Firstsource Solutions Limited

Firstsource Solutions Limited (FSL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Services›Services›Commercial Services & Supplies›Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO)

firstsource.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-03

Stock price
₹265.30
Market cap
18,341 Cr
Stock P/E
30.0
P/B
4.18
Dividend yield
2.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales1,540 Cr1,597 Cr1,670 Cr1,791 Cr1,925 Cr2,102 Cr2,161 Cr2,218 Cr2,312 Cr2,443 Cr2,583 Cr2,725 Cr
Operating expenses (approx.)1,311 Cr1,359 Cr1,420 Cr1,521 Cr1,638 Cr1,785 Cr1,829 Cr1,871 Cr1,936 Cr2,040 Cr2,153 Cr2,274 Cr
EBITDA229 Cr237 Cr250 Cr270 Cr287 Cr318 Cr333 Cr347 Cr376 Cr403 Cr430 Cr451 Cr
OPM %14.9%14.9%15.0%15.1%14.9%15.1%15.4%15.7%16.3%16.5%16.7%16.6%
Other income17 Cr15 Cr3 Cr2 Cr-3 Cr-2 Cr2 Cr7 Cr-1 Cr4 Cr-2 Cr6 Cr
Interest26 Cr25 Cr27 Cr32 Cr34 Cr39 Cr43 Cr43 Cr43 Cr43 Cr52 Cr52 Cr
Depreciation65 Cr66 Cr67 Cr73 Cr79 Cr84 Cr91 Cr97 Cr110 Cr111 Cr116 Cr115 Cr
Profit before tax154 Cr161 Cr159 Cr167 Cr171 Cr201 Cr202 Cr213 Cr224 Cr152 Cr261 Cr219 Cr
Tax %18.0%19.9%16.2%19.1%19.2%20.1%20.3%20.6%20.0%20.7%21.2%24.4%
Net profit127 Cr129 Cr134 Cr135 Cr138 Cr160 Cr161 Cr169 Cr180 Cr120 Cr205 Cr166 Cr
EPS (₹)₹1.85₹1.88₹1.94₹1.97₹2.01₹2.33₹2.33₹2.45₹2.60₹1.74₹2.97₹2.40

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,826 Cr4,099 Cr5,078 Cr5,921 Cr6,022 Cr6,336 Cr7,980 Cr9,556 CrSign in for TTM
Operating expenses (approx.)3,291 Cr3,470 Cr4,274 Cr4,961 Cr5,196 Cr5,380 Cr6,773 Cr8,000 CrSign in for TTM
EBITDA535 Cr629 Cr804 Cr960 Cr827 Cr956 Cr1,208 Cr1,556 CrSign in for TTM
OPM %14.0%15.3%15.8%16.2%13.7%15.1%15.1%16.3%Sign in for TTM
Other income4 Cr9 Cr1 Cr0.56 Cr131 Cr37 Cr-0.87 Cr7 CrSign in for TTM
Interest29 Cr58 Cr52 Cr64 Cr79 Cr103 Cr148 Cr181 CrSign in for TTM
Depreciation74 Cr185 Cr206 Cr249 Cr263 Cr260 Cr327 Cr434 CrSign in for TTM
Profit before tax436 Cr394 Cr432 Cr647 Cr615 Cr630 Cr741 Cr850 CrSign in for TTM
Tax %13.3%13.8%16.2%17.1%16.5%18.3%19.7%20.6%Sign in for TTM
Net profit378 Cr340 Cr362 Cr537 Cr514 Cr515 Cr594 Cr674 CrSign in for TTM
EPS (₹)₹5.48₹4.90₹5.31₹7.90₹7.55₹7.52₹8.63₹9.77Sign in for TTM
Dividend payout %———44.4%46.4%46.7%46.4%56.4%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital691 Cr694 Cr696 Cr697 Cr697 Cr697 Cr697 Cr697 Cr
Reserves2,030 Cr2,072 Cr2,103 Cr2,336 Cr2,670 Cr3,003 Cr3,401 Cr3,688 Cr
Borrowings546 Cr—521 Cr1,010 Cr827 Cr812 Cr1,533 Cr1,937 Cr
Other liabilities408 Cr1,822 Cr1,509 Cr1,666 Cr1,470 Cr1,570 Cr2,292 Cr2,998 Cr
Total liabilities3,676 Cr4,587 Cr4,830 Cr5,709 Cr5,664 Cr6,083 Cr7,922 Cr9,320 Cr
Fixed assets (net)114 Cr—235 Cr228 Cr174 Cr164 Cr276 Cr310 Cr
CWIP2 Cr——0 Cr3 Cr17 Cr49 Cr30 Cr
Investments134 Cr—608 Cr806 Cr567 Cr677 Cr986 Cr972 Cr
Trade receivables387 Cr—577 Cr961 Cr1,038 Cr1,161 Cr1,686 Cr2,079 Cr
Cash & bank47 Cr—137 Cr83 Cr152 Cr175 Cr154 Cr259 Cr
Other assets2,991 Cr4,587 Cr3,273 Cr3,631 Cr3,730 Cr3,889 Cr4,771 Cr5,671 Cr
Total assets3,676 Cr4,587 Cr4,830 Cr5,709 Cr5,664 Cr6,083 Cr7,922 Cr9,320 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity———704 Cr795 Cr645 Cr701 Cr1,214 Cr
Cash from investing———-595 Cr16 Cr-58 Cr-746 Cr-452 Cr
Cash from financing———-158 Cr-743 Cr-564 Cr23 Cr-667 Cr
Net cash flow———-49 Cr69 Cr23 Cr-21 Cr104 Cr
Free cash flow (OCF − Capex)———619 Cr741 Cr560 Cr460 Cr1,018 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %17.1%16.4%17.3%23.4%16.6%16.2%15.8%16.3%
ROE %13.9%12.3%12.9%17.7%15.3%13.9%14.5%15.4%
Debtor days37—415963677779
Inventory days0—000000
Days payable9—201114181821
Cash conversion cycle28—214849495958
Debt / equity0.00—0.190.330.250.220.370.44
Current ratio0.94—0.880.930.900.940.920.79
Net debt / EBITDA0.000.000.000.000.820.671.141.08

Compare with peers

Loading peers…