GANESHHOU
GANESH HOUSING LIMITED
Integrated real estate developer with residential townships and commercial assets
Consumer Discretionary›Realty›Realty›Residential, Commercial Projects
ganeshhousing.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Ganesh Housing is an Ahmedabad real estate developer that builds and sells residential projects, sells parcels from its land bank, and is building rental income from commercial space at its Million Minds campus.
Company snapshot
17thBy market cap
Ranked among 79 companies in Residential, Commercial Projects.
What we see
- ✓Net margin of 61.8% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 163 Cr | 181 Cr | 277 Cr | 214 Cr | 237 Cr | 257 Cr | 251 Cr | 151 Cr | 174 Cr | 91 Cr | 95 Cr | 280 Cr |
| Operating expenses (approx.) | 42 Cr | 45 Cr | 128 Cr | 65 Cr | 35 Cr | 46 Cr | 35 Cr | 23 Cr | 26 Cr | 16 Cr | 23 Cr | 170 Cr |
| EBITDA | 121 Cr | 137 Cr | 149 Cr | 149 Cr | 203 Cr | 211 Cr | 217 Cr | 128 Cr | 148 Cr | 75 Cr | 72 Cr | 110 Cr |
| OPM % | 74.3% | 75.3% | 53.9% | 69.6% | 85.4% | 82.1% | 86.2% | 84.8% | 84.9% | 82.3% | 75.3% | 39.2% |
| Other income | 0.70 Cr | 2 Cr | 3 Cr | 6 Cr | 12 Cr | 7 Cr | 8 Cr | 0.15 Cr | 0.07 Cr | 0.22 Cr | 27 Cr | 0.25 Cr |
| Interest | 0.86 Cr | 1 Cr | 0.89 Cr | 1 Cr | 0.94 Cr | 0.91 Cr | 0.94 Cr | 1 Cr | 0.98 Cr | 1 Cr | 0.98 Cr | 4 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr |
| Profit before tax | 120 Cr | 136 Cr | 149 Cr | 153 Cr | 212 Cr | 215 Cr | 221 Cr | 126 Cr | 145 Cr | 73 Cr | 96 Cr | 105 Cr |
| Tax % | 28.1% | 25.8% | 24.5% | 25.5% | 25.3% | 25.3% | 25.6% | 25.9% | 25.6% | 26.0% | 35.9% | 60.0% |
| Net profit | 86 Cr | 101 Cr | 113 Cr | 114 Cr | 158 Cr | 161 Cr | 165 Cr | 93 Cr | 108 Cr | 54 Cr | 61 Cr | 42 Cr |
| EPS (₹) | ₹10.31 | ₹12.06 | ₹13.53 | ₹13.65 | ₹19.01 | ₹19.29 | ₹19.78 | ₹11.16 | ₹12.96 | ₹6.44 | ₹7.36 | ₹5.03 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 402 Cr | 476 Cr | 261 Cr | 275 Cr | 172 Cr | 384 Cr | 616 Cr | 892 Cr | 960 Cr | 511 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 196 Cr | 305 Cr | 190 Cr | 328 Cr | 220 Cr | 249 Cr | 365 Cr | 269 Cr | 180 Cr | 89 Cr | Sign in free for the trailing twelve months |
| EBITDA | 206 Cr | 171 Cr | 71 Cr | -53 Cr | -48 Cr | 134 Cr | 252 Cr | 623 Cr | 779 Cr | 423 Cr | Sign in free for the trailing twelve months |
| OPM % | 51.2% | 35.9% | 27.1% | -19.2% | -28.1% | 35.0% | 40.9% | 69.9% | 81.2% | 82.6% | Sign in free for the trailing twelve months |
| Other income | 7 Cr | 32 Cr | 6 Cr | 2 Cr | 10 Cr | 1 Cr | 4 Cr | 7 Cr | 34 Cr | 27 Cr | Sign in free for the trailing twelve months |
| Interest | 93 Cr | 101 Cr | 92 Cr | 80 Cr | 75 Cr | 36 Cr | 13 Cr | 4 Cr | 4 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 7 Cr | 7 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 116 Cr | 100 Cr | -17 Cr | -132 Cr | -114 Cr | 97 Cr | 240 Cr | 620 Cr | 802 Cr | 439 Cr | Sign in free for the trailing twelve months |
| Tax % | 35.9% | 49.2% | 256.0% | 9.6% | 7.8% | 27.4% | 57.4% | 25.7% | 25.4% | 28.0% | Sign in free for the trailing twelve months |
| Net profit | 75 Cr | 51 Cr | 27 Cr | -120 Cr | -105 Cr | 71 Cr | 102 Cr | 461 Cr | 598 Cr | 316 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹15.93 | ₹10.36 | ₹5.40 | ₹-24.30 | ₹-21.38 | ₹12.47 | ₹12.25 | ₹55.25 | ₹71.72 | ₹37.93 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.0% | 0.0% | 4.3% | 15.3% | 13.2% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 49 Cr | 49 Cr | 49 Cr | 49 Cr | 49 Cr | 83 Cr | 83 Cr | 83 Cr | 83 Cr | 83 Cr |
| Reserves | 798 Cr | 840 Cr | 698 Cr | 575 Cr | 453 Cr | 706 Cr | 1,026 Cr | 1,467 Cr | 1,973 Cr | 2,248 Cr |
| Borrowings | 553 Cr | 565 Cr | 503 Cr | 384 Cr | 309 Cr | 142 Cr | 4 Cr | 26 Cr | 27 Cr | 305 Cr |
| Other liabilities | 378 Cr | 292 Cr | 403 Cr | 271 Cr | 234 Cr | 161 Cr | 237 Cr | 193 Cr | 254 Cr | 190 Cr |
| Total liabilities | 1,884 Cr | 1,839 Cr | 1,746 Cr | 1,372 Cr | 1,131 Cr | 1,179 Cr | 1,419 Cr | 1,769 Cr | 2,338 Cr | 2,826 Cr |
| Fixed assets (net) | 213 Cr | 208 Cr | 208 Cr | 206 Cr | 191 Cr | 192 Cr | 196 Cr | 214 Cr | 212 Cr | 209 Cr |
| CWIP | — | — | 0.10 Cr | 2 Cr | 0 Cr | 0 Cr | 21 Cr | 148 Cr | 360 Cr | 540 Cr |
| Investments | 0.01 Cr | 0.01 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | 433 Cr | 381 Cr | 363 Cr | 9 Cr | 5 Cr | 357 Cr | 570 Cr | 957 Cr |
| Inventories | 720 Cr | 510 Cr | 815 Cr | 538 Cr | 370 Cr | 429 Cr | 515 Cr | 442 Cr | 447 Cr | 497 Cr |
| Trade receivables | 306 Cr | 485 Cr | 106 Cr | 84 Cr | 59 Cr | 116 Cr | 90 Cr | 121 Cr | 344 Cr | 292 Cr |
| Cash & bank | 7 Cr | 14 Cr | 10 Cr | 5 Cr | 5 Cr | 7 Cr | 140 Cr | 74 Cr | 121 Cr | 7 Cr |
| Other assets | 638 Cr | 621 Cr | 174 Cr | 156 Cr | 143 Cr | 427 Cr | 450 Cr | 413 Cr | 285 Cr | 324 Cr |
| Total assets | 1,884 Cr | 1,839 Cr | 1,746 Cr | 1,372 Cr | 1,131 Cr | 1,179 Cr | 1,419 Cr | 1,769 Cr | 2,338 Cr | 2,826 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | — | 132 Cr | 41 Cr | 31 Cr | 638 Cr | 410 Cr | 213 Cr |
| Cash from investing | — | — | — | — | 43 Cr | 39 Cr | 278 Cr | -489 Cr | -389 Cr | -543 Cr |
| Cash from financing | — | — | — | — | -173 Cr | -85 Cr | 1 Cr | -244 Cr | -94 Cr | 232 Cr |
| Net cash flow | — | — | — | — | 3 Cr | -5 Cr | 310 Cr | -95 Cr | -73 Cr | -99 Cr |
| Free cash flow (OCF − Capex) | — | — | — | — | 130 Cr | 36 Cr | 3 Cr | 483 Cr | 405 Cr | 209 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.9% | 13.0% | 5.6% | -4.8% | -4.4% | 13.1% | 21.5% | 39.6% | 38.7% | 16.8% |
| ROE % | 7.3% | 5.2% | 3.2% | -16.7% | -17.9% | 8.1% | 8.5% | 29.7% | 29.1% | 13.6% |
| Debtor days | 277 | 371 | 148 | 112 | 124 | 110 | 53 | 50 | 130 | 208 |
| Inventory days | 1560 | 2241 | 4240 | 12092 | 4981 | 559 | 453 | 1030 | 1133 | 2100 |
| Days payable | 85 | 180 | 195 | 778 | 233 | 17 | 13 | 45 | 106 | 164 |
| Cash conversion cycle | 1752 | 2432 | 4193 | 11426 | 4873 | 652 | 493 | 1035 | 1157 | 2144 |
| OCF / EBITDA % | — | — | — | — | — | 30.6% | 12.2% | 102.3% | 52.6% | 50.4% |
| OCF / EBITDA % (3 years) | — | — | — | — | — | — | 60.4% | 70.3% | 65.2% | 69.1% |
| Debt / equity | 0.65 | 0.64 | 0.67 | 0.61 | 0.61 | 0.18 | 0.0032 | 0.02 | 0.01 | 0.13 |
| Current ratio | 3.16 | 4.32 | 3.45 | 3.40 | 2.66 | 2.58 | 4.82 | 6.08 | 6.02 | 5.50 |
| Net debt / EBITDA | 2.65 | — | 6.96 | — | — | 1.01 | -0.54 | -0.08 | -0.12 | 0.70 |