FILATEX
Filatex India Limited
Polyester yarns and recycled textile chips manufacturer
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
filatex.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Filatex India makes polyester filament yarn (POY, FDY and DTY) at its Dahej plant in India and is building a textile-to-textile polyester recycling business through its wholly owned subsidiary Ecosis.
Company snapshot
8thBy market cap
Ranked among 100 companies in Other Textile Products.
What we see
- ✓Cash flow from operations is higher than reported profit — earnings quality looks solid.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,054 Cr | 1,049 Cr | 1,069 Cr | 1,080 Cr | 1,049 Cr | 1,076 Cr | 1,050 Cr | 985 Cr | 1,145 Cr |
| Operating expenses (approx.) | 993 Cr | 1,003 Cr | 993 Cr | 1,004 Cr | 972 Cr | 987 Cr | 956 Cr | 899 Cr | 1,068 Cr |
| EBITDA | 61 Cr | 46 Cr | 75 Cr | 76 Cr | 78 Cr | 89 Cr | 93 Cr | 86 Cr | 77 Cr |
| OPM % | 5.8% | 4.4% | 7.0% | 7.0% | 7.4% | 8.3% | 8.9% | 8.7% | 6.8% |
| Other income | 4 Cr | 3 Cr | 3 Cr | 10 Cr | 11 Cr | 5 Cr | 8 Cr | 5 Cr | 10 Cr |
| Interest | 3 Cr | 12 Cr | -2 Cr | 12 Cr | 15 Cr | 11 Cr | 8 Cr | 18 Cr | 2 Cr |
| Depreciation | 18 Cr | 18 Cr | 18 Cr | 19 Cr | 19 Cr | 19 Cr | 20 Cr | 19 Cr | 20 Cr |
| Profit before tax | 44 Cr | 18 Cr | 62 Cr | 55 Cr | 55 Cr | 64 Cr | 74 Cr | 53 Cr | 65 Cr |
| Tax % | 26.5% | 26.8% | 23.9% | 25.8% | 25.8% | 25.4% | 25.5% | 24.8% | 25.6% |
| Net profit | 32 Cr | 13 Cr | 47 Cr | 41 Cr | 41 Cr | 48 Cr | 55 Cr | 40 Cr | 49 Cr |
| EPS (₹) | ₹0.73 | ₹0.30 | ₹1.06 | ₹0.93 | ₹0.92 | ₹1.07 | ₹1.24 | ₹0.90 | ₹1.09 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 1,710 Cr | 1,975 Cr | 2,874 Cr | 4,252 Cr | 4,161 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,577 Cr | 1,818 Cr | 2,657 Cr | 3,995 Cr | 3,814 Cr | Sign in free for the trailing twelve months |
| EBITDA | 133 Cr | 157 Cr | 217 Cr | 258 Cr | 346 Cr | Sign in free for the trailing twelve months |
| OPM % | 7.8% | 7.9% | 7.5% | 6.1% | 8.3% | Sign in free for the trailing twelve months |
| Other income | 12 Cr | 11 Cr | 12 Cr | 20 Cr | 29 Cr | Sign in free for the trailing twelve months |
| Interest | 59 Cr | 44 Cr | 55 Cr | 25 Cr | 52 Cr | Sign in free for the trailing twelve months |
| Depreciation | 29 Cr | 31 Cr | 45 Cr | 73 Cr | 77 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 54 Cr | 93 Cr | 131 Cr | 180 Cr | 246 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.3% | 35.5% | 35.2% | 25.4% | 25.4% | Sign in free for the trailing twelve months |
| Net profit | 41 Cr | 60 Cr | 85 Cr | 134 Cr | 183 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹10.20 | ₹13.73 | ₹3.90 | ₹3.02 | ₹4.13 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 6.6% | 6.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 44 Cr | 44 Cr | 44 Cr | 44 Cr | 44 Cr |
| Reserves | 282 Cr | 342 Cr | 429 Cr | 1,286 Cr | 1,460 Cr |
| Borrowings | 480 Cr | 640 Cr | 547 Cr | 124 Cr | 128 Cr |
| Other liabilities | 254 Cr | 412 Cr | 396 Cr | 821 Cr | 838 Cr |
| Total liabilities | 1,059 Cr | 1,437 Cr | 1,415 Cr | 2,275 Cr | 2,470 Cr |
| Fixed assets (net) | 628 Cr | 944 Cr | 928 Cr | 1,274 Cr | 1,253 Cr |
| CWIP | 6 Cr | 6 Cr | 71 Cr | 11 Cr | 97 Cr |
| Investments | 0.01 Cr | 0.0006 Cr | 0.06 Cr | 186 Cr | 239 Cr |
| Loans & advances | — | — | 0.98 Cr | 0.47 Cr | 0.35 Cr |
| Inventories | 149 Cr | 194 Cr | 173 Cr | 462 Cr | 425 Cr |
| Trade receivables | 199 Cr | 171 Cr | 99 Cr | 128 Cr | 107 Cr |
| Cash & bank | 0.64 Cr | 9 Cr | 24 Cr | 21 Cr | 3 Cr |
| Other assets | 76 Cr | 113 Cr | 119 Cr | 193 Cr | 346 Cr |
| Total assets | 1,059 Cr | 1,437 Cr | 1,415 Cr | 2,275 Cr | 2,470 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 67 Cr | 188 Cr | — | 312 Cr | 246 Cr |
| Cash from investing | -125 Cr | -300 Cr | — | -161 Cr | -229 Cr |
| Cash from financing | 57 Cr | 121 Cr | — | -135 Cr | -36 Cr |
| Net cash flow | -0.96 Cr | 8 Cr | — | 17 Cr | -19 Cr |
| Free cash flow (OCF − Capex) | -67 Cr | -125 Cr | — | 260 Cr | 53 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 14.0% | 13.3% | 18.2% | 14.1% | 18.2% |
| ROE % | 12.5% | 15.5% | 18.0% | 10.1% | 12.2% |
| Debtor days | 42 | 31 | 13 | 11 | 9 |
| Inventory days | 44 | 46 | 27 | 49 | 48 |
| Days payable | 33 | 53 | 28 | 57 | 62 |
| Cash conversion cycle | 54 | 24 | 12 | 3 | -4 |
| OCF / EBITDA % | 50.0% | 119.6% | — | 121.3% | 71.2% |
| Debt / equity | 1.48 | 1.66 | 1.16 | 0.09 | 0.09 |
| Current ratio | 1.11 | 1.06 | 1.08 | 1.40 | 1.43 |
| Net debt / EBITDA | 3.60 | — | 2.41 | 0.40 | 0.36 |