GANESHBE
Ganesh Benzoplast Limited
Liquid storage terminals and chemicals business with EPC and rail logistics capabilities
Energy›Oil, Gas & Consumable Fuels›Oil›Oil Storage & Transportation
ganeshbenzoplast.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Ganesh Benzoplast (GBL) stores liquid chemicals and oil products for industrial customers at port terminals at Jawaharlal Nehru Port (JNPT), Cochin and Goa, and also makes specialty chemicals, food preservatives and oil additives and provides engineering, procurement and construction (EPC) services.
Company snapshot
2ndBy market cap
Ranked among 2 companies in Oil Storage & Transportation.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 54.3% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| CHEMICAL DIVISION | 45.7% | 125 Cr | 14 Cr | — |
| LST DIVISION | 54.3% | 149 Cr | 58 Cr | — |
What we see
- ✓Net margin of 17.8% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 103 Cr | 106 Cr | 146 Cr | 88 Cr | 98 Cr | 89 Cr | 100 Cr | 96 Cr | 99 Cr | 105 Cr | 111 Cr | 117 Cr |
| Operating expenses (approx.) | 77 Cr | 82 Cr | 125 Cr | 62 Cr | 73 Cr | 62 Cr | 68 Cr | 67 Cr | 77 Cr | 83 Cr | 91 Cr | 90 Cr |
| EBITDA | 25 Cr | 24 Cr | 21 Cr | 25 Cr | 25 Cr | 27 Cr | 32 Cr | 29 Cr | 22 Cr | 22 Cr | 21 Cr | 27 Cr |
| OPM % | 24.7% | 22.7% | 14.4% | 28.7% | 25.1% | 30.3% | 31.6% | 30.4% | 22.2% | 20.8% | 18.4% | 23.0% |
| Other income | 2 Cr | 2 Cr | 7 Cr | 4 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 7 Cr | 8 Cr | 5 Cr | 5 Cr |
| Interest | 1 Cr | -0.27 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 0.61 Cr | 2 Cr |
| Depreciation | 5 Cr | 5 Cr | 6 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Profit before tax | 21 Cr | 21 Cr | 21 Cr | 22 Cr | 22 Cr | 24 Cr | -16 Cr | 25 Cr | 32 Cr | 22 Cr | 19 Cr | 24 Cr |
| Tax % | 27.1% | 22.7% | 31.6% | 25.3% | 24.6% | 24.1% | 18.3% | 28.3% | 25.3% | 27.2% | 18.4% | 26.9% |
| Net profit | 16 Cr | 16 Cr | 14 Cr | 16 Cr | 16 Cr | 18 Cr | -13 Cr | 18 Cr | 24 Cr | 16 Cr | 15 Cr | 18 Cr |
| EPS (₹) | ₹2.33 | ₹2.34 | ₹2.03 | ₹2.28 | ₹2.29 | ₹2.55 | ₹-1.83 | ₹2.52 | ₹3.30 | ₹2.24 | ₹2.12 | ₹2.44 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 212 Cr | 247 Cr | 270 Cr | 358 Cr | 421 Cr | 477 Cr | 374 Cr | 411 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 156 Cr | 183 Cr | 191 Cr | 296 Cr | 333 Cr | 382 Cr | 266 Cr | 318 Cr | Sign in free for the trailing twelve months |
| EBITDA | 56 Cr | 63 Cr | 79 Cr | 61 Cr | 88 Cr | 96 Cr | 108 Cr | 94 Cr | Sign in free for the trailing twelve months |
| OPM % | 26.5% | 25.6% | 29.4% | 17.1% | 20.8% | 20.0% | 28.9% | 22.7% | Sign in free for the trailing twelve months |
| Other income | 0.95 Cr | 0.34 Cr | 1 Cr | 3 Cr | 8 Cr | 13 Cr | 18 Cr | 25 Cr | Sign in free for the trailing twelve months |
| Interest | 10 Cr | 9 Cr | 7 Cr | 4 Cr | 4 Cr | 5 Cr | 7 Cr | 6 Cr | Sign in free for the trailing twelve months |
| Depreciation | 12 Cr | 13 Cr | 15 Cr | 15 Cr | 17 Cr | 20 Cr | 22 Cr | 24 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 31 Cr | 34 Cr | 53 Cr | 45 Cr | 74 Cr | 84 Cr | 52 Cr | 98 Cr | Sign in free for the trailing twelve months |
| Tax % | 0.0% | 0.0% | 59.0% | 27.6% | 25.8% | 26.8% | 26.6% | 25.2% | Sign in free for the trailing twelve months |
| Net profit | 31 Cr | 34 Cr | 22 Cr | 33 Cr | 55 Cr | 61 Cr | 38 Cr | 73 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹6.65 | ₹6.50 | ₹3.92 | ₹5.37 | ₹8.73 | ₹9.07 | ₹5.29 | ₹10.19 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr |
| Reserves | 106 Cr | 140 Cr | 226 Cr | 274 Cr | 350 Cr | 494 Cr | 531 Cr | 604 Cr |
| Borrowings | 66 Cr | 62 Cr | 59 Cr | 22 Cr | 19 Cr | 13 Cr | 19 Cr | 24 Cr |
| Other liabilities | 73 Cr | 60 Cr | 82 Cr | 91 Cr | 152 Cr | 156 Cr | 160 Cr | 208 Cr |
| Total liabilities | 251 Cr | 267 Cr | 378 Cr | 398 Cr | 533 Cr | 677 Cr | 724 Cr | 850 Cr |
| Fixed assets (net) | 164 Cr | 165 Cr | 210 Cr | 207 Cr | 209 Cr | 269 Cr | 326 Cr | 352 Cr |
| CWIP | 12 Cr | 11 Cr | 12 Cr | 20 Cr | 44 Cr | 46 Cr | 6 Cr | 21 Cr |
| Investments | 1 Cr | 1 Cr | 2 Cr | 16 Cr | 18 Cr | 20 Cr | 19 Cr | 24 Cr |
| Loans & advances | 0.21 Cr | 0.27 Cr | 0.78 Cr | 7 Cr | 8 Cr | 9 Cr | 23 Cr | 28 Cr |
| Inventories | 5 Cr | 6 Cr | 12 Cr | 8 Cr | 51 Cr | 20 Cr | 26 Cr | 39 Cr |
| Trade receivables | 31 Cr | 35 Cr | 41 Cr | 34 Cr | 25 Cr | 59 Cr | 58 Cr | 56 Cr |
| Cash & bank | 3 Cr | 3 Cr | 10 Cr | 12 Cr | 6 Cr | 15 Cr | 9 Cr | 8 Cr |
| Other assets | 35 Cr | 46 Cr | 90 Cr | 94 Cr | 172 Cr | 238 Cr | 256 Cr | 323 Cr |
| Total assets | 251 Cr | 267 Cr | 378 Cr | 398 Cr | 533 Cr | 677 Cr | 724 Cr | 850 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 61 Cr | 27 Cr | 62 Cr | 86 Cr | 41 Cr | 83 Cr | 55 Cr | 79 Cr |
| Cash from investing | -28 Cr | -13 Cr | -33 Cr | -59 Cr | -62 Cr | -147 Cr | -60 Cr | -79 Cr |
| Cash from financing | -30 Cr | -14 Cr | -22 Cr | -25 Cr | 15 Cr | 73 Cr | -0.88 Cr | -2 Cr |
| Net cash flow | 3 Cr | 0.04 Cr | 7 Cr | 2 Cr | -7 Cr | 9 Cr | -6 Cr | -0.91 Cr |
| Free cash flow (OCF − Capex) | 33 Cr | 13 Cr | 47 Cr | 66 Cr | -3 Cr | 0.86 Cr | 16 Cr | 15 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.3% | 20.8% | 20.3% | 15.9% | 20.6% | 17.1% | 10.4% | 16.2% |
| ROE % | 27.9% | 23.1% | 9.3% | 11.5% | 15.1% | 12.1% | 6.7% | 11.8% |
| Debtor days | 53 | 52 | 55 | 34 | 22 | 45 | 57 | 49 |
| Inventory days | 21 | 24 | 58 | 27 | 84 | 41 | 95 | 158 |
| Days payable | 226 | 178 | 225 | 170 | 85 | 109 | 147 | 174 |
| Cash conversion cycle | -153 | -102 | -112 | -109 | 20 | -23 | 5 | 33 |
| OCF / EBITDA % | 108.1% | 42.0% | 77.5% | 140.7% | 46.3% | 87.1% | 50.7% | 84.7% |
| OCF / EBITDA % (3 years) | — | — | 74.8% | 85.5% | 82.5% | 85.9% | 61.3% | 73.1% |
| Debt / equity | 0.59 | 0.42 | 0.25 | 0.08 | 0.05 | 0.03 | 0.04 | 0.04 |
| Current ratio | 0.73 | 1.10 | 1.52 | 1.57 | 1.56 | 2.01 | 2.19 | 1.65 |
| Net debt / EBITDA | 1.12 | 0.92 | 0.61 | 0.16 | 0.16 | -0.02 | 0.10 | 0.16 |