Key metrics
Price as of 2026-07-17
Stock price
₹560.60
Market cap
1,363 Cr
Stock P/E
50.1
P/B
3.01
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 129 Cr | 262 Cr | 400 Cr | 565 Cr | 149 Cr | 301 Cr | 178 Cr | 211 Cr | 212 Cr | 207 Cr | 227 Cr | 277 Cr |
| Operating expenses (approx.) | 105 Cr | 213 Cr | 326 Cr | 470 Cr | 130 Cr | 263 Cr | 156 Cr | 178 Cr | 183 Cr | 201 Cr | 206 Cr | 240 Cr |
| EBITDA | 24 Cr | 49 Cr | 74 Cr | 94 Cr | 19 Cr | 38 Cr | 22 Cr | 32 Cr | 29 Cr | 6 Cr | 21 Cr | 37 Cr |
| OPM % | 18.7% | 18.7% | 18.5% | 16.7% | 12.7% | 12.6% | 12.3% | 15.3% | 13.5% | 2.7% | 9.2% | 13.4% |
| Other income | 5 Cr | 7 Cr | 9 Cr | 8 Cr | 2 Cr | 4 Cr | 0.05 Cr | 8 Cr | 4 Cr | 0.24 Cr | 2 Cr | 3 Cr |
| Interest | 3 Cr | 6 Cr | 8 Cr | 11 Cr | 3 Cr | 6 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 6 Cr |
| Depreciation | 5 Cr | 9 Cr | 15 Cr | 21 Cr | 6 Cr | 12 Cr | 6 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 8 Cr |
| Profit before tax | 17 Cr | 34 Cr | 51 Cr | 62 Cr | 10 Cr | 20 Cr | 12 Cr | 21 Cr | 17 Cr | -7 Cr | 8 Cr | 23 Cr |
| Tax % | 26.0% | 26.0% | 25.7% | 25.4% | 27.7% | 27.4% | 23.3% | 18.1% | 25.4% | 21.8% | 24.1% | 15.3% |
| Net profit | 12 Cr | 25 Cr | 38 Cr | 47 Cr | 7 Cr | 14 Cr | 9 Cr | 17 Cr | 13 Cr | -5 Cr | 6 Cr | 20 Cr |
| EPS (₹) | ₹5.09 | ₹10.26 | ₹15.49 | ₹19.16 | ₹2.99 | ₹5.91 | ₹3.65 | ₹7.17 | ₹5.25 | ₹-2.14 | ₹2.64 | ₹8.06 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 269 Cr | 302 Cr | 325 Cr | 504 Cr | 558 Cr | 565 Cr | 690 Cr | 923 Cr | Sign in for TTM |
| Operating expenses (approx.) | 241 Cr | 269 Cr | 277 Cr | 425 Cr | 464 Cr | 478 Cr | 598 Cr | 831 Cr | Sign in for TTM |
| EBITDA | 28 Cr | 34 Cr | 48 Cr | 80 Cr | 94 Cr | 87 Cr | 92 Cr | 92 Cr | Sign in for TTM |
| OPM % | 10.4% | 11.1% | 14.7% | 15.8% | 16.9% | 15.3% | 13.4% | 10.0% | Sign in for TTM |
| Other income | 2 Cr | 4 Cr | 2 Cr | 7 Cr | 6 Cr | 8 Cr | 12 Cr | 10 Cr | Sign in for TTM |
| Interest | 7 Cr | 9 Cr | 6 Cr | 5 Cr | 8 Cr | 11 Cr | 15 Cr | 19 Cr | Sign in for TTM |
| Depreciation | 5 Cr | 8 Cr | 9 Cr | 10 Cr | 14 Cr | 21 Cr | 25 Cr | 31 Cr | Sign in for TTM |
| Profit before tax | 18 Cr | 21 Cr | 35 Cr | 71 Cr | 78 Cr | 62 Cr | 53 Cr | 42 Cr | Sign in for TTM |
| Tax % | 15.5% | 14.4% | 29.4% | 28.5% | 24.9% | 25.4% | 22.8% | 20.1% | Sign in for TTM |
| Net profit | 15 Cr | 18 Cr | 25 Cr | 51 Cr | 58 Cr | 47 Cr | 41 Cr | 34 Cr | Sign in for TTM |
| EPS (₹) | ₹6.19 | ₹7.46 | ₹10.25 | ₹21.00 | ₹23.97 | ₹19.16 | ₹16.72 | ₹13.80 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 2.1% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr |
| Reserves | 106 Cr | 122 Cr | 147 Cr | 198 Cr | 254 Cr | 300 Cr | 344 Cr | 376 Cr |
| Borrowings | 67 Cr | 55 Cr | 92 Cr | 158 Cr | 161 Cr | 157 Cr | 180 Cr | 230 Cr |
| Other liabilities | 18 Cr | 29 Cr | 39 Cr | 51 Cr | 51 Cr | 56 Cr | 86 Cr | 136 Cr |
| Total liabilities | 270 Cr | 285 Cr | 357 Cr | 488 Cr | 546 Cr | 593 Cr | 686 Cr | 819 Cr |
| Fixed assets (net) | 121 Cr | 125 Cr | 131 Cr | 161 Cr | 216 Cr | 252 Cr | 305 Cr | 358 Cr |
| CWIP | 0.39 Cr | 0.76 Cr | 1 Cr | 4 Cr | 4 Cr | 7 Cr | 9 Cr | 12 Cr |
| Investments | 0.21 Cr | 0.21 Cr | 0.21 Cr | 10 Cr | 12 Cr | 14 Cr | 11 Cr | 18 Cr |
| Other assets | 141 Cr | 136 Cr | 207 Cr | 307 Cr | 317 Cr | 322 Cr | 356 Cr | 395 Cr |
| Total assets | 270 Cr | 285 Cr | 357 Cr | 488 Cr | 546 Cr | 593 Cr | 686 Cr | 819 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -7 Cr | 110 Cr | 37 Cr | 12 Cr | 58 Cr |
| Cash from investing | — | — | — | -51 Cr | -44 Cr | -45 Cr | -40 Cr | -119 Cr |
| Cash from financing | — | — | — | 61 Cr | -6 Cr | -19 Cr | 4 Cr | 63 Cr |
| Net cash flow | — | — | — | 3 Cr | 60 Cr | -27 Cr | -24 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -39 Cr | 55 Cr | -23 Cr | -80 Cr | -63 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.0% | 10.0% | 12.2% | 15.9% | 16.1% | 12.3% | 11.2% | 9.0% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 61 | 53 | 78 | 59 | 63 | 49 | — | — |
| Inventory days | 205 | 167 | 159 | 169 | 136 | 169 | 191 | 143 |
| Days payable | 26 | 19 | 30 | 32 | 27 | 24 | — | — |
| Cash conversion cycle | 241 | 202 | 207 | 196 | 172 | 194 | 191 | 143 |
| Debt / equity | 0.36 | 0.27 | 0.41 | 0.57 | 0.48 | 0.41 | 0.43 | 0.51 |
| Current ratio | 1.74 | 1.94 | 1.73 | 1.57 | 1.64 | 1.65 | 1.42 | 1.26 |
| Net debt / EBITDA | 1.99 | 1.17 | 1.87 | 1.91 | 1.05 | 1.40 | 1.86 | 2.35 |
Compare with peers
Loading peers…