Key metrics

Price as of 2026-07-17

Stock price
₹11.29
Market cap
290 Cr
Stock P/E
30.8
P/B
11.29

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales722 Cr178 Cr372 Cr527 Cr712 Cr211 Cr422 Cr213 Cr228 Cr255 Cr244 Cr238 Cr
Operating expenses (approx.)687 Cr165 Cr340 Cr481 Cr651 Cr192 Cr387 Cr196 Cr211 Cr235 Cr222 Cr219 Cr
EBITDA35 Cr13 Cr32 Cr46 Cr61 Cr19 Cr35 Cr17 Cr18 Cr20 Cr22 Cr18 Cr
OPM %4.8%7.2%8.6%8.8%8.5%9.0%8.3%8.1%7.7%7.9%9.1%7.7%
Other income2 Cr0.25 Cr0.77 Cr1 Cr2 Cr0.08 Cr1 Cr0.19 Cr0.20 Cr0.03 Cr0.10 Cr0.03 Cr
Interest19 Cr8 Cr16 Cr24 Cr32 Cr9 Cr19 Cr10 Cr10 Cr10 Cr11 Cr11 Cr
Depreciation27 Cr6 Cr13 Cr20 Cr26 Cr7 Cr14 Cr7 Cr7 Cr7 Cr8 Cr5 Cr
Profit before tax-11 Cr-1 Cr4 Cr3 Cr3 Cr3 Cr2 Cr0.24 Cr0.48 Cr3 Cr4 Cr1 Cr
Tax %-3.7%24.7%13.2%11.5%-18.5%1.4%-10.2%-123.3%103.1%-9.2%-4.9%-96.0%
Net profit-12 Cr-1 Cr3 Cr3 Cr3 Cr3 Cr2 Cr0.54 Cr-0.01 Cr3 Cr4 Cr3 Cr
EPS (₹)₹-0.46₹-0.04₹0.12₹0.12₹0.13₹0.11₹0.09₹0.02₹0.00₹0.11₹0.15₹0.11

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025TTM
Sales286 Cr582 Cr722 Cr712 Cr863 CrSign in for TTM
Operating expenses (approx.)259 Cr531 Cr689 Cr653 Cr793 CrSign in for TTM
EBITDA27 Cr52 Cr32 Cr59 Cr70 CrSign in for TTM
OPM %9.4%8.9%4.5%8.3%8.1%Sign in for TTM
Other income0.95 Cr0.09 Cr2 Cr2 Cr2 CrSign in for TTM
Interest4 Cr6 Cr19 Cr32 Cr38 CrSign in for TTM
Depreciation13 Cr16 Cr27 Cr26 Cr29 CrSign in for TTM
Profit before tax10 Cr29 Cr-11 Cr3 Cr3 CrSign in for TTM
Tax %24.2%12.5%-3.7%-18.5%-1.0%Sign in for TTM
Net profit8 Cr26 Cr-12 Cr3 Cr3 CrSign in for TTM
EPS (₹)₹0.30₹1.00₹-0.46₹0.13₹0.11Sign in for TTM
Dividend payout %0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025
Equity capital26 Cr26 Cr41 Cr41 Cr49 Cr
Reserves0.0000 Cr0.0000 Cr441 Cr447 Cr467 Cr
Borrowings34 Cr283 Cr334 Cr121 Cr
Other liabilities69 Cr768 Cr179 Cr197 Cr483 Cr
Total liabilities468 Cr794 Cr943 Cr1,019 Cr1,119 Cr
Fixed assets (net)199 Cr536 Cr601 Cr621 Cr
CWIP1 Cr5 Cr6 Cr22 Cr
Investments83 Cr61 Cr65 Cr83 Cr
Other assets148 Cr303 Cr299 Cr351 Cr
Total assets468 Cr794 Cr943 Cr1,019 Cr1,119 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025
Cash from operating activity50 Cr13 Cr73 Cr41 Cr
Cash from investing-185 Cr-110 Cr-100 Cr-48 Cr
Cash from financing143 Cr49 Cr27 Cr-2 Cr
Net cash flow7 Cr-48 Cr1 Cr-9 Cr
Free cash flow (OCF − Capex)-182 Cr-98 Cr-20 Cr-24 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025
ROCE %54.6%139.8%0.7%4.0%6.5%
ROE %0.0%8.2%0.0%0.0%0.0%
Debtor days794129
Inventory days82106139106
Days payable80102123
Cash conversion cycle814645106
Debt / equity0.090.590.680.23
Current ratio1.931.171.101.13
Net debt / EBITDA0.000.008.765.681.73

Compare with peers

Loading peers…