GANGAFORGE
Ganga Forging Limited
Ganga Forging Limited (GANGAFORGE) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Castings & Forgings
gangaforging.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Ganga Forging Limited makes closed-die forged products at its works near Rajkot in Gujarat, and reports them as a single business segment.
Company snapshot
10thBy market cap
Ranked among 10 companies in Castings & Forgings.
What we see
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9 Cr | 9 Cr | 10 Cr | 9 Cr | 12 Cr | 12 Cr | 12 Cr | 8 Cr | 8 Cr | 9 Cr | 11 Cr | 7 Cr |
| Operating expenses (approx.) | 8 Cr | 8 Cr | 9 Cr | 8 Cr | 11 Cr | 11 Cr | 11 Cr | 8 Cr | 11 Cr | 8 Cr | 11 Cr | 7 Cr |
| EBITDA | 0.54 Cr | 0.64 Cr | 0.79 Cr | 0.60 Cr | 0.58 Cr | 0.49 Cr | 0.58 Cr | -0.06 Cr | -2 Cr | 0.40 Cr | -0.10 Cr | 0.67 Cr |
| OPM % | 6.3% | 7.5% | 7.7% | 7.0% | 5.1% | 4.2% | 5.1% | -0.8% | -28.4% | 4.5% | -0.9% | 9.3% |
| Other income | 0.03 Cr | 0.0099 Cr | 0.06 Cr | 0.19 Cr | 0.15 Cr | 0.31 Cr | -0.43 Cr | 0.01 Cr | 0.01 Cr | 0.12 Cr | 0.03 Cr | 0.14 Cr |
| Interest | 0.18 Cr | 0.22 Cr | 0.29 Cr | 0.29 Cr | 0.23 Cr | 0.22 Cr | 0.22 Cr | 0.23 Cr | 0.23 Cr | 0.19 Cr | 0.28 Cr | 0.21 Cr |
| Depreciation | 0.22 Cr | 0.22 Cr | 0.34 Cr | 0.25 Cr | 0.27 Cr | 0.27 Cr | 0.29 Cr | 0.27 Cr | 0.28 Cr | 0.28 Cr | 0.35 Cr | 0.29 Cr |
| Profit before tax | 0.17 Cr | 0.21 Cr | 0.24 Cr | 0.25 Cr | 0.24 Cr | 0.31 Cr | 0.06 Cr | -0.20 Cr | -3 Cr | 0.05 Cr | -0.69 Cr | 0.96 Cr |
| Tax % | -32.3% | -6.9% | 108.9% | 19.4% | -13.0% | 13.3% | 338.3% | -47.2% | -3.5% | 13.2% | 32.9% | -10.1% |
| Net profit | 0.22 Cr | 0.23 Cr | -0.02 Cr | 0.20 Cr | 0.28 Cr | 0.27 Cr | -0.15 Cr | -0.29 Cr | -3 Cr | 0.04 Cr | -0.46 Cr | 1 Cr |
| EPS (₹) | ₹0.02 | ₹0.02 | ₹0.00 | ₹0.01 | ₹0.02 | ₹0.02 | ₹-0.01 | ₹-0.02 | ₹-0.22 | ₹0.00 | ₹-0.03 | ₹0.08 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 18 Cr | 23 Cr | 29 Cr | 33 Cr | 37 Cr | 43 Cr | 36 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 16 Cr | 21 Cr | 26 Cr | 31 Cr | 35 Cr | 41 Cr | 38 Cr | Sign in free for the trailing twelve months |
| EBITDA | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | -2 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.3% | 7.4% | 8.9% | 6.0% | 6.7% | 5.2% | -5.9% | Sign in free for the trailing twelve months |
| Other income | 0.01 Cr | 0.14 Cr | 0.52 Cr | 0.08 Cr | 0.09 Cr | 0.23 Cr | 0.17 Cr | Sign in free for the trailing twelve months |
| Interest | 0.60 Cr | 0.79 Cr | 0.95 Cr | 0.81 Cr | 0.85 Cr | 0.96 Cr | 0.93 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.50 Cr | 0.87 Cr | 0.88 Cr | 0.88 Cr | 1.00 Cr | 1 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 0.57 Cr | 0.13 Cr | 2 Cr | 0.88 Cr | 0.75 Cr | 0.87 Cr | -4 Cr | Sign in free for the trailing twelve months |
| Tax % | 14.3% | -88.2% | 47.6% | -88.0% | 41.2% | 29.2% | 0.8% | Sign in free for the trailing twelve months |
| Net profit | 0.48 Cr | 0.25 Cr | 1 Cr | 2 Cr | 0.44 Cr | 0.61 Cr | -4 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | ₹0.02 | ₹0.10 | ₹0.16 | ₹0.04 | ₹0.05 | ₹-0.27 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 0.0% | 0.0% | 0.0% | 0.0% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 0.35 Cr | 11 Cr | 11 Cr | 11 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 4 Cr | 0.12 Cr | 1 Cr | 3 Cr | 18 Cr | 19 Cr | 15 Cr |
| Borrowings | 6 Cr | 11 Cr | 12 Cr | 14 Cr | 10 Cr | 17 Cr | 20 Cr |
| Other liabilities | 5 Cr | 10 Cr | 8 Cr | 7 Cr | 5 Cr | 10 Cr | 12 Cr |
| Total liabilities | 15 Cr | 31 Cr | 31 Cr | 35 Cr | 46 Cr | 59 Cr | 60 Cr |
| Fixed assets (net) | 6 Cr | 15 Cr | 14 Cr | 16 Cr | 16 Cr | 18 Cr | 17 Cr |
| CWIP | — | 0 Cr | 2 Cr | 0.75 Cr | 0 Cr | 0.39 Cr | 0.02 Cr |
| Investments | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | — | 0.03 Cr | 0.03 Cr | 0.02 Cr | 0.03 Cr |
| Inventories | 3 Cr | 8 Cr | 9 Cr | 11 Cr | 16 Cr | 19 Cr | 19 Cr |
| Trade receivables | 5 Cr | 7 Cr | 5 Cr | 6 Cr | 8 Cr | 8 Cr | 6 Cr |
| Cash & bank | 0.18 Cr | 0.19 Cr | 0.01 Cr | 0.18 Cr | 0.86 Cr | 0.32 Cr | 0.12 Cr |
| Other assets | 0.27 Cr | 1 Cr | 1 Cr | 1 Cr | 4 Cr | 13 Cr | 18 Cr |
| Total assets | 15 Cr | 31 Cr | 31 Cr | 35 Cr | 46 Cr | 59 Cr | 60 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.50 Cr | 2 Cr | 1 Cr | -1 Cr | -11 Cr | -4 Cr | 0.36 Cr |
| Cash from investing | -2 Cr | -0.03 Cr | -2 Cr | -0.56 Cr | -1 Cr | -2 Cr | -3 Cr |
| Cash from financing | 1 Cr | -2 Cr | 0.19 Cr | 2 Cr | 12 Cr | 6 Cr | 3 Cr |
| Net cash flow | 0.10 Cr | 0.12 Cr | -0.17 Cr | 0.17 Cr | 0.68 Cr | -0.53 Cr | -0.20 Cr |
| Free cash flow (OCF − Capex) | -1 Cr | 1 Cr | -1 Cr | -2 Cr | -12 Cr | -7 Cr | -3 Cr |
Ratios
| Metric | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 11.3% | 4.4% | 12.5% | 6.1% | 3.9% | 3.7% | -5.7% |
| ROE % | 12.3% | 2.4% | 8.9% | 12.4% | 1.4% | 1.9% | -12.8% |
| Debtor days | 110 | 114 | 61 | 62 | 83 | 67 | 58 |
| Inventory days | 81 | 195 | 163 | 174 | 221 | 213 | 262 |
| Days payable | 92 | 176 | 79 | 72 | 27 | 70 | 114 |
| Cash conversion cycle | 99 | 134 | 145 | 164 | 278 | 210 | 206 |
| OCF / EBITDA % | 30.3% | 116.7% | 52.1% | -54.7% | -425.9% | -182.2% | — |
| OCF / EBITDA % (3 years) | — | — | — | 35.6% | -148.0% | -234.8% | n.m. |
| Debt / equity | 1.63 | 0.98 | 1.00 | 1.07 | 0.32 | 0.52 | 0.71 |
| Current ratio | 1.08 | 1.07 | 1.19 | 1.16 | 2.41 | 1.60 | 1.38 |
| Net debt / EBITDA | 3.77 | 6.09 | — | 7.09 | 3.66 | 7.20 | — |