Frontier Springs Limited
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only standalone filings are available for this company.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29 Cr | 25 Cr | 33 Cr | 33 Cr | 44 Cr | 51 Cr | 52 Cr | 58 Cr | 70 Cr | 75 Cr | 83 Cr | 81 Cr |
| Operating expenses (approx.) | 25 Cr | 22 Cr | 28 Cr | 28 Cr | 37 Cr | 41 Cr | 42 Cr | 46 Cr | 53 Cr | 55 Cr | 61 Cr | 61 Cr |
| EBITDA | 4 Cr | 3 Cr | 5 Cr | 5 Cr | 7 Cr | 10 Cr | 11 Cr | 12 Cr | 17 Cr | 20 Cr | 22 Cr | 20 Cr |
| OPM % | 12.7% | 13.6% | 14.4% | 15.6% | 16.8% | 19.2% | 20.5% | 21.4% | 23.9% | 27.1% | 26.7% | 24.9% |
| Other income | 0.21 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr | 0.46 Cr | 0.66 Cr | 0.13 Cr | 0.06 Cr | 0.13 Cr | 0.60 Cr | 0.17 Cr | 0.07 Cr |
| Interest | 0.06 Cr | 0.06 Cr | 0.04 Cr | 0.04 Cr | 0.06 Cr | 0.05 Cr | 0.04 Cr | 0.06 Cr | 0.07 Cr | 0.07 Cr | 0.06 Cr | 0.08 Cr |
| Depreciation | 0.97 Cr | 0.88 Cr | 0.90 Cr | 0.86 Cr | 1 Cr | 0.95 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 7 Cr | 9 Cr | 10 Cr | 11 Cr | 16 Cr | 20 Cr | 21 Cr | 19 Cr |
| Tax % | 24.4% | 28.2% | 25.4% | 25.2% | 25.1% | 25.8% | 25.2% | 23.8% | 26.1% | 26.0% | 25.5% | 25.4% |
| Net profit | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 5 Cr | 7 Cr | 7 Cr | 9 Cr | 12 Cr | 15 Cr | 16 Cr | 14 Cr |
| EPS (₹) | ₹5.35 | ₹6.41 | ₹8.36 | ₹10.33 | ₹13.54 | ₹18.88 | ₹21.20 | ₹20.57 | ₹29.15 | ₹40.11 | ₹79.28 | ₹39.47 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 83 Cr | 100 Cr | 77 Cr | 84 Cr | 107 Cr | 135 Cr | 231 Cr | Sign in for TTM |
| Operating expenses (approx.) | 70 Cr | 80 Cr | 64 Cr | 71 Cr | 95 Cr | 115 Cr | 182 Cr | Sign in for TTM |
| EBITDA | 13 Cr | 20 Cr | 13 Cr | 12 Cr | 13 Cr | 21 Cr | 50 Cr | Sign in for TTM |
| OPM % | 15.2% | 19.7% | 16.5% | 14.6% | 11.8% | 15.3% | 21.5% | Sign in for TTM |
| Other income | 0.70 Cr | 0.90 Cr | 0.97 Cr | 0.98 Cr | 0.64 Cr | 0.61 Cr | 0.98 Cr | Sign in for TTM |
| Interest | 0.83 Cr | 0.65 Cr | 0.49 Cr | 0.28 Cr | 0.33 Cr | 0.20 Cr | 0.23 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | Sign in for TTM |
| Profit before tax | 10 Cr | 18 Cr | 11 Cr | 10 Cr | 10 Cr | 17 Cr | 46 Cr | Sign in for TTM |
| Tax % | 18.4% | 20.1% | 26.0% | 25.4% | 25.9% | 25.7% | 25.3% | Sign in for TTM |
| Net profit | 8 Cr | 14 Cr | 8 Cr | 8 Cr | 7 Cr | 13 Cr | 35 Cr | Sign in for TTM |
| EPS (₹) | ₹21.62 | ₹35.62 | ₹20.88 | ₹21.02 | ₹19.41 | ₹38.63 | ₹89.79 | Sign in for TTM |
| Dividend payout % | — | — | — | 5.2% | 5.4% | 4.5% | 2.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Reserves | 34 Cr | 47 Cr | 56 Cr | 63 Cr | 71 Cr | 85 Cr | 120 Cr |
| Borrowings | 9 Cr | 9 Cr | 4 Cr | 3 Cr | 5 Cr | 4 Cr | 6 Cr |
| Other liabilities | 21 Cr | 18 Cr | 20 Cr | 22 Cr | 31 Cr | 30 Cr | 39 Cr |
| Total liabilities | 68 Cr | 78 Cr | 83 Cr | 92 Cr | 110 Cr | 123 Cr | 169 Cr |
| Fixed assets (net) | 30 Cr | 33 Cr | 34 Cr | 36 Cr | 42 Cr | 45 Cr | 56 Cr |
| CWIP | 0.40 Cr | 1 Cr | 0.0083 Cr | 1.00 Cr | 0.80 Cr | 2 Cr | 1 Cr |
| Investments | 3 Cr | 5 Cr | 8 Cr | 13 Cr | 15 Cr | 18 Cr | 25 Cr |
| Other assets | 36 Cr | 41 Cr | 42 Cr | 41 Cr | 52 Cr | 60 Cr | 89 Cr |
| Total assets | 68 Cr | 78 Cr | 83 Cr | 92 Cr | 110 Cr | 123 Cr | 169 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 10 Cr | 10 Cr | 12 Cr | 22 Cr |
| Cash from investing | — | — | — | -10 Cr | -10 Cr | -10 Cr | -20 Cr |
| Cash from financing | — | — | — | -1 Cr | 0.52 Cr | -2 Cr | 1 Cr |
| Net cash flow | — | — | — | -1 Cr | 0.12 Cr | 0.28 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 4 Cr | 1 Cr | 4 Cr | 7 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 22.4% | 28.8% | 15.9% | 13.3% | 11.9% | 18.3% | 35.1% |
| ROE % | 22.2% | 27.4% | 13.1% | 11.1% | 9.7% | 14.5% | 28.0% |
| Debtor days | 50 | 58 | 83 | 73 | 55 | 60 | 60 |
| Inventory days | 179 | 142 | 224 | 196 | 197 | 172 | 124 |
| Days payable | 159 | 114 | 183 | 137 | 158 | 120 | 93 |
| Cash conversion cycle | 70 | 86 | 123 | 133 | 94 | 112 | 92 |
| Debt / equity | 0.23 | 0.17 | 0.06 | 0.05 | 0.06 | 0.04 | 0.05 |
| Current ratio | 1.34 | 1.82 | 2.29 | 1.91 | 1.63 | 1.94 | 2.15 |
| Net debt / EBITDA | 0.60 | 0.32 | 0.06 | 0.12 | 0.21 | 0.07 | 0.01 |
Compare with peers
Loading peers…