Flair Writing Industries Limited
Flair Writing Industries Limited (FLAIR) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Household Products›Stationary
flairworld.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 257 Cr | 225 Cr | 250 Cr | 247 Cr | 270 Cr | 265 Cr | 298 Cr | 289 Cr | 321 Cr | 318 Cr | 323 Cr | 319 Cr |
| Operating expenses (approx.) | 203 Cr | 190 Cr | 200 Cr | 205 Cr | 220 Cr | 219 Cr | 251 Cr | 239 Cr | 261 Cr | 261 Cr | 265 Cr | 266 Cr |
| EBITDA | 54 Cr | 35 Cr | 51 Cr | 42 Cr | 51 Cr | 45 Cr | 47 Cr | 50 Cr | 60 Cr | 57 Cr | 58 Cr | 53 Cr |
| OPM % | 20.9% | 15.4% | 20.2% | 17.0% | 18.7% | 17.1% | 15.7% | 17.2% | 18.8% | 17.9% | 17.9% | 16.7% |
| Other income | 3 Cr | 4 Cr | 6 Cr | 5 Cr | 5 Cr | 7 Cr | 8 Cr | 3 Cr | 9 Cr | 3 Cr | 6 Cr | 1 Cr |
| Interest | 3 Cr | 3 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Depreciation | 9 Cr | 9 Cr | 10 Cr | 10 Cr | 11 Cr | 12 Cr | 12 Cr | 13 Cr | 13 Cr | 13 Cr | 14 Cr | 14 Cr |
| Profit before tax | 44 Cr | 26 Cr | 45 Cr | 35 Cr | 44 Cr | 39 Cr | 41 Cr | 39 Cr | 54 Cr | 45 Cr | 49 Cr | 39 Cr |
| Tax % | 25.1% | 27.3% | 24.9% | 26.0% | 25.1% | 24.6% | 25.5% | 25.4% | 21.2% | 27.0% | 24.8% | 25.4% |
| Net profit | 33 Cr | 19 Cr | 34 Cr | 26 Cr | 33 Cr | 29 Cr | 31 Cr | 29 Cr | 43 Cr | 33 Cr | 37 Cr | 29 Cr |
| EPS (₹) | ₹3.57 | ₹1.96 | ₹3.52 | ₹2.51 | ₹3.12 | ₹2.79 | ₹2.93 | ₹2.72 | ₹4.04 | ₹3.11 | ₹3.40 | ₹2.71 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 979 Cr | 1,080 Cr | 1,250 Cr | Sign in for TTM |
| Operating expenses (approx.) | 787 Cr | 895 Cr | 1,026 Cr | Sign in for TTM |
| EBITDA | 191 Cr | 185 Cr | 225 Cr | Sign in for TTM |
| OPM % | 19.5% | 17.1% | 18.0% | Sign in for TTM |
| Other income | 15 Cr | 25 Cr | 21 Cr | Sign in for TTM |
| Interest | 10 Cr | 5 Cr | 5 Cr | Sign in for TTM |
| Depreciation | 37 Cr | 45 Cr | 53 Cr | Sign in for TTM |
| Profit before tax | 159 Cr | 159 Cr | 187 Cr | Sign in for TTM |
| Tax % | 25.4% | 25.3% | 24.4% | Sign in for TTM |
| Net profit | 118 Cr | 119 Cr | 141 Cr | Sign in for TTM |
| EPS (₹) | ₹12.19 | ₹11.35 | ₹13.26 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 11.2% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 53 Cr | 53 Cr | 53 Cr |
| Reserves | 846 Cr | 966 Cr | 1,089 Cr |
| Borrowings | 43 Cr | 30 Cr | 37 Cr |
| Other liabilities | 166 Cr | 171 Cr | 187 Cr |
| Total liabilities | 1,108 Cr | 1,218 Cr | 1,367 Cr |
| Fixed assets (net) | 301 Cr | 396 Cr | 454 Cr |
| CWIP | 20 Cr | 23 Cr | 60 Cr |
| Investments | 0 Cr | 31 Cr | 120 Cr |
| Loans & advances | 0.05 Cr | 0.35 Cr | 0.63 Cr |
| Inventories | 226 Cr | 287 Cr | 354 Cr |
| Trade receivables | 215 Cr | 259 Cr | 273 Cr |
| Cash & bank | 52 Cr | 57 Cr | 11 Cr |
| Other assets | 293 Cr | 166 Cr | 93 Cr |
| Total assets | 1,108 Cr | 1,218 Cr | 1,367 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | 78 Cr | 54 Cr | 137 Cr |
| Cash from investing | -285 Cr | -24 Cr | -161 Cr |
| Cash from financing | 259 Cr | -25 Cr | -22 Cr |
| Net cash flow | 51 Cr | 5 Cr | -45 Cr |
| Free cash flow (OCF − Capex) | -33 Cr | -79 Cr | -4 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 17.9% | 15.7% | 16.3% |
| ROE % | 13.2% | 11.7% | 12.2% |
| Debtor days | 80 | 87 | 80 |
| Inventory days | 166 | 187 | 206 |
| Days payable | 48 | 35 | 39 |
| Cash conversion cycle | 198 | 239 | 247 |
| Debt / equity | 0.05 | 0.03 | 0.03 |
| Current ratio | 5.08 | 5.43 | 5.22 |
| Net debt / EBITDA | -0.05 | -0.15 | 0.12 |
Compare with peers
Loading peers…