EUREKAFORB
Eureka Forbes Limited
Water purification systems and home appliances under AquaGuard brand
Consumer Discretionary›Consumer Durables›Consumer Durables›Household Appliances
eurekaforbes.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Eureka Forbes sells Aquaguard water purifiers and other home health and hygiene products, including robotic vacuum cleaners, air purifiers and water softeners, to households in India, and earns recurring income from annual maintenance contracts (AMCs) and filters.
Company snapshot
9thBy market cap
Ranked among 21 companies in Household Appliances.
What we see
- ✓89% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 591 Cr | 539 Cr | 554 Cr | 553 Cr | 673 Cr | 598 Cr | 613 Cr | 608 Cr | 772 Cr | 645 Cr | 684 Cr | 700 Cr |
| Operating expenses (approx.) | 539 Cr | 497 Cr | 500 Cr | 497 Cr | 600 Cr | 539 Cr | 536 Cr | 546 Cr | 674 Cr | 577 Cr | 598 Cr | 631 Cr |
| EBITDA | 52 Cr | 43 Cr | 53 Cr | 56 Cr | 73 Cr | 59 Cr | 77 Cr | 61 Cr | 98 Cr | 69 Cr | 86 Cr | 69 Cr |
| OPM % | 8.8% | 7.9% | 9.6% | 10.2% | 10.9% | 9.9% | 12.6% | 10.1% | 12.6% | 10.6% | 12.5% | 9.9% |
| Other income | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 7 Cr | 6 Cr | 5 Cr | 5 Cr | 7 Cr |
| Interest | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1.00 Cr | 2 Cr | 3 Cr | 2 Cr | 1 Cr |
| Depreciation | 13 Cr | 13 Cr | 14 Cr | 14 Cr | 14 Cr | 15 Cr | 15 Cr | 16 Cr | 16 Cr | 17 Cr | 20 Cr | 19 Cr |
| Profit before tax | 38 Cr | 31 Cr | 24 Cr | 43 Cr | 64 Cr | 47 Cr | 66 Cr | 52 Cr | 85 Cr | 14 Cr | 69 Cr | 77 Cr |
| Tax % | 31.6% | 24.9% | 12.5% | 25.5% | 25.1% | 26.0% | 25.6% | 25.7% | 26.0% | 27.1% | 25.6% | 25.6% |
| Net profit | 26 Cr | 23 Cr | 21 Cr | 32 Cr | 48 Cr | 35 Cr | 49 Cr | 39 Cr | 63 Cr | 10 Cr | 51 Cr | 57 Cr |
| EPS (₹) | ₹1.34 | ₹1.19 | ₹1.11 | ₹1.66 | ₹2.47 | ₹1.81 | ₹2.56 | ₹1.99 | ₹3.23 | ₹0.52 | ₹2.62 | ₹2.93 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 382 Cr | 2,085 Cr | 2,189 Cr | 2,437 Cr | 2,709 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 363 Cr | 1,939 Cr | 1,991 Cr | 2,171 Cr | 2,396 Cr | Sign in free for the trailing twelve months |
| EBITDA | 18 Cr | 145 Cr | 199 Cr | 266 Cr | 313 Cr | Sign in free for the trailing twelve months |
| OPM % | 4.8% | 7.0% | 9.1% | 10.9% | 11.6% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 10 Cr | 9 Cr | 15 Cr | 24 Cr | Sign in free for the trailing twelve months |
| Interest | 4 Cr | 20 Cr | 10 Cr | 6 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Depreciation | 9 Cr | 56 Cr | 54 Cr | 58 Cr | 69 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 7 Cr | 39 Cr | 128 Cr | 221 Cr | 219 Cr | Sign in free for the trailing twelve months |
| Tax % | 63.0% | 31.3% | 25.5% | 25.5% | 25.8% | Sign in free for the trailing twelve months |
| Net profit | 3 Cr | 26 Cr | 96 Cr | 164 Cr | 163 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.72 | ₹1.37 | ₹4.94 | ₹8.46 | ₹8.36 | Sign in free for the trailing twelve months |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 193 Cr | 193 Cr | 193 Cr | 193 Cr | 193 Cr |
| Reserves | 3,883 Cr | 3,904 Cr | 4,032 Cr | 4,215 Cr | 4,406 Cr |
| Borrowings | 243 Cr | 121 Cr | 39 Cr | 26 Cr | — |
| Other liabilities | 1,807 Cr | 1,811 Cr | 1,864 Cr | 1,902 Cr | 2,135 Cr |
| Total liabilities | 6,127 Cr | 6,031 Cr | 6,129 Cr | 6,338 Cr | 6,735 Cr |
| Fixed assets (net) | 292 Cr | 294 Cr | 290 Cr | 312 Cr | 353 Cr |
| CWIP | 0.09 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 62 Cr | 76 Cr | 55 Cr | 59 Cr | 63 Cr |
| Loans & advances | 0.08 Cr | 0.07 Cr | 0.48 Cr | 0.48 Cr | 0.05 Cr |
| Inventories | 290 Cr | 220 Cr | 253 Cr | 253 Cr | 379 Cr |
| Trade receivables | 150 Cr | 124 Cr | 138 Cr | 180 Cr | 233 Cr |
| Cash & bank | 18 Cr | 19 Cr | 61 Cr | 96 Cr | 126 Cr |
| Other assets | 5,315 Cr | 5,298 Cr | 5,333 Cr | 5,438 Cr | 5,581 Cr |
| Total assets | 6,127 Cr | 6,031 Cr | 6,129 Cr | 6,338 Cr | 6,735 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 37 Cr | 181 Cr | 194 Cr | 246 Cr | 250 Cr |
| Cash from investing | -4 Cr | -26 Cr | -32 Cr | -168 Cr | -198 Cr |
| Cash from financing | -31 Cr | -154 Cr | -120 Cr | -43 Cr | -22 Cr |
| Net cash flow | 2 Cr | 0.79 Cr | 43 Cr | 34 Cr | 30 Cr |
| Free cash flow (OCF − Capex) | 31 Cr | 181 Cr | 166 Cr | 186 Cr | 162 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 0.3% | 1.4% | 3.2% | 5.1% | 4.9% |
| ROE % | 0.1% | 0.6% | 2.3% | 3.7% | 3.5% |
| Debtor days | 143 | 22 | 23 | 27 | 31 |
| Inventory days | 7183 | 126 | 112 | 101 | 125 |
| Days payable | 5467 | 120 | 86 | 73 | 76 |
| Cash conversion cycle | 1859 | 28 | 49 | 55 | 80 |
| OCF / EBITDA % | 200.3% | 124.6% | 97.9% | 92.6% | 79.9% |
| OCF / EBITDA % (3 years) | — | — | 113.8% | 101.9% | 88.8% |
| Debt / equity | 0.06 | 0.03 | 0.0092 | 0.0058 | — |
| Current ratio | 0.55 | 0.52 | 0.64 | 0.84 | 1.07 |
| Net debt / EBITDA | 12.27 | 0.71 | -0.11 | -0.26 | -0.40 |