Faze Three Limited

Faze Three Limited (FAZE3Q) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products

fazethree.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-02

Stock price
₹488.75
Market cap
1,190 Cr
Stock P/E
28.3
P/B
2.63
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales132 Cr138 Cr164 Cr149 Cr152 Cr178 Cr211 Cr212 Cr207 Cr227 Cr277 Cr229 Cr
Operating expenses (approx.)110 Cr115 Cr146 Cr133 Cr135 Cr156 Cr186 Cr187 Cr202 Cr208 Cr243 Cr208 Cr
EBITDA22 Cr23 Cr18 Cr16 Cr18 Cr22 Cr25 Cr25 Cr5 Cr19 Cr34 Cr21 Cr
OPM %16.9%16.9%11.2%11.0%11.6%12.3%11.7%11.6%2.6%8.2%12.3%9.3%
Other income2 Cr2 Cr2 Cr2 Cr2 Cr0.05 Cr8 Cr4 Cr0.24 Cr2 Cr3 Cr6 Cr
Interest3 Cr3 Cr3 Cr3 Cr3 Cr4 Cr4 Cr4 Cr5 Cr5 Cr6 Cr6 Cr
Depreciation5 Cr5 Cr6 Cr6 Cr6 Cr6 Cr7 Cr7 Cr8 Cr8 Cr8 Cr8 Cr
Profit before tax17 Cr17 Cr12 Cr10 Cr10 Cr12 Cr21 Cr17 Cr-7 Cr8 Cr23 Cr13 Cr
Tax %25.9%25.2%24.1%27.7%27.2%23.3%18.1%25.4%21.8%24.1%15.3%28.0%
Net profit13 Cr13 Cr9 Cr7 Cr7 Cr9 Cr17 Cr13 Cr-5 Cr6 Cr20 Cr10 Cr
EPS (₹)₹5.18₹5.23₹3.67₹2.99₹2.92₹3.65₹7.17₹5.25₹-2.14₹2.64₹8.06₹3.96

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales269 Cr302 Cr325 Cr504 Cr558 Cr565 Cr690 Cr923 CrSign in for TTM
Operating expenses (approx.)241 Cr269 Cr277 Cr425 Cr464 Cr478 Cr610 Cr841 CrSign in for TTM
EBITDA28 Cr34 Cr48 Cr80 Cr94 Cr87 Cr80 Cr83 CrSign in for TTM
OPM %10.4%11.1%14.7%15.8%16.9%15.3%11.7%8.9%Sign in for TTM
Other income2 Cr4 Cr2 Cr7 Cr6 Cr8 Cr12 Cr10 CrSign in for TTM
Interest7 Cr9 Cr6 Cr5 Cr8 Cr11 Cr15 Cr19 CrSign in for TTM
Depreciation5 Cr8 Cr9 Cr10 Cr14 Cr21 Cr25 Cr31 CrSign in for TTM
Profit before tax18 Cr21 Cr35 Cr71 Cr78 Cr62 Cr53 Cr42 CrSign in for TTM
Tax %15.5%14.4%29.4%28.5%24.9%25.4%22.8%20.1%Sign in for TTM
Net profit15 Cr18 Cr25 Cr51 Cr58 Cr47 Cr41 Cr34 CrSign in for TTM
EPS (₹)₹6.19₹7.46₹10.25₹21.00₹23.97₹19.16₹16.72₹13.80Sign in for TTM
Dividend payout %———0.0%2.1%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital24 Cr24 Cr24 Cr24 Cr24 Cr24 Cr24 Cr24 Cr
Reserves161 Cr177 Cr202 Cr254 Cr310 Cr356 Cr396 Cr428 Cr
Borrowings67 Cr55 Cr92 Cr158 Cr161 Cr157 Cr180 Cr270 Cr
Other liabilities18 Cr29 Cr39 Cr51 Cr51 Cr56 Cr86 Cr97 Cr
Total liabilities270 Cr285 Cr357 Cr488 Cr546 Cr593 Cr686 Cr819 Cr
Fixed assets (net)121 Cr125 Cr131 Cr161 Cr216 Cr252 Cr305 Cr358 Cr
CWIP0.39 Cr0.76 Cr1 Cr4 Cr4 Cr7 Cr9 Cr12 Cr
Investments0.21 Cr0.21 Cr0.21 Cr10 Cr12 Cr14 Cr11 Cr18 Cr
Inventories67 Cr61 Cr70 Cr115 Cr80 Cr133 Cr198 Cr188 Cr
Trade receivables45 Cr44 Cr70 Cr82 Cr96 Cr75 Cr91 Cr115 Cr
Cash & bank11 Cr15 Cr2 Cr6 Cr62 Cr36 Cr9 Cr13 Cr
Other assets26 Cr39 Cr82 Cr110 Cr75 Cr77 Cr64 Cr115 Cr
Total assets270 Cr285 Cr357 Cr488 Cr546 Cr593 Cr686 Cr819 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity———-7 Cr110 Cr37 Cr12 Cr58 Cr
Cash from investing———-51 Cr-44 Cr-45 Cr-40 Cr-119 Cr
Cash from financing———61 Cr-6 Cr-19 Cr4 Cr63 Cr
Net cash flow———3 Cr60 Cr-26 Cr-27 Cr4 Cr
Free cash flow (OCF − Capex)———-39 Cr55 Cr-23 Cr-80 Cr-63 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %9.7%11.6%12.9%17.5%17.3%13.7%11.2%8.5%
ROE %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Debtor days6153785963494845
Inventory days205167159169136169191143
Days payable2619303227243925
Cash conversion cycle241202207196172194200163
Debt / equity0.360.270.410.570.480.410.430.60
Current ratio1.741.941.731.571.641.651.421.26
Net debt / EBITDA1.991.171.871.911.051.402.133.11

Compare with peers

Loading peers…