | 0.0055 Cr | 0.0054 Cr | 0.0054 Cr | 0.0050 Cr | 0.0048 Cr | 0.0047 Cr | 0.0056 Cr |
| Profit before tax | 27 Cr | 2 Cr | -23 Cr | -30 Cr | -3 Cr | 5 Cr | -21 Cr | -9 Cr | 17 Cr | 15 Cr | 30 Cr | 9 Cr |
| Tax % | 11.8% | 16.5% | 11.2% | 11.1% | -1220.2% | 15.1% | 14.0% | 13.6% | 14.6% | 14.5% | 14.4% | 14.6% |
| Net profit | 24 Cr | 1 Cr | -20 Cr | -27 Cr | -35 Cr | 5 Cr | -18 Cr | -8 Cr | 15 Cr | 13 Cr | 26 Cr | 7 Cr |
| EPS (₹) | ₹2.15 | ₹0.14 | ₹-1.87 | ₹-2.41 | ₹-3.22 | ₹0.42 | ₹-1.67 | ₹-0.74 | ₹1.33 | ₹1.18 | ₹2.33 | ₹0.68 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | — | 3,921 Cr | 5,698 Cr | 2,704 Cr | 107 Cr | 686 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | — | 3,168 Cr | 4,403 Cr | 2,226 Cr | 59 Cr | 476 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in free for the trailing twelve months |
| EBITDA | — | 753 Cr | 1,295 Cr | 477 Cr | 48 Cr | 210 Cr | 0.81 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in free for the trailing twelve months |
| OPM % | — | 19.2% | 22.7% | 17.7% | 44.6% | 30.6% | 25.2% | 52.5% | 54.0% | 47.5% | Sign in free for the trailing twelve months |
| Other income | — | 114 Cr | 82 Cr | 45 Cr | 43 Cr | 23 Cr | 0.24 Cr | 0.54 Cr | 0.34 Cr | 0.29 Cr | Sign in free for the trailing twelve months |
| Interest | — | 279 Cr | 224 Cr | 445 Cr | 253 Cr | 258 Cr | 0.0007 Cr | 0 Cr | 0 Cr | 0 Cr | Sign in free for the trailing twelve months |
| Depreciation | — | 299 Cr | 333 Cr | 354 Cr | 283 Cr | 294 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | Sign in free for the trailing twelve months |
| Profit before tax | — | 279 Cr | 807 Cr | -278 Cr | -546 Cr | -317 Cr | 2,423 Cr | -8 Cr | -48 Cr | 53 Cr | Sign in free for the trailing twelve months |
| Tax % | — | 14.1% | -67.2% | 14.9% | 21.2% | 23.1% | 7.8% | 7.5% | -56.2% | 14.7% | Sign in free for the trailing twelve months |
| Net profit | — | 240 Cr | 1,349 Cr | -236 Cr | -430 Cr | -244 Cr | 2,235 Cr | -8 Cr | -76 Cr | 45 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | ₹21.85 | ₹122.81 | ₹-21.53 | ₹-39.14 | ₹-22.17 | ₹203.46 | ₹-0.69 | ₹-6.88 | ₹4.10 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | 0.0% | — | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 4,507 Cr | 4,756 Cr | 5,966 Cr | 2,168 Cr | 362 Cr | 342 Cr | 2,591 Cr | 2,583 Cr | 2,510 Cr | 2,554 Cr |
| Borrowings | 3,000 Cr | 1,668 Cr | 1,862 Cr | 791 Cr | 115 Cr | 86 Cr | — | — | — | — |
| Other liabilities | 2,379 Cr | 2,293 Cr | 2,419 Cr | 5,603 Cr | 3,060 Cr | 3,205 Cr | 139 Cr | 138 Cr | 165 Cr | 172 Cr |
| Total liabilities | 10,979 Cr | 9,920 Cr | 11,546 Cr | 9,586 Cr | 3,883 Cr | 4,035 Cr | 2,741 Cr | 2,732 Cr | 2,686 Cr | 2,737 Cr |
| Fixed assets (net) | 3,385 Cr | 3,703 Cr | 4,217 Cr | 2,276 Cr | 941 Cr | 928 Cr | 0.0066 Cr | 0.01 Cr | 0.0067 Cr | 0.0045 Cr |
| CWIP | 410 Cr | 724 Cr | 751 Cr | 150 Cr | 57 Cr | 26 Cr | — | — | 0 Cr | 0 Cr |
| Investments | 678 Cr | 524 Cr | 504 Cr | 125 Cr | 22 Cr | 167 Cr | 2,707 Cr | 2,699 Cr | 2,653 Cr | 2,704 Cr |
| Loans & advances | — | — | 47 Cr | 89 Cr | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 1,059 Cr | 1,314 Cr | 1,598 Cr | 1,207 Cr | 10 Cr | 14 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 2,775 Cr | 1,944 Cr | 2,123 Cr | 1,382 Cr | 18 Cr | 29 Cr | 0.24 Cr | 0.21 Cr | 0.22 Cr | 0.29 Cr |
| Cash & bank | 238 Cr | 111 Cr | 71 Cr | 48 Cr | 9 Cr | 23 Cr | 0.31 Cr | 0.57 Cr | 0.11 Cr | 0.34 Cr |
| Other assets | 2,435 Cr | 1,601 Cr | 2,235 Cr | 4,309 Cr | 2,826 Cr | 2,846 Cr | 33 Cr | 33 Cr | 32 Cr | 32 Cr |
| Total assets | 10,979 Cr | 9,920 Cr | 11,546 Cr | 9,586 Cr | 3,883 Cr | 4,035 Cr | 2,741 Cr | 2,732 Cr | 2,686 Cr | 2,737 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 732 Cr | 952 Cr | 996 Cr | 1,214 Cr | -156 Cr | 89 Cr | 402 Cr | 0.36 Cr | 0.50 Cr | 0.41 Cr |
| Cash from investing | -674 Cr | 589 Cr | -956 Cr | -568 Cr | 74 Cr | -160 Cr | -219 Cr | -0.10 Cr | -0.96 Cr | -0.17 Cr |
| Cash from financing | 51 Cr | -1,668 Cr | -79 Cr | -629 Cr | 56 Cr | 85 Cr | -184 Cr | 0 Cr | 0 Cr | 0 Cr |
| Net cash flow | 110 Cr | -127 Cr | -40 Cr | 17 Cr | -26 Cr | 15 Cr | -23 Cr | 0.26 Cr | -0.46 Cr | 0.23 Cr |
| Free cash flow (OCF − Capex) | 70 Cr | -66 Cr | 585 Cr | 691 Cr | -216 Cr | 12 Cr | 402 Cr | 0.35 Cr | 0.50 Cr | 0.41 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 7.3% | 11.3% | 4.2% | -35.6% | -7.0% | 93.1% | -0.3% | -1.9% | 2.1% |
| ROE % | — | 4.0% | 18.0% | -3.9% | -32.7% | -15.0% | 86.4% | -0.3% | -3.0% | 1.8% |
| Debtor days | — | 180 | 136 | 187 | 61 | 16 | 28 | 24 | 24 | 28 |
| Inventory days | — | 712 | 298 | 1283 | 477 | 122 | 0 | 0 | 0 | 0 |
| Days payable | — | 456 | 240 | 1268 | 5364 | 1158 | 18 | — | — | — |
| Cash conversion cycle | — | 436 | 194 | 202 | -4826 | -1021 | 10 | 24 | 24 | 28 |
| Debt / equity | 0.66 | 0.35 | 0.31 | 0.36 | 0.31 | 0.24 | — | — | — | — |
| Current ratio | 1.30 | 1.33 | 1.29 | 1.04 | 0.51 | 0.79 | 12.11 | — | — | — |
| Net debt / EBITDA | — | — | 1.38 | 1.56 | — | — | -0.38 | -0.34 | -0.06 | -0.20 |