FMGOETZE

Federal-Mogul Goetze (India) Limited.

Pistons, rings, bearings and allied engine products for OEMs

Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments

federalmogulgoetzeindia.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹451.60
Market cap
2,512 Cr
Stock P/E
14.5
P/B
1.75
Dividend yield
0.2%
ROE (FY26)
11.3%
ROCE (FY26)
16.3%
Operating margin (FY26)
11.0%
OCF / EBITDA (FY26)
106.0%
OCF / EBITDA (3Y)
85.0%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

FM Goetze (Federal-Mogul Goetze (India)) manufactures and sells auto components, including pistons, piston rings, valve guides and valve seats, and describes itself as a Tenneco group company.

Company snapshot

53rdBy market cap

Ranked among 94 companies in Auto Components & Equipments.

What we see

Positives
  • ✓Interest coverage of 29.8x — earnings comfortably cover interest obligations.

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales442 Cr415 Cr428 Cr445 Cr464 Cr433 Cr459 Cr484 Cr491 Cr496 Cr489 Cr526 Cr
Operating expenses (approx.)380 Cr367 Cr355 Cr382 Cr395 Cr378 Cr362 Cr413 Cr409 Cr427 Cr406 Cr459 Cr
EBITDA63 Cr48 Cr72 Cr63 Cr69 Cr55 Cr97 Cr71 Cr82 Cr68 Cr82 Cr67 Cr
OPM %14.2%11.5%16.9%14.1%14.9%12.7%21.2%14.6%16.6%13.8%16.8%12.8%
Other income6 Cr10 Cr9 Cr11 Cr11 Cr10 Cr12 Cr13 Cr12 Cr11 Cr13 Cr17 Cr
Interest1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr2 Cr0.95 Cr2 Cr2 Cr2 Cr2 Cr
Depreciation21 Cr21 Cr22 Cr21 Cr22 Cr22 Cr22 Cr22 Cr22 Cr22 Cr21 Cr21 Cr
Profit before tax47 Cr35 Cr59 Cr51 Cr57 Cr42 Cr85 Cr61 Cr70 Cr40 Cr69 Cr61 Cr
Tax %28.5%26.5%26.2%27.2%28.9%27.0%27.5%26.0%26.7%24.1%26.5%26.0%
Net profit33 Cr26 Cr43 Cr37 Cr41 Cr31 Cr61 Cr45 Cr51 Cr31 Cr51 Cr45 Cr
EPS (₹)₹5.78₹4.40₹7.25₹6.38₹6.87₹5.20₹10.68₹7.77₹8.85₹5.22₹8.83₹7.81

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,416 Cr1,360 Cr1,342 Cr1,085 Cr1,107 Cr1,343 Cr1,634 Cr1,696 Cr1,800 Cr1,958 CrSign in free for the trailing twelve months
Operating expenses (approx.)1,203 Cr1,133 Cr1,116 Cr956 Cr982 Cr1,180 Cr1,425 Cr1,457 Cr1,516 Cr1,656 CrSign in free for the trailing twelve months
EBITDA214 Cr227 Cr226 Cr130 Cr125 Cr163 Cr209 Cr238 Cr284 Cr303 CrSign in free for the trailing twelve months
OPM %15.1%16.7%16.8%11.9%11.3%12.1%12.8%14.1%15.8%15.5%Sign in free for the trailing twelve months
Other income12 Cr12 Cr14 Cr13 Cr11 Cr9 Cr19 Cr32 Cr44 Cr50 CrSign in free for the trailing twelve months
Interest16 Cr7 Cr5 Cr3 Cr2 Cr4 Cr4 Cr5 Cr6 Cr7 CrSign in free for the trailing twelve months
Depreciation79 Cr77 Cr86 Cr93 Cr84 Cr87 Cr84 Cr85 Cr87 Cr88 CrSign in free for the trailing twelve months
Profit before tax130 Cr155 Cr149 Cr47 Cr8 Cr81 Cr141 Cr181 Cr235 Cr241 CrSign in free for the trailing twelve months
Tax %35.6%37.8%35.9%17.0%37.5%27.0%23.9%26.3%27.7%26.0%Sign in free for the trailing twelve months
Net profit84 Cr96 Cr95 Cr39 Cr5 Cr59 Cr107 Cr133 Cr170 Cr178 CrSign in free for the trailing twelve months
EPS (₹)₹15.05₹17.29₹15.71₹5.84₹0.10₹9.71₹18.13₹22.81₹10.68₹30.68Sign in free for the trailing twelve months
Dividend payout %————86.3%4.8%2.9%3.2%2.5%2.9%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital56 Cr56 Cr56 Cr56 Cr56 Cr56 Cr56 Cr56 Cr56 Cr56 Cr
Reserves558 Cr648 Cr739 Cr762 Cr765 Cr820 Cr924 Cr1,055 Cr1,212 Cr1,381 Cr
Borrowings69 Cr25 Cr23 Cr———————
Other liabilities343 Cr302 Cr289 Cr292 Cr432 Cr396 Cr436 Cr406 Cr416 Cr495 Cr
Total liabilities1,080 Cr1,089 Cr1,170 Cr1,175 Cr1,319 Cr1,340 Cr1,487 Cr1,591 Cr1,762 Cr2,012 Cr
Fixed assets (net)533 Cr553 Cr578 Cr550 Cr532 Cr516 Cr497 Cr534 Cr516 Cr474 Cr
CWIP48 Cr35 Cr28 Cr42 Cr29 Cr48 Cr85 Cr55 Cr24 Cr72 Cr
Investments0.03 Cr0.03 Cr0.07 Cr0.07 Cr0.07 Cr0 Cr2 Cr2 Cr2 Cr10 Cr
Loans & advances———0.61 Cr0.58 Cr0 Cr0 Cr0 Cr0 Cr0 Cr
Inventories191 Cr191 Cr218 Cr195 Cr187 Cr186 Cr196 Cr193 Cr186 Cr225 Cr
Trade receivables192 Cr219 Cr238 Cr196 Cr265 Cr266 Cr272 Cr283 Cr334 Cr266 Cr
Cash & bank12 Cr9 Cr11 Cr89 Cr213 Cr187 Cr330 Cr418 Cr610 Cr829 Cr
Other assets103 Cr82 Cr97 Cr102 Cr93 Cr138 Cr105 Cr105 Cr90 Cr135 Cr
Total assets1,080 Cr1,089 Cr1,170 Cr1,175 Cr1,319 Cr1,340 Cr1,487 Cr1,591 Cr1,762 Cr2,012 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity159 Cr128 Cr133 Cr191 Cr152 Cr111 Cr210 Cr160 Cr221 Cr321 Cr
Cash from investing-86 Cr-72 Cr-121 Cr-81 Cr-20 Cr-130 Cr-58 Cr-62 Cr-17 Cr-211 Cr
Cash from financing-100 Cr-59 Cr-8 Cr-32 Cr-8 Cr-8 Cr-8 Cr-10 Cr-12 Cr-14 Cr
Net cash flow-27 Cr-3 Cr4 Cr78 Cr124 Cr-26 Cr144 Cr88 Cr192 Cr96 Cr
Free cash flow (OCF − Capex)72 Cr43 Cr25 Cr116 Cr93 Cr16 Cr110 Cr80 Cr174 Cr199 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %19.9%20.5%17.5%5.7%1.1%9.0%13.8%15.7%17.9%16.3%
ROE %11.6%11.6%10.2%3.7%0.1%5.7%9.6%10.7%12.0%11.3%
Debtor days49596566877261616750
Inventory days198189188234202147113113103109
Days payable194169155237313242197188170188
Cash conversion cycle54789863-24-22-24-141-30
OCF / EBITDA %74.6%56.3%59.1%147.6%121.5%68.2%100.5%67.0%77.6%106.0%
OCF / EBITDA % (3 years)——63.1%77.7%99.3%108.8%95.2%78.8%80.7%85.0%
Debt / equity0.110.030.03—0.000.000.00———
Current ratio1.431.782.092.322.092.012.122.502.962.98
Net debt / EBITDA0.270.070.05-0.69-1.70-1.15-1.58-1.75-2.15-2.74
Federal-Mogul Goetze (India) Limited. (FMGOETZE) Financials | BullKarma