Excel Industries Limited
Excel Industries Limited (EXCELINDUS) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
excelind.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 198 Cr | 180 Cr | 234 Cr | 265 Cr | 269 Cr | 196 Cr | 248 Cr | 310 Cr | 270 Cr | 234 Cr | 281 Cr | 294 Cr |
| Operating expenses (approx.) | 195 Cr | 179 Cr | 221 Cr | 226 Cr | 220 Cr | 184 Cr | 228 Cr | 267 Cr | 240 Cr | 218 Cr | 259 Cr | 251 Cr |
| EBITDA | 3 Cr | 2 Cr | 12 Cr | 39 Cr | 49 Cr | 12 Cr | 20 Cr | 42 Cr | 30 Cr | 16 Cr | 22 Cr | 42 Cr |
| OPM % | 1.3% | 0.9% | 5.2% | 14.7% | 18.2% | 6.1% | 7.9% | 13.6% | 11.1% | 6.7% | 7.8% | 14.4% |
| Other income | 7 Cr | 11 Cr | 5 Cr | 11 Cr | 8 Cr | 5 Cr | 6 Cr | 12 Cr | 7 Cr | 5 Cr | 3 Cr | 7 Cr |
| Interest | 0.26 Cr | 0.74 Cr | 0.29 Cr | 0.61 Cr | 1 Cr | 0.28 Cr | 0.26 Cr | 1 Cr | 0.75 Cr | 0.45 Cr | 0.25 Cr | 0.59 Cr |
| Depreciation | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 10 Cr | 10 Cr |
| Profit before tax | 2 Cr | 4 Cr | 9 Cr | 41 Cr | 47 Cr | 8 Cr | 16 Cr | 44 Cr | 27 Cr | 11 Cr | 15 Cr | 39 Cr |
| Tax % | 8.6% | 34.6% | 25.0% | 24.6% | 24.3% | 26.2% | 23.8% | 24.1% | 22.9% | 24.8% | 16.2% | 24.3% |
| Net profit | 2 Cr | 3 Cr | 7 Cr | 31 Cr | 36 Cr | 6 Cr | 12 Cr | 34 Cr | 21 Cr | 8 Cr | 12 Cr | 29 Cr |
| EPS (₹) | ₹1.42 | ₹2.13 | ₹5.31 | ₹24.68 | ₹28.39 | ₹4.93 | ₹9.87 | ₹26.86 | ₹16.85 | ₹6.71 | ₹9.77 | ₹23.44 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 825 Cr | 702 Cr | 749 Cr | 1,178 Cr | 1,090 Cr | 826 Cr | 978 Cr | 1,095 Cr | Sign in for TTM |
| Operating expenses (approx.) | 576 Cr | 573 Cr | 629 Cr | 948 Cr | 963 Cr | 803 Cr | 859 Cr | 985 Cr | Sign in for TTM |
| EBITDA | 249 Cr | 129 Cr | 121 Cr | 230 Cr | 126 Cr | 23 Cr | 120 Cr | 110 Cr | Sign in for TTM |
| OPM % | 30.2% | 18.4% | 16.1% | 19.6% | 11.6% | 2.8% | 12.2% | 10.0% | Sign in for TTM |
| Other income | 6 Cr | 11 Cr | 9 Cr | 16 Cr | 13 Cr | 33 Cr | 30 Cr | 27 Cr | Sign in for TTM |
| Interest | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 18 Cr | 23 Cr | 27 Cr | 31 Cr | 31 Cr | 31 Cr | 34 Cr | 37 Cr | Sign in for TTM |
| Profit before tax | 234 Cr | 115 Cr | 101 Cr | 213 Cr | 106 Cr | 23 Cr | 113 Cr | 98 Cr | Sign in for TTM |
| Tax % | 34.5% | 16.4% | 29.5% | 24.5% | 24.4% | 24.9% | 24.5% | 22.6% | Sign in for TTM |
| Net profit | 153 Cr | 96 Cr | 71 Cr | 161 Cr | 80 Cr | 17 Cr | 85 Cr | 76 Cr | Sign in for TTM |
| EPS (₹) | ₹122.07 | ₹76.43 | ₹56.55 | ₹128.24 | ₹63.59 | ₹5.31 | ₹67.87 | ₹60.19 | Sign in for TTM |
| Dividend payout % | — | — | — | 8.8% | 35.3% | 83.4% | 8.1% | 22.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Reserves | 693 Cr | 695 Cr | 845 Cr | 1,143 Cr | 1,235 Cr | 1,421 Cr | 1,582 Cr | 1,697 Cr |
| Borrowings | 6 Cr | 21 Cr | 9 Cr | 5 Cr | 0.89 Cr | — | 0.05 Cr | 0.09 Cr |
| Other liabilities | 210 Cr | 215 Cr | 251 Cr | 332 Cr | 250 Cr | 368 Cr | 332 Cr | 402 Cr |
| Total liabilities | 916 Cr | 937 Cr | 1,111 Cr | 1,487 Cr | 1,493 Cr | 1,796 Cr | 1,920 Cr | 2,105 Cr |
| Fixed assets (net) | 237 Cr | 332 Cr | 369 Cr | 407 Cr | 408 Cr | 408 Cr | 423 Cr | 438 Cr |
| CWIP | 12 Cr | 9 Cr | 17 Cr | 21 Cr | 19 Cr | 18 Cr | 8 Cr | 38 Cr |
| Investments | 395 Cr | 266 Cr | 366 Cr | 547 Cr | 625 Cr | 962 Cr | 1,100 Cr | 1,141 Cr |
| Loans & advances | 4 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.24 Cr |
| Inventories | 69 Cr | 78 Cr | 69 Cr | 165 Cr | 131 Cr | 106 Cr | 94 Cr | 129 Cr |
| Trade receivables | 158 Cr | 150 Cr | 173 Cr | 199 Cr | 157 Cr | 185 Cr | 216 Cr | 261 Cr |
| Cash & bank | 4 Cr | 21 Cr | 42 Cr | 30 Cr | 4 Cr | 8 Cr | 12 Cr | 13 Cr |
| Other assets | 37 Cr | 80 Cr | 73 Cr | 115 Cr | 147 Cr | 107 Cr | 65 Cr | 85 Cr |
| Total assets | 916 Cr | 937 Cr | 1,111 Cr | 1,487 Cr | 1,493 Cr | 1,796 Cr | 1,920 Cr | 2,105 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 109 Cr | 125 Cr | 72 Cr | 62 Cr | 53 Cr |
| Cash from investing | — | — | — | -104 Cr | -118 Cr | -51 Cr | -41 Cr | -25 Cr |
| Cash from financing | — | — | — | -17 Cr | -35 Cr | -17 Cr | -16 Cr | -27 Cr |
| Net cash flow | — | — | — | -12 Cr | -27 Cr | 4 Cr | 4 Cr | 0.84 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 35 Cr | 93 Cr | 40 Cr | 18 Cr | -27 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 33.5% | 16.3% | 12.0% | 18.7% | 8.7% | 1.7% | 7.3% | 5.9% |
| ROE % | 0.0% | 13.3% | 8.7% | 15.5% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 70 | 78 | 84 | 62 | 52 | 82 | 80 | 87 |
| Inventory days | 71 | 86 | 70 | 97 | 78 | 80 | 66 | 78 |
| Days payable | 103 | 116 | 125 | 106 | 63 | 139 | 96 | 91 |
| Cash conversion cycle | 38 | 48 | 29 | 53 | 67 | 22 | 50 | 74 |
| Debt / equity | 0.00 | 0.03 | 0.00 | 0.0046 | 0.0007 | — | 0.0000 | 0.0001 |
| Current ratio | 2.91 | 1.99 | 2.21 | 2.45 | 3.79 | 2.70 | 3.19 | 2.49 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.34 | -0.10 | -0.12 |
Compare with peers
Loading peers…