GALLANTT
Gallantt Ispat Limited
Integrated steel producer of TMT bars and other long products
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
gallantt.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Gallantt Ispat makes TMT (thermo-mechanically treated) steel rebar and other long steel products, sold mainly through dealers to construction customers in Uttar Pradesh and Gujarat.
Company snapshot
7thBy market cap
Ranked among 64 companies in Iron & Steel Products.
Segment mix
Reportable segments as of 2023-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Power | 13.3% | 406 Cr | 191 Cr | — |
| Real Estate | — | 0 Cr | 0 Cr | — |
| Steel | 100.0% | 3,049 Cr | -9 Cr | — |
| Un-allocated | 0.1% | 5 Cr | 0 Cr | — |
Shares add up to 113% because segment revenues are before inter-segment eliminations.
What we see
- ✓Debt-to-equity of 0.17x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 950 Cr | 1,063 Cr | 1,177 Cr | 1,160 Cr | 943 Cr | 1,118 Cr | 1,072 Cr | 1,128 Cr | 1,013 Cr | 1,074 Cr | 1,205 Cr | 1,146 Cr |
| Operating expenses (approx.) | 863 Cr | 956 Cr | 994 Cr | 945 Cr | 845 Cr | 919 Cr | 889 Cr | 881 Cr | 881 Cr | 920 Cr | 1,020 Cr | 961 Cr |
| EBITDA | 86 Cr | 107 Cr | 184 Cr | 215 Cr | 98 Cr | 199 Cr | 183 Cr | 247 Cr | 132 Cr | 154 Cr | 184 Cr | 185 Cr |
| OPM % | 9.1% | 10.0% | 15.6% | 18.5% | 10.4% | 17.8% | 17.1% | 21.9% | 13.0% | 14.3% | 15.3% | 16.2% |
| Other income | 2 Cr | 1 Cr | 3 Cr | 1 Cr | 2 Cr | 0.76 Cr | 12 Cr | 7 Cr | 13 Cr | 15 Cr | 25 Cr | 18 Cr |
| Interest | 7 Cr | 8 Cr | 8 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 9 Cr | 13 Cr | 14 Cr | 8 Cr |
| Depreciation | 28 Cr | 29 Cr | 34 Cr | 30 Cr | 30 Cr | 29 Cr | 31 Cr | 32 Cr | 33 Cr | 32 Cr | 34 Cr | 30 Cr |
| Profit before tax | 54 Cr | 71 Cr | 145 Cr | 179 Cr | 65 Cr | 165 Cr | 159 Cr | 216 Cr | 105 Cr | 123 Cr | 162 Cr | 165 Cr |
| Tax % | 13.1% | 26.3% | 34.3% | 32.0% | 24.9% | 31.2% | 26.6% | 19.7% | 15.1% | 18.4% | 24.0% | 25.0% |
| Net profit | 47 Cr | 52 Cr | 95 Cr | 122 Cr | 49 Cr | 114 Cr | 116 Cr | 174 Cr | 89 Cr | 100 Cr | 123 Cr | 124 Cr |
| EPS (₹) | ₹1.96 | ₹2.15 | ₹3.95 | ₹5.05 | ₹2.03 | ₹4.71 | ₹4.82 | ₹7.20 | ₹3.62 | ₹4.16 | ₹5.09 | ₹5.13 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 693 Cr | 846 Cr | 1,064 Cr | 865 Cr | 1,007 Cr | 4,227 Cr | 4,293 Cr | 4,419 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 642 Cr | 759 Cr | 939 Cr | 833 Cr | 896 Cr | 3,779 Cr | 3,598 Cr | 3,702 Cr | Sign in free for the trailing twelve months |
| EBITDA | 52 Cr | 86 Cr | 125 Cr | 32 Cr | 111 Cr | 448 Cr | 694 Cr | 716 Cr | Sign in free for the trailing twelve months |
| OPM % | 7.5% | 10.2% | 11.7% | 3.7% | 11.0% | 10.6% | 16.2% | 16.2% | Sign in free for the trailing twelve months |
| Other income | 1 Cr | 5 Cr | 5 Cr | 1 Cr | 2 Cr | 7 Cr | 16 Cr | 60 Cr | Sign in free for the trailing twelve months |
| Interest | 6 Cr | 7 Cr | 6 Cr | 6 Cr | 10 Cr | 28 Cr | 22 Cr | 42 Cr | Sign in free for the trailing twelve months |
| Depreciation | 17 Cr | 15 Cr | 14 Cr | 14 Cr | 16 Cr | 116 Cr | 120 Cr | 130 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 41 Cr | 85 Cr | 143 Cr | 28 Cr | 113 Cr | 311 Cr | 568 Cr | 604 Cr | Sign in free for the trailing twelve months |
| Tax % | 7.7% | 23.6% | 26.9% | 19.4% | 27.7% | 27.6% | 29.5% | 19.8% | Sign in free for the trailing twelve months |
| Net profit | 38 Cr | 65 Cr | 104 Cr | 22 Cr | 81 Cr | 225 Cr | 401 Cr | 484 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹4.65 | ₹7.94 | ₹12.83 | ₹2.76 | ₹10.01 | ₹9.34 | ₹16.61 | ₹20.07 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 2.2% | 1.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 81 Cr | 81 Cr | 81 Cr | 81 Cr | 81 Cr | 241 Cr | 241 Cr | 241 Cr |
| Reserves | 340 Cr | 452 Cr | 554 Cr | 574 Cr | 656 Cr | 2,209 Cr | 2,601 Cr | 3,075 Cr |
| Borrowings | 74 Cr | 56 Cr | 51 Cr | 94 Cr | 114 Cr | 462 Cr | 378 Cr | 548 Cr |
| Other liabilities | 31 Cr | 93 Cr | 31 Cr | 82 Cr | 79 Cr | 223 Cr | 328 Cr | 406 Cr |
| Total liabilities | 527 Cr | 682 Cr | 717 Cr | 832 Cr | 930 Cr | 3,136 Cr | 3,548 Cr | 4,270 Cr |
| Fixed assets (net) | 230 Cr | 219 Cr | 208 Cr | 198 Cr | 463 Cr | 1,757 Cr | 1,697 Cr | 1,773 Cr |
| CWIP | 13 Cr | 29 Cr | 127 Cr | 241 Cr | 5 Cr | 122 Cr | 318 Cr | 349 Cr |
| Investments | 101 Cr | 164 Cr | 196 Cr | 211 Cr | 236 Cr | 52 Cr | 40 Cr | 25 Cr |
| Loans & advances | — | — | 0 Cr | 0 Cr | 3 Cr | 4 Cr | 0 Cr | 296 Cr |
| Inventories | 99 Cr | 110 Cr | 111 Cr | 132 Cr | 137 Cr | 439 Cr | 436 Cr | 551 Cr |
| Trade receivables | 34 Cr | 51 Cr | 38 Cr | 23 Cr | 51 Cr | 109 Cr | 90 Cr | 178 Cr |
| Cash & bank | 2 Cr | 5 Cr | 2 Cr | 1 Cr | 2 Cr | 0.32 Cr | 5 Cr | 102 Cr |
| Other assets | 47 Cr | 106 Cr | 36 Cr | 26 Cr | 34 Cr | 653 Cr | 961 Cr | 995 Cr |
| Total assets | 527 Cr | 682 Cr | 717 Cr | 832 Cr | 930 Cr | 3,136 Cr | 3,548 Cr | 4,270 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 42 Cr | 122 Cr | 76 Cr | 57 Cr | 92 Cr | 344 Cr | 579 Cr | 602 Cr |
| Cash from investing | -52 Cr | -97 Cr | -69 Cr | -122 Cr | -75 Cr | -248 Cr | -460 Cr | -627 Cr |
| Cash from financing | 7 Cr | -23 Cr | -10 Cr | 65 Cr | -17 Cr | -102 Cr | -114 Cr | 121 Cr |
| Net cash flow | -2 Cr | 2 Cr | -3 Cr | -0.29 Cr | 0.52 Cr | -5 Cr | 5 Cr | 96 Cr |
| Free cash flow (OCF − Capex) | 6 Cr | 96 Cr | -34 Cr | -50 Cr | 46 Cr | 145 Cr | 337 Cr | 254 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.5% | 15.5% | 21.7% | 4.6% | 14.4% | 11.7% | 18.3% | 16.7% |
| ROE % | 9.0% | 12.1% | 16.4% | 3.4% | 11.0% | 9.2% | 14.1% | 14.6% |
| Debtor days | 18 | 22 | 13 | 10 | 18 | 9 | 8 | 15 |
| Inventory days | 76 | 67 | 51 | 67 | 67 | 49 | 52 | 63 |
| Days payable | 17 | 48 | 8 | 19 | 19 | 6 | 11 | 20 |
| Cash conversion cycle | 77 | 40 | 55 | 58 | 67 | 52 | 49 | 58 |
| OCF / EBITDA % | 82.2% | 141.5% | 60.7% | 176.0% | 82.6% | 76.8% | 83.3% | 84.1% |
| OCF / EBITDA % (3 years) | — | — | 91.5% | 104.6% | 83.7% | — | — | 82.1% |
| Debt / equity | 0.18 | 0.10 | 0.08 | 0.14 | 0.15 | 0.19 | 0.13 | 0.17 |
| Current ratio | 1.52 | 1.63 | 2.00 | 1.43 | 1.22 | 2.24 | 3.35 | 2.95 |
| Net debt / EBITDA | 1.39 | — | 0.40 | 2.89 | 1.01 | 1.03 | 0.54 | 0.62 |