Exxaro Tiles Limited
Exxaro Tiles Limited (EXXARO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Ceramics
Key metrics
Price as of 2026-09-04
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 83 Cr | 65 Cr | 80 Cr | 60 Cr | 70 Cr | 79 Cr | 95 Cr | 65 Cr | 69 Cr | 71 Cr | 100 Cr | 85 Cr |
| Operating expenses (approx.) | 75 Cr | 64 Cr | 72 Cr | 60 Cr | 64 Cr | 73 Cr | 85 Cr | 59 Cr | 63 Cr | 64 Cr | 94 Cr | 78 Cr |
| EBITDA | 8 Cr | 1 Cr | 8 Cr | 0.19 Cr | 6 Cr | 7 Cr | 10 Cr | 6 Cr | 6 Cr | 7 Cr | 6 Cr | 7 Cr |
| OPM % | 9.3% | 2.1% | 9.5% | 0.3% | 8.5% | 8.7% | 10.2% | 9.4% | 9.2% | 9.5% | 5.7% | 8.2% |
| Other income | 0.60 Cr | 0.47 Cr | 0.77 Cr | 0.19 Cr | 0.38 Cr | 0.12 Cr | 0.31 Cr | 0.04 Cr | 0.20 Cr | 0.16 Cr | 0.31 Cr | 0.75 Cr |
| Interest | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr |
| Depreciation | 5 Cr | -2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 0.34 Cr | 0.39 Cr | 2 Cr | -5 Cr | 0.24 Cr | 2 Cr | 5 Cr | 1 Cr | 2 Cr | 0.89 Cr | 0.43 Cr | 3 Cr |
| Tax % | 36.3% | -71.0% | 45.2% | 14.3% | 366.9% | 24.3% | 27.0% | 26.5% | 23.4% | 29.6% | 54.6% | 19.5% |
| Net profit | 0.22 Cr | 0.67 Cr | 1 Cr | -4 Cr | -0.63 Cr | 1 Cr | 4 Cr | 0.81 Cr | 1 Cr | 0.63 Cr | 0.20 Cr | 2 Cr |
| EPS (₹) | ₹0.05 | ₹0.15 | ₹0.27 | ₹-0.95 | ₹-0.14 | ₹0.03 | ₹0.08 | ₹0.02 | ₹0.03 | ₹0.01 | ₹0.00 | ₹0.05 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 325 Cr | 317 Cr | 302 Cr | 304 Cr | 305 Cr | Sign in for TTM |
| Operating expenses (approx.) | 277 Cr | 284 Cr | 277 Cr | 282 Cr | 280 Cr | Sign in for TTM |
| EBITDA | 48 Cr | 33 Cr | 25 Cr | 23 Cr | 25 Cr | Sign in for TTM |
| OPM % | 14.9% | 10.6% | 8.1% | 7.5% | 8.2% | Sign in for TTM |
| Other income | 1 Cr | 3 Cr | 2 Cr | 1 Cr | 0.71 Cr | Sign in for TTM |
| Interest | 10 Cr | 9 Cr | 14 Cr | 12 Cr | 12 Cr | Sign in for TTM |
| Depreciation | 14 Cr | 16 Cr | 9 Cr | 10 Cr | 10 Cr | Sign in for TTM |
| Profit before tax | 26 Cr | 10 Cr | 3 Cr | 2 Cr | 4 Cr | Sign in for TTM |
| Tax % | 30.8% | 28.3% | 29.6% | 107.0% | 29.0% | Sign in for TTM |
| Net profit | 18 Cr | 7 Cr | 2 Cr | -0.12 Cr | 3 Cr | Sign in for TTM |
| EPS (₹) | ₹4.45 | ₹1.63 | ₹0.50 | ₹0.00 | ₹0.06 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | — | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 45 Cr | 45 Cr | 45 Cr | 45 Cr | 45 Cr |
| Reserves | 0 Cr | 229 Cr | 232 Cr | 232 Cr | 235 Cr |
| Borrowings | — | 94 Cr | 97 Cr | 92 Cr | 90 Cr |
| Other liabilities | — | 100 Cr | 112 Cr | 122 Cr | 118 Cr |
| Total liabilities | — | 468 Cr | 486 Cr | 491 Cr | 488 Cr |
| Fixed assets (net) | — | 198 Cr | 194 Cr | 192 Cr | 190 Cr |
| CWIP | — | — | 0 Cr | — | — |
| Investments | — | 10 Cr | 1 Cr | 0 Cr | 0.13 Cr |
| Loans & advances | — | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr |
| Inventories | — | 132 Cr | 155 Cr | 164 Cr | 157 Cr |
| Trade receivables | — | 110 Cr | 117 Cr | 115 Cr | 102 Cr |
| Cash & bank | — | 0.59 Cr | 0.88 Cr | 2 Cr | 2 Cr |
| Other assets | — | 16 Cr | 18 Cr | 18 Cr | 36 Cr |
| Total assets | — | 468 Cr | 486 Cr | 491 Cr | 488 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 25 Cr | 23 Cr | 5 Cr | 23 Cr | 33 Cr |
| Cash from investing | -9 Cr | -67 Cr | 6 Cr | -5 Cr | -19 Cr |
| Cash from financing | -1 Cr | 28 Cr | -11 Cr | -17 Cr | -14 Cr |
| Net cash flow | 14 Cr | -16 Cr | 0.29 Cr | 1 Cr | -0.27 Cr |
| Free cash flow (OCF − Capex) | 20 Cr | -41 Cr | -0.07 Cr | 16 Cr | 24 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | — | 5.3% | 4.7% | 3.7% | 4.3% |
| ROE % | — | 2.7% | 0.8% | 0.0% | 1.0% |
| Debtor days | — | 127 | 141 | 138 | 122 |
| Inventory days | — | 577 | 548 | 613 | 708 |
| Days payable | — | 337 | 322 | 374 | 405 |
| Cash conversion cycle | — | 367 | 368 | 377 | 425 |
| Debt / equity | — | 0.34 | 0.35 | 0.33 | 0.32 |
| Current ratio | — | 1.66 | 1.62 | 1.58 | 1.70 |
| Net debt / EBITDA | 0.00 | 2.79 | 3.94 | 3.96 | 3.55 |
Compare with peers
Loading peers…