GAIL (India) Limited
GAIL (India) Limited (GAIL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Energy›Oil, Gas & Consumable Fuels›Gas›Gas Transmission/Marketing
gailonline.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024BSE balance sheet (this exchange's own filing had none for this period) | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33,050 Cr | 34,768 Cr | 32,833 Cr | 34,822 Cr | 33,981 Cr | 36,937 Cr | 36,551 Cr | 35,429 Cr | 35,657 Cr | 35,303 Cr | 35,705 Cr | 41,350 Cr |
| Operating expenses (approx.) | 29,469 Cr | 30,559 Cr | 28,985 Cr | 30,032 Cr | 30,044 Cr | 33,768 Cr | 33,016 Cr | 31,760 Cr | 32,197 Cr | 32,376 Cr | 34,252 Cr | 34,252 Cr |
| EBITDA | 3,580 Cr | 4,208 Cr | 3,849 Cr | 4,790 Cr | 3,937 Cr | 3,169 Cr | 3,535 Cr | 3,669 Cr | 3,460 Cr | 2,927 Cr | 1,453 Cr | 7,098 Cr |
| OPM % | 10.8% | 12.1% | 11.7% | 13.8% | 11.6% | 8.6% | 9.7% | 10.4% | 9.7% | 8.3% | 4.1% | 17.2% |
| Other income | 205 Cr | 414 Cr | 237 Cr | 221 Cr | 277 Cr | 378 Cr | 392 Cr | 144 Cr | 237 Cr | 338 Cr | 791 Cr | 132 Cr |
| Interest | 200 Cr | 176 Cr | 159 Cr | 209 Cr | 188 Cr | 169 Cr | 182 Cr | 213 Cr | 234 Cr | 254 Cr | 263 Cr | 319 Cr |
| Depreciation | 837 Cr | 872 Cr | 1,241 Cr | 1,152 Cr | 922 Cr | 939 Cr | 786 Cr | 993 Cr | 1,177 Cr | 1,192 Cr | 474 Cr | 987 Cr |
| Profit before tax | 3,138 Cr | 4,075 Cr | 3,099 Cr | 4,114 Cr | 3,470 Cr | 5,272 Cr | 3,240 Cr | 3,029 Cr | 2,565 Cr | 2,165 Cr | 1,966 Cr | 6,268 Cr |
| Tax % | 22.2% | 21.6% | 20.2% | 22.6% | 22.5% | 22.5% | 22.7% | 21.3% | 22.5% | 20.1% | 24.7% | 25.5% |
| Net profit | 2,442 Cr | 3,193 Cr | 2,474 Cr | 3,183 Cr | 2,690 Cr | 4,084 Cr | 2,506 Cr | 2,382 Cr | 1,989 Cr | 1,729 Cr | 1,481 Cr | 4,671 Cr |
| EPS (₹) | ₹3.72 | ₹4.86 | ₹3.75 | ₹4.84 | ₹4.10 | ₹6.21 | ₹3.79 | ₹3.60 | ₹3.00 | ₹2.67 | ₹2.26 | ₹7.10 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 76,234 Cr | 72,568 Cr | 57,428 Cr | 92,874 Cr | 1,45,875 Cr | 1,33,500 Cr | 1,42,291 Cr | 1,42,094 Cr | Sign in for TTM |
| Operating expenses (approx.) | 66,567 Cr | 63,543 Cr | 50,185 Cr | 77,722 Cr | 1,38,387 Cr | 1,19,203 Cr | 1,26,860 Cr | 1,30,584 Cr | Sign in for TTM |
| EBITDA | 9,668 Cr | 9,025 Cr | 7,244 Cr | 15,152 Cr | 7,488 Cr | 14,296 Cr | 15,432 Cr | 11,510 Cr | Sign in for TTM |
| OPM % | 12.7% | 12.4% | 12.6% | 16.3% | 5.1% | 10.7% | 10.8% | 8.1% | Sign in for TTM |
| Other income | 1,214 Cr | 1,546 Cr | 1,120 Cr | 1,172 Cr | 1,328 Cr | 1,008 Cr | 1,268 Cr | 1,510 Cr | Sign in for TTM |
| Interest | 159 Cr | 309 Cr | 179 Cr | 202 Cr | 367 Cr | 719 Cr | 748 Cr | 964 Cr | Sign in for TTM |
| Depreciation | 1,667 Cr | 2,080 Cr | 2,174 Cr | 2,420 Cr | 2,702 Cr | 3,672 Cr | 3,799 Cr | 3,835 Cr | Sign in for TTM |
| Profit before tax | 9,831 Cr | 10,429 Cr | 7,725 Cr | 15,464 Cr | 7,256 Cr | 12,595 Cr | 16,096 Cr | 9,725 Cr | Sign in for TTM |
| Tax % | 33.3% | 8.8% | 20.5% | 20.4% | 22.9% | 21.4% | 22.6% | 22.0% | Sign in for TTM |
| Net profit | 6,553 Cr | 9,515 Cr | 6,143 Cr | 12,304 Cr | 5,596 Cr | 9,903 Cr | 12,463 Cr | 7,582 Cr | Sign in for TTM |
| EPS (₹) | ₹58.06 | ₹20.89 | ₹13.61 | ₹27.60 | ₹8.52 | ₹15.06 | ₹18.93 | ₹11.53 | Sign in for TTM |
| Dividend payout % | — | — | — | 32.5% | 54.8% | 36.6% | 34.3% | 52.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 2,255 Cr | 4,510 Cr | 4,440 Cr | 4,440 Cr | 6,575 Cr | 6,575 Cr | 6,575 Cr | 6,575 Cr |
| Reserves | 43,749 Cr | 44,758 Cr | 48,742 Cr | 52,932 Cr | 58,352 Cr | 70,422 Cr | 78,422 Cr | 82,475 Cr |
| Borrowings | 2,071 Cr | 6,338 Cr | 6,760 Cr | — | 16,275 Cr | 18,608 Cr | 16,307 Cr | 19,964 Cr |
| Other liabilities | 20,287 Cr | 19,221 Cr | 21,345 Cr | 39,187 Cr | 26,399 Cr | 28,913 Cr | 31,601 Cr | 31,281 Cr |
| Total liabilities | 68,407 Cr | 74,914 Cr | 81,385 Cr | 96,559 Cr | 1,07,781 Cr | 1,24,717 Cr | 1,33,149 Cr | 1,40,537 Cr |
| Fixed assets (net) | 31,288 Cr | 35,897 Cr | 37,953 Cr | — | 44,651 Cr | 47,957 Cr | 49,353 Cr | 59,424 Cr |
| CWIP | 9,738 Cr | 11,666 Cr | 13,400 Cr | — | 16,647 Cr | 23,627 Cr | 27,421 Cr | 24,072 Cr |
| Investments | 10,626 Cr | 0 Cr | 468 Cr | — | 17,248 Cr | 21,910 Cr | 14,639 Cr | 16,873 Cr |
| Loans & advances | 824 Cr | 1,070 Cr | 686 Cr | — | 68 Cr | 73 Cr | 74 Cr | 75 Cr |
| Inventories | 2,503 Cr | 3,183 Cr | 2,990 Cr | — | 5,918 Cr | 5,970 Cr | 6,250 Cr | 5,155 Cr |
| Trade receivables | 4,363 Cr | 4,818 Cr | 3,502 Cr | — | 10,680 Cr | 9,580 Cr | 9,436 Cr | 8,605 Cr |
| Cash & bank | 297 Cr | 624 Cr | 1,507 Cr | — | 244 Cr | 1,146 Cr | 1,317 Cr | 959 Cr |
| Other assets | 8,770 Cr | 17,656 Cr | 20,881 Cr | 96,559 Cr | 12,325 Cr | 14,455 Cr | 24,658 Cr | 25,373 Cr |
| Total assets | 68,407 Cr | 74,914 Cr | 81,385 Cr | 96,559 Cr | 1,07,781 Cr | 1,24,717 Cr | 1,33,149 Cr | 1,40,537 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 9,629 Cr | 3,205 Cr | 12,586 Cr | 15,735 Cr | 11,249 Cr |
| Cash from investing | — | — | — | -5,646 Cr | -7,640 Cr | -8,273 Cr | -6,738 Cr | -9,154 Cr |
| Cash from financing | — | — | — | -3,916 Cr | 2,972 Cr | -3,457 Cr | -8,941 Cr | -2,750 Cr |
| Net cash flow | — | — | — | 13 Cr | -1,276 Cr | 902 Cr | 171 Cr | -358 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 2,657 Cr | -5,626 Cr | 85 Cr | 7,805 Cr | 2,442 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.7% | 19.3% | 16.7% | 27.3% | 9.4% | 13.9% | 16.6% | 9.8% |
| ROE % | 14.2% | 20.0% | 13.0% | 21.4% | 8.6% | 12.8% | 14.6% | 8.5% |
| Debtor days | 21 | 24 | 22 | — | 27 | 26 | 24 | 22 |
| Inventory days | 179 | 263 | 279 | — | 314 | 297 | 313 | 233 |
| Days payable | 278 | 324 | 415 | — | 379 | 331 | 388 | 276 |
| Cash conversion cycle | -78 | -37 | -114 | — | -38 | -7 | -51 | -21 |
| Debt / equity | 0.00 | 0.13 | 0.13 | — | 0.25 | 0.24 | 0.19 | 0.22 |
| Current ratio | 1.04 | 0.96 | 0.87 | — | 0.95 | 0.94 | 0.98 | 0.85 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.14 | 1.22 | 0.97 | 1.65 |
Compare with peers
Loading peers…