EVERESTIND
Everest Industries Limited
Fibre-cement roofing and pre-engineered steel buildings manufacturer
Commodities›Construction Materials›Other Construction Materials›Other Construction Materials
everestind.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Everest Industries makes building materials in India: roofing sheets and other building products (including asbestos cement roofing and non-asbestos boards and panels) and pre-engineered steel buildings (PEB), which it designs, makes and erects.
Company snapshot
5thBy market cap
Ranked among 6 companies in Other Construction Materials.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 64.9% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Building product | 64.9% | 824 Cr | 44 Cr | — |
| Steel Building | 35.1% | 446 Cr | 14 Cr | — |
What we see
- ✓Debt-to-equity of 0.26x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 308 Cr | 352 Cr | 432 Cr | 522 Cr | 377 Cr | 371 Cr | 453 Cr | 501 Cr | 306 Cr | 283 Cr | 327 Cr | 436 Cr |
| Operating expenses (approx.) | 309 Cr | 344 Cr | 417 Cr | 495 Cr | 379 Cr | 377 Cr | 442 Cr | 484 Cr | 315 Cr | 302 Cr | 353 Cr | 392 Cr |
| EBITDA | -2 Cr | 8 Cr | 15 Cr | 27 Cr | -2 Cr | -6 Cr | 10 Cr | 16 Cr | -9 Cr | -19 Cr | -26 Cr | 44 Cr |
| OPM % | -0.6% | 2.2% | 3.4% | 5.1% | -0.5% | -1.5% | 2.3% | 3.3% | -2.9% | -6.8% | -8.0% | 10.1% |
| Other income | 7 Cr | 5 Cr | 2 Cr | 5 Cr | 2 Cr | 1 Cr | 7 Cr | 3 Cr | 2 Cr | 2 Cr | 5 Cr | 3 Cr |
| Interest | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 6 Cr | 6 Cr | 7 Cr | 6 Cr | 7 Cr | 7 Cr | 9 Cr | 6 Cr |
| Depreciation | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr | 9 Cr | 12 Cr | 10 Cr | 10 Cr | 10 Cr | 11 Cr | 10 Cr |
| Profit before tax | -6 Cr | 1 Cr | 3 Cr | 22 Cr | -15 Cr | -20 Cr | 6 Cr | 3 Cr | -25 Cr | -48 Cr | -42 Cr | 123 Cr |
| Tax % | -3.3% | 28.8% | -56.4% | 29.1% | 19.6% | 22.0% | -35.9% | 50.8% | 26.6% | 20.9% | -12.1% | 16.8% |
| Net profit | -6 Cr | 0.81 Cr | 5 Cr | 16 Cr | -12 Cr | -15 Cr | 8 Cr | 2 Cr | -18 Cr | -38 Cr | -47 Cr | 102 Cr |
| EPS (₹) | ₹-3.70 | ₹0.51 | ₹3.45 | ₹10.07 | ₹-7.39 | ₹-9.78 | ₹4.83 | ₹1.03 | ₹-11.48 | ₹-23.95 | ₹-29.75 | ₹64.39 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,160 Cr | 1,297 Cr | 1,408 Cr | 1,285 Cr | 1,218 Cr | 1,365 Cr | 1,648 Cr | 1,575 Cr | 1,723 Cr | 1,417 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,118 Cr | 1,207 Cr | 1,304 Cr | 1,243 Cr | 1,106 Cr | 1,296 Cr | 1,580 Cr | 1,534 Cr | 1,693 Cr | 1,455 Cr | Sign in free for the trailing twelve months |
| EBITDA | 42 Cr | 90 Cr | 105 Cr | 42 Cr | 112 Cr | 69 Cr | 68 Cr | 41 Cr | 30 Cr | -38 Cr | Sign in free for the trailing twelve months |
| OPM % | 3.6% | 6.9% | 7.4% | 3.3% | 9.2% | 5.1% | 4.1% | 2.6% | 1.7% | -2.7% | Sign in free for the trailing twelve months |
| Other income | 9 Cr | 10 Cr | 6 Cr | 9 Cr | 9 Cr | 29 Cr | 41 Cr | 18 Cr | 15 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Interest | 21 Cr | 13 Cr | 8 Cr | 7 Cr | 4 Cr | 3 Cr | 32 Cr | 13 Cr | 24 Cr | 30 Cr | Sign in free for the trailing twelve months |
| Depreciation | 25 Cr | 24 Cr | 21 Cr | 24 Cr | 25 Cr | 29 Cr | 34 Cr | 32 Cr | 39 Cr | 41 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 4 Cr | 64 Cr | 83 Cr | 21 Cr | 92 Cr | 67 Cr | 43 Cr | 21 Cr | -6 Cr | -112 Cr | Sign in free for the trailing twelve months |
| Tax % | 32.3% | 16.8% | 25.3% | 35.2% | 38.5% | 33.7% | 1.1% | 15.1% | 42.8% | 8.8% | Sign in free for the trailing twelve months |
| Net profit | 3 Cr | 53 Cr | 62 Cr | 14 Cr | 56 Cr | 44 Cr | 42 Cr | 18 Cr | -4 Cr | -102 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.85 | ₹35.08 | ₹39.29 | ₹8.65 | ₹36.06 | ₹28.18 | ₹26.98 | ₹11.42 | ₹-2.28 | ₹-64.20 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 2.9% | 26.5% | 22.3% | 52.5% | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 323 Cr | 382 Cr | 436 Cr | 437 Cr | 493 Cr | 527 Cr | 566 Cr | 582 Cr | 581 Cr | 479 Cr |
| Borrowings | 180 Cr | 77 Cr | 83 Cr | 66 Cr | — | — | 64 Cr | 45 Cr | 164 Cr | 129 Cr |
| Other liabilities | 327 Cr | 327 Cr | 368 Cr | 330 Cr | 422 Cr | 516 Cr | 487 Cr | 557 Cr | 551 Cr | 587 Cr |
| Total liabilities | 846 Cr | 802 Cr | 902 Cr | 849 Cr | 930 Cr | 1,058 Cr | 1,132 Cr | 1,199 Cr | 1,312 Cr | 1,211 Cr |
| Fixed assets (net) | 344 Cr | 338 Cr | 335 Cr | 358 Cr | 353 Cr | 397 Cr | 385 Cr | 397 Cr | 467 Cr | 542 Cr |
| CWIP | 18 Cr | 21 Cr | 26 Cr | 21 Cr | 13 Cr | 19 Cr | 24 Cr | 79 Cr | 12 Cr | 12 Cr |
| Investments | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 9 Cr | 10 Cr |
| Inventories | 235 Cr | 248 Cr | 329 Cr | 311 Cr | 255 Cr | 333 Cr | 508 Cr | 389 Cr | 435 Cr | 332 Cr |
| Trade receivables | 102 Cr | 71 Cr | 99 Cr | 67 Cr | 57 Cr | 54 Cr | 105 Cr | 95 Cr | 155 Cr | 109 Cr |
| Cash & bank | 13 Cr | 23 Cr | 19 Cr | 3 Cr | 48 Cr | 98 Cr | 13 Cr | 63 Cr | 10 Cr | 45 Cr |
| Other assets | 134 Cr | 102 Cr | 93 Cr | 89 Cr | 204 Cr | 158 Cr | 97 Cr | 176 Cr | 224 Cr | 161 Cr |
| Total assets | 846 Cr | 802 Cr | 902 Cr | 849 Cr | 930 Cr | 1,058 Cr | 1,132 Cr | 1,199 Cr | 1,312 Cr | 1,211 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 58 Cr | 148 Cr | 35 Cr | 56 Cr | 264 Cr | 32 Cr | -168 Cr | 183 Cr | -90 Cr | 109 Cr |
| Cash from investing | -19 Cr | -16 Cr | -22 Cr | -28 Cr | -140 Cr | 36 Cr | 40 Cr | -93 Cr | -59 Cr | -10 Cr |
| Cash from financing | -86 Cr | -123 Cr | -16 Cr | -43 Cr | -79 Cr | -18 Cr | 42 Cr | -39 Cr | 96 Cr | -64 Cr |
| Net cash flow | -47 Cr | 9 Cr | -4 Cr | -16 Cr | 45 Cr | 50 Cr | -85 Cr | 50 Cr | -53 Cr | 35 Cr |
| Free cash flow (OCF − Capex) | 36 Cr | 125 Cr | 7 Cr | 24 Cr | 247 Cr | -2 Cr | -202 Cr | 57 Cr | -171 Cr | 78 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 4.9% | 16.1% | 16.9% | 5.4% | 18.8% | 12.8% | 11.5% | 5.3% | 2.3% | -13.0% |
| ROE % | 0.9% | 13.3% | 13.7% | 3.0% | 11.1% | 8.1% | 7.3% | 3.0% | -0.6% | -20.6% |
| Debtor days | 32 | 20 | 26 | 19 | 17 | 14 | 23 | 22 | 33 | 28 |
| Inventory days | 136 | 127 | 146 | 158 | 152 | 156 | 187 | 155 | 153 | 154 |
| Days payable | 96 | 81 | 82 | 74 | 98 | 80 | 61 | 70 | 58 | 78 |
| Cash conversion cycle | 72 | 66 | 90 | 103 | 71 | 91 | 149 | 108 | 127 | 104 |
| OCF / EBITDA % | 140.1% | 164.8% | 33.1% | 131.7% | 235.7% | 46.6% | -249.1% | n.m. | n.m. | — |
| OCF / EBITDA % (3 years) | — | — | 102.1% | 100.7% | 136.9% | 157.6% | 51.5% | 26.2% | n.m. | n.m. |
| Debt / equity | 0.53 | 0.19 | 0.18 | 0.15 | 0.00 | — | 0.11 | 0.08 | 0.27 | 0.26 |
| Current ratio | 1.12 | 1.20 | 1.33 | 1.34 | 1.24 | 1.39 | 1.43 | 1.33 | 1.38 | 1.18 |
| Net debt / EBITDA | 4.00 | — | 0.61 | 1.50 | -0.43 | -1.42 | 0.75 | -0.45 | 5.15 | — |