Key metrics
Price as of 2026-07-20
Stock price
₹620.15
Market cap
14,963 Cr
Stock P/E
36.3
P/B
4.51
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,036 Cr | 1,986 Cr | 3,049 Cr | 4,227 Cr | 1,160 Cr | 2,102 Cr | 1,118 Cr | 1,072 Cr | 1,128 Cr | 1,013 Cr | 1,074 Cr | 1,205 Cr |
| Operating expenses (approx.) | 964 Cr | 1,826 Cr | 2,781 Cr | 3,772 Cr | 944 Cr | 1,787 Cr | 918 Cr | 877 Cr | 874 Cr | 868 Cr | 905 Cr | 996 Cr |
| EBITDA | 72 Cr | 160 Cr | 268 Cr | 455 Cr | 216 Cr | 315 Cr | 200 Cr | 195 Cr | 254 Cr | 145 Cr | 169 Cr | 209 Cr |
| OPM % | 6.9% | 8.1% | 8.8% | 10.8% | 18.6% | 15.0% | 17.9% | 18.2% | 22.5% | 14.3% | 15.7% | 17.3% |
| Other income | 1 Cr | 3 Cr | 5 Cr | 7 Cr | 1 Cr | 3 Cr | 0.76 Cr | 12 Cr | 7 Cr | 13 Cr | 15 Cr | 25 Cr |
| Interest | 6 Cr | 13 Cr | 21 Cr | 28 Cr | 6 Cr | 11 Cr | 5 Cr | 5 Cr | 6 Cr | 9 Cr | 13 Cr | 14 Cr |
| Depreciation | 25 Cr | 52 Cr | 81 Cr | 116 Cr | 30 Cr | 60 Cr | 29 Cr | 31 Cr | 32 Cr | 33 Cr | 32 Cr | 34 Cr |
| Profit before tax | 41 Cr | 96 Cr | 166 Cr | 311 Cr | 179 Cr | 244 Cr | 165 Cr | 159 Cr | 216 Cr | 103 Cr | 123 Cr | 162 Cr |
| Tax % | 25.4% | 18.4% | 21.7% | 27.6% | 32.0% | 30.1% | 31.2% | 26.6% | 19.7% | 15.3% | 18.4% | 24.0% |
| Net profit | 31 Cr | 78 Cr | 130 Cr | 225 Cr | 122 Cr | 171 Cr | 114 Cr | 116 Cr | 174 Cr | 89 Cr | 100 Cr | 123 Cr |
| EPS (₹) | ₹1.27 | ₹3.23 | ₹5.39 | ₹9.34 | ₹5.05 | ₹7.08 | ₹4.71 | ₹4.82 | ₹7.20 | ₹3.62 | ₹4.16 | ₹5.09 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 1,064 Cr | 865 Cr | 1,007 Cr | 4,227 Cr | 4,293 Cr | 4,419 Cr | Sign in for TTM |
| Operating expenses (approx.) | 934 Cr | 832 Cr | 894 Cr | 3,779 Cr | 3,583 Cr | 3,643 Cr | Sign in for TTM |
| EBITDA | 130 Cr | 33 Cr | 113 Cr | 448 Cr | 710 Cr | 776 Cr | Sign in for TTM |
| OPM % | 12.2% | 3.9% | 11.3% | 10.6% | 16.5% | 17.6% | Sign in for TTM |
| Other income | 5 Cr | 1 Cr | 2 Cr | 7 Cr | 16 Cr | 60 Cr | Sign in for TTM |
| Interest | 6 Cr | 6 Cr | 10 Cr | 28 Cr | 22 Cr | 42 Cr | Sign in for TTM |
| Depreciation | 14 Cr | 14 Cr | 16 Cr | 116 Cr | 120 Cr | 130 Cr | Sign in for TTM |
| Profit before tax | 110 Cr | 13 Cr | 88 Cr | 311 Cr | 568 Cr | 604 Cr | Sign in for TTM |
| Tax % | 34.9% | 42.0% | 35.5% | 27.6% | 29.5% | 19.8% | Sign in for TTM |
| Net profit | 104 Cr | 22 Cr | 81 Cr | 225 Cr | 401 Cr | 484 Cr | Sign in for TTM |
| EPS (₹) | ₹12.83 | ₹2.76 | ₹10.01 | ₹9.34 | ₹16.61 | ₹20.07 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 2.2% | 1.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 81 Cr | 81 Cr | 81 Cr | 241 Cr | 241 Cr | 241 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 2,209 Cr | 2,601 Cr | 3,075 Cr |
| Borrowings | — | — | — | 462 Cr | 275 Cr | 445 Cr |
| Other liabilities | — | — | 849 Cr | 223 Cr | 431 Cr | 509 Cr |
| Total liabilities | — | — | 930 Cr | 3,136 Cr | 3,548 Cr | 4,270 Cr |
| Fixed assets (net) | — | — | — | 1,757 Cr | 1,697 Cr | 1,773 Cr |
| CWIP | — | — | — | 122 Cr | 318 Cr | 349 Cr |
| Investments | — | — | — | 43 Cr | 40 Cr | 25 Cr |
| Other assets | — | — | — | 1,048 Cr | 1,377 Cr | 2,304 Cr |
| Total assets | — | — | 930 Cr | 3,136 Cr | 3,548 Cr | 4,270 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 344 Cr | 579 Cr | 602 Cr |
| Cash from investing | — | — | — | -248 Cr | -460 Cr | -627 Cr |
| Cash from financing | — | — | — | -102 Cr | -114 Cr | 121 Cr |
| Net cash flow | — | — | — | -5 Cr | 5 Cr | 96 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 145 Cr | 337 Cr | 254 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 142.6% | 23.7% | 120.1% | 11.4% | 18.9% | 17.2% |
| ROE % | 0.0% | 0.0% | 100.1% | 9.2% | 0.0% | 14.6% |
| Debtor days | — | — | — | 9 | — | — |
| Inventory days | — | — | — | 49 | 52 | 63 |
| Days payable | — | — | — | 6 | — | — |
| Cash conversion cycle | — | — | — | 52 | 52 | 63 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.19 | 0.10 | 0.13 |
| Current ratio | — | — | — | 2.24 | 3.35 | 2.95 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 1.03 | 0.38 | 0.44 |
Compare with peers
Loading peers…