FIRSTCRY

Brainbees Solutions Limited

Omni-channel baby and kids products retailer with Globalbees marketplace

Consumer Discretionary›Consumer Services›Retailing›E-Retail/ E-Commerce

firstcry.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹178.63
Market cap
9,326 Cr
Stock P/E
Loss (TTM EPS ₹-2.57)
P/B
1.80
ROE (FY26)
-2.6%
ROCE (FY26)
-0.2%
Operating margin (FY26)
-1.7%
Debt / equity (FY26)
0.12
OCF / EBITDA (FY26)
139.2%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

FirstCry (Brainbees Solutions) sells baby and kids products to parents in India and the Middle East through its online business and its own offline stores, and also makes some of what it sells.

Company snapshot

8thBy market cap

Ranked among 12 companies in E-Retail/ E-Commerce.

Segment mix

Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 68.8% of revenue

SegmentRevenue shareRevenuePBTAssets
Globalbees
20.6%
1,179 Cr-56 Cr—
India multi-channel
68.8%
3,941 Cr180 Cr—
International
11.4%
653 Cr-123 Cr—
Others
0.6%
32 Cr7 Cr—

Shares add up to 101% because segment revenues are before inter-segment eliminations.

What we see

Positives
  • ✓Debt-to-equity of 0.12x — the company is largely funded by its own money, not borrowed funds.
Concerns
  • ✗Net margin is negative — the company is spending more than it earns right now.
2 more signals from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales1,652 Cr1,905 Cr2,172 Cr1,930 Cr1,863 Cr2,099 Cr2,424 Cr2,163 Cr2,106 Cr
Operating expenses (approx.)1,603 Cr1,848 Cr2,064 Cr1,914 Cr1,829 Cr2,037 Cr2,327 Cr2,093 Cr2,047 Cr
EBITDA49 Cr57 Cr108 Cr16 Cr33 Cr62 Cr97 Cr70 Cr60 Cr
OPM %3.0%3.0%5.0%0.8%1.8%3.0%4.0%3.2%2.8%
Other income27 Cr31 Cr44 Cr48 Cr48 Cr38 Cr57 Cr41 Cr47 Cr
Interest38 Cr41 Cr42 Cr38 Cr40 Cr40 Cr39 Cr36 Cr37 Cr
Depreciation95 Cr98 Cr104 Cr108 Cr101 Cr98 Cr104 Cr104 Cr94 Cr
Profit before tax-70 Cr-52 Cr7 Cr-118 Cr-66 Cr-41 Cr-5 Cr-53 Cr-43 Cr
Tax %-8.5%-21.9%314.1%5.1%-0.3%-22.4%-639.4%9.8%-2.8%
Net profit-76 Cr-63 Cr-15 Cr-112 Cr-67 Cr-51 Cr-38 Cr-48 Cr-44 Cr
EPS (₹)₹-1.28₹-1.09₹-0.16₹-1.60₹-0.96₹-0.73₹-0.59₹-0.63₹-0.64

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,401 Cr5,633 Cr6,481 Cr7,660 Cr8,548 CrSign in free for the trailing twelve months
Operating expenses (approx.)2,419 Cr5,950 Cr6,410 Cr7,430 Cr8,286 CrSign in free for the trailing twelve months
EBITDA-18 Cr-317 Cr70 Cr230 Cr262 CrSign in free for the trailing twelve months
OPM %-0.8%-5.6%1.1%3.0%3.1%Sign in free for the trailing twelve months
Other income116 Cr99 Cr94 Cr150 Cr184 CrSign in free for the trailing twelve months
Interest38 Cr72 Cr115 Cr158 Cr156 CrSign in free for the trailing twelve months
Depreciation111 Cr294 Cr371 Cr405 Cr407 CrSign in free for the trailing twelve months
Profit before tax-51 Cr-530 Cr-322 Cr-232 Cr-166 CrSign in free for the trailing twelve months
Tax %-53.8%8.3%-0.0%-14.1%-22.5%Sign in free for the trailing twelve months
Net profit-79 Cr-486 Cr-322 Cr-265 Cr-204 CrSign in free for the trailing twelve months
EPS (₹)₹-1.74₹-9.97₹-6.20₹-4.11₹-2.90Sign in free for the trailing twelve months
Dividend payout %—————Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital81 Cr81 Cr81 Cr96 Cr97 Cr
Reserves3,447 Cr3,375 Cr3,089 Cr4,645 Cr4,730 Cr
Borrowings90 Cr176 Cr463 Cr553 Cr595 Cr
Other liabilities1,819 Cr2,744 Cr3,256 Cr3,024 Cr3,078 Cr
Total liabilities6,197 Cr7,120 Cr7,510 Cr8,858 Cr9,028 Cr
Fixed assets (net)246 Cr422 Cr669 Cr730 Cr814 Cr
CWIP41 Cr25 Cr0.51 Cr7 Cr20 Cr
Investments0.0040 Cr0.01 Cr5 Cr5 Cr5 Cr
Loans & advances———0.02 Cr0.06 Cr
Inventories980 Cr1,286 Cr1,629 Cr2,130 Cr1,994 Cr
Trade receivables218 Cr225 Cr218 Cr283 Cr368 Cr
Cash & bank405 Cr259 Cr362 Cr271 Cr246 Cr
Other assets4,307 Cr4,903 Cr4,626 Cr5,432 Cr5,581 Cr
Total assets6,197 Cr7,120 Cr7,510 Cr8,858 Cr9,028 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-132 Cr-399 Cr-42 Cr-83 Cr365 Cr
Cash from investing-491 Cr304 Cr63 Cr-1,438 Cr-108 Cr
Cash from financing644 Cr-51 Cr81 Cr1,431 Cr-282 Cr
Net cash flow22 Cr-146 Cr102 Cr-91 Cr-25 Cr
Free cash flow (OCF − Capex)-353 Cr-637 Cr-385 Cr-289 Cr176 Cr

Ratios

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %-0.3%-10.5%-4.8%-1.3%-0.2%
ROE %-1.7%-10.5%-7.2%-3.6%-2.6%
Debtor days3315121316
Inventory days160097610671060922
Days payable864560594461473
Cash conversion cycle769431485612465
OCF / EBITDA %——n.m.-36.3%139.2%
OCF / EBITDA % (3 years)————n.m.
Debt / equity0.030.050.150.120.12
Current ratio4.062.491.952.192.14
Net debt / EBITDA——1.431.231.33