GEEKAYWIRE
Geekay Wires Limited
Geekay Wires Limited (GEEKAYWIRE) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
geekaywires.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Geekay Wires, based in Hyderabad, makes galvanised steel wire, wire products and stainless steel nuts and bolts, and sells in India and overseas.
Company snapshot
54thBy market cap
Ranked among 64 companies in Iron & Steel Products.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 56.8% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Iron & Steel (Domestic) | 56.8% | 64 Cr | 10 Cr | 49 Cr |
| Iron & Steel (Export) | 43.2% | 49 Cr | 7 Cr | 88 Cr |
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 109 Cr | 106 Cr | 99 Cr | 97 Cr | 124 Cr | 113 Cr | 124 Cr | 92 Cr | 124 Cr | 115 Cr | 109 Cr | 95 Cr |
| Operating expenses (approx.) | 100 Cr | 96 Cr | 91 Cr | 89 Cr | 122 Cr | 108 Cr | 117 Cr | 86 Cr | 109 Cr | 106 Cr | 101 Cr | 89 Cr |
| EBITDA | 9 Cr | 10 Cr | 7 Cr | 9 Cr | 2 Cr | 5 Cr | 7 Cr | 6 Cr | 15 Cr | 10 Cr | 9 Cr | 6 Cr |
| OPM % | 8.0% | 9.0% | 7.4% | 8.8% | 1.3% | 4.3% | 5.4% | 6.8% | 11.9% | 8.5% | 8.1% | 5.9% |
| Other income | 7 Cr | 8 Cr | 10 Cr | 9 Cr | 14 Cr | 12 Cr | 6 Cr | 7 Cr | 0.36 Cr | 5 Cr | 5 Cr | 6 Cr |
| Interest | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr |
| Depreciation | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 14 Cr | 15 Cr | 14 Cr | 13 Cr | 12 Cr | 13 Cr | 9 Cr | 10 Cr | 11 Cr | 11 Cr | 9 Cr | 8 Cr |
| Tax % | 29.2% | 29.1% | 30.9% | 25.7% | 25.5% | 25.5% | 17.7% | 25.2% | 25.1% | 27.4% | 27.1% | 25.2% |
| Net profit | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 9 Cr | 10 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 7 Cr | 6 Cr |
| EPS (₹) | ₹9.45 | ₹2.00 | ₹1.89 | ₹3.84 | ₹1.76 | ₹1.84 | ₹1.41 | ₹1.38 | ₹1.60 | ₹0.75 | ₹0.65 | ₹5.52 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 64 Cr | 218 Cr | 190 Cr | 170 Cr | 258 Cr | 399 Cr | 412 Cr | 458 Cr | 441 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 62 Cr | 210 Cr | 179 Cr | 158 Cr | 248 Cr | 372 Cr | 375 Cr | 437 Cr | 401 Cr | Sign in free for the trailing twelve months |
| EBITDA | 2 Cr | 8 Cr | 11 Cr | 12 Cr | 10 Cr | 27 Cr | 36 Cr | 22 Cr | 40 Cr | Sign in free for the trailing twelve months |
| OPM % | 3.8% | 3.7% | 5.8% | 7.1% | 3.7% | 6.8% | 8.9% | 4.8% | 9.0% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 7 Cr | 7 Cr | 6 Cr | 14 Cr | 21 Cr | 29 Cr | 41 Cr | 17 Cr | Sign in free for the trailing twelve months |
| Interest | 4 Cr | 8 Cr | 7 Cr | 6 Cr | 7 Cr | 6 Cr | 5 Cr | 8 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.71 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 5 Cr | 7 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 0.97 Cr | 5 Cr | 9 Cr | 9 Cr | 13 Cr | 35 Cr | 55 Cr | 48 Cr | 41 Cr | Sign in free for the trailing twelve months |
| Tax % | 32.4% | 42.4% | 27.5% | 28.6% | 29.8% | 29.7% | 29.7% | 24.1% | 26.2% | Sign in free for the trailing twelve months |
| Net profit | 0.65 Cr | 3 Cr | 6 Cr | 6 Cr | 9 Cr | 24 Cr | 39 Cr | 36 Cr | 30 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | ₹2.74 | ₹6.21 | ₹6.03 | ₹8.61 | ₹23.37 | ₹7.37 | ₹6.93 | ₹2.88 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 33.2% | 24.4% | 10.7% | 7.3% | 8.7% | 11.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 2 Cr | 23 Cr | 30 Cr | 35 Cr | 42 Cr | 63 Cr | 99 Cr | 134 Cr | 161 Cr |
| Borrowings | 50 Cr | 60 Cr | 55 Cr | 87 Cr | 109 Cr | 92 Cr | 73 Cr | 111 Cr | 144 Cr |
| Other liabilities | 8 Cr | 33 Cr | 13 Cr | 9 Cr | 40 Cr | 238 Cr | 50 Cr | 33 Cr | 34 Cr |
| Total liabilities | 65 Cr | 127 Cr | 108 Cr | 141 Cr | 200 Cr | 404 Cr | 232 Cr | 288 Cr | 350 Cr |
| Fixed assets (net) | 13 Cr | 38 Cr | 38 Cr | 44 Cr | 46 Cr | 60 Cr | 73 Cr | 110 Cr | 118 Cr |
| CWIP | 9 Cr | 0.12 Cr | 2 Cr | — | 0.06 Cr | 0.67 Cr | 4 Cr | 12 Cr | 42 Cr |
| Investments | — | — | — | — | — | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Loans & advances | — | — | — | — | — | 0.18 Cr | 15 Cr | 0.14 Cr | 0.86 Cr |
| Inventories | 9 Cr | 18 Cr | 15 Cr | 47 Cr | 64 Cr | 49 Cr | 36 Cr | 41 Cr | 71 Cr |
| Trade receivables | 20 Cr | 53 Cr | 40 Cr | 32 Cr | 61 Cr | 75 Cr | 63 Cr | 77 Cr | 68 Cr |
| Cash & bank | 4 Cr | 8 Cr | 6 Cr | 5 Cr | 10 Cr | 7 Cr | 8 Cr | 8 Cr | 2 Cr |
| Other assets | 10 Cr | 9 Cr | 8 Cr | 13 Cr | 19 Cr | 209 Cr | 30 Cr | 37 Cr | 44 Cr |
| Total assets | 65 Cr | 127 Cr | 108 Cr | 141 Cr | 200 Cr | 404 Cr | 232 Cr | 288 Cr | 350 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -12 Cr | 17 Cr | 13 Cr | -16 Cr | -7 Cr | 53 Cr | 62 Cr | 31 Cr | 21 Cr |
| Cash from investing | -12 Cr | -7 Cr | -4 Cr | -8 Cr | -4 Cr | -22 Cr | -21 Cr | -53 Cr | -48 Cr |
| Cash from financing | 23 Cr | -12 Cr | -13 Cr | 22 Cr | 12 Cr | -34 Cr | -41 Cr | 18 Cr | 15 Cr |
| Net cash flow | -1.00 Cr | -2 Cr | -5 Cr | -0.97 Cr | -0.41 Cr | -3 Cr | 0.82 Cr | -0.15 Cr | -6 Cr |
| Free cash flow (OCF − Capex) | -25 Cr | 10 Cr | 8 Cr | -24 Cr | -12 Cr | 34 Cr | 43 Cr | -14 Cr | 3 Cr |
Ratios
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 8.0% | 13.6% | 16.3% | 11.1% | 12.6% | 24.8% | 32.9% | 21.7% | 15.2% |
| ROE % | 9.7% | 8.6% | 15.9% | 14.0% | 17.3% | 33.2% | 35.2% | 25.0% | 17.5% |
| Debtor days | 114 | 89 | 78 | 68 | 87 | 68 | 56 | 62 | 56 |
| Inventory days | 58 | 36 | 39 | 120 | 110 | 57 | 41 | 39 | 75 |
| Days payable | 24 | 39 | 12 | 11 | 13 | 218 | 11 | 10 | 11 |
| Cash conversion cycle | 149 | 87 | 104 | 177 | 184 | -94 | 87 | 91 | 121 |
| OCF / EBITDA % | -494.6% | 205.6% | 113.2% | -131.2% | -77.3% | 193.1% | 168.9% | 142.8% | 52.0% |
| OCF / EBITDA % (3 years) | — | — | — | 42.5% | -33.2% | 59.5% | 145.5% | 169.9% | 115.6% |
| Debt / equity | 7.50 | 1.81 | 1.35 | 1.94 | 2.09 | 1.25 | 0.67 | 0.77 | 0.84 |
| Current ratio | 1.09 | 1.24 | 1.32 | 1.77 | 1.29 | 1.20 | 1.46 | 1.49 | 2.16 |
| Net debt / EBITDA | 19.25 | 6.39 | — | — | — | 3.13 | 1.79 | 4.73 | 3.57 |