ESABINDIA
Esab India Limited
Fabrication technology business supplying welding consumables and equipment
Industrials›Capital Goods›Industrial Products›Other Industrial Products
esabindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
ESAB India is the Indian listed arm of the ESAB group (its ultimate parent is ESAB Corporation, USA) and runs a single business, fabrication technology, from its Chennai base.
Company snapshot
3rdBy market cap
Ranked among 13 companies in Other Industrial Products.
What we see
- ✓Interest coverage of 122.1x — earnings comfortably cover interest obligations.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 303 Cr | 301 Cr | 341 Cr | 330 Cr | 339 Cr | 337 Cr | 368 Cr | 352 Cr | 382 Cr | 379 Cr | 396 Cr | 421 Cr |
| Operating expenses (approx.) | 249 Cr | 248 Cr | 279 Cr | 268 Cr | 277 Cr | 282 Cr | 302 Cr | 293 Cr | 309 Cr | 303 Cr | 333 Cr | 342 Cr |
| EBITDA | 54 Cr | 54 Cr | 62 Cr | 62 Cr | 61 Cr | 55 Cr | 66 Cr | 59 Cr | 72 Cr | 76 Cr | 63 Cr | 79 Cr |
| OPM % | 17.9% | 17.8% | 18.3% | 18.8% | 18.2% | 16.4% | 17.9% | 16.8% | 18.9% | 20.0% | 15.9% | 18.8% |
| Other income | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 3 Cr | 2 Cr | 0.88 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr |
| Interest | 0.10 Cr | 0.11 Cr | 0.12 Cr | 0.11 Cr | 0.11 Cr | 0.11 Cr | 1 Cr | 0.66 Cr | 0.40 Cr | 0.63 Cr | 0.38 Cr | 0.30 Cr |
| Depreciation | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr |
| Profit before tax | 52 Cr | 51 Cr | 60 Cr | 60 Cr | 59 Cr | 55 Cr | 63 Cr | 55 Cr | 101 Cr | 58 Cr | 60 Cr | 76 Cr |
| Tax % | 26.2% | 25.7% | 26.2% | 25.7% | 26.6% | 25.9% | 24.1% | 25.7% | 21.6% | 26.1% | 27.0% | 26.2% |
| Net profit | 38 Cr | 38 Cr | 44 Cr | 44 Cr | 43 Cr | 40 Cr | 47 Cr | 41 Cr | 79 Cr | 43 Cr | 44 Cr | 56 Cr |
| EPS (₹) | ₹24.96 | ₹24.66 | ₹28.75 | ₹28.88 | ₹28.04 | ₹26.24 | ₹30.82 | ₹26.60 | ₹51.46 | ₹27.94 | ₹28.30 | ₹36.48 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 510 Cr | 544 Cr | 672 Cr | 698 Cr | 681 Cr | 893 Cr | 1,091 Cr | 1,243 Cr | 1,373 Cr | 1,508 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 475 Cr | 493 Cr | 593 Cr | 601 Cr | 600 Cr | 776 Cr | 904 Cr | 1,016 Cr | 1,129 Cr | 1,238 Cr | Sign in free for the trailing twelve months |
| EBITDA | 35 Cr | 51 Cr | 79 Cr | 97 Cr | 81 Cr | 117 Cr | 187 Cr | 228 Cr | 245 Cr | 270 Cr | Sign in free for the trailing twelve months |
| OPM % | 6.8% | 9.3% | 11.7% | 13.9% | 12.0% | 13.1% | 17.1% | 18.3% | 17.8% | 17.9% | Sign in free for the trailing twelve months |
| Other income | 13 Cr | 12 Cr | 17 Cr | 14 Cr | 11 Cr | 8 Cr | 8 Cr | 6 Cr | 8 Cr | 6 Cr | Sign in free for the trailing twelve months |
| Interest | — | — | 0 Cr | 0.50 Cr | 0.41 Cr | 0.29 Cr | 0.31 Cr | 0.42 Cr | 2 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Depreciation | 10 Cr | 10 Cr | 11 Cr | 13 Cr | 12 Cr | 11 Cr | 12 Cr | 14 Cr | 15 Cr | 17 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 38 Cr | 53 Cr | 84 Cr | 97 Cr | 81 Cr | 114 Cr | 182 Cr | 220 Cr | 236 Cr | 274 Cr | Sign in free for the trailing twelve months |
| Tax % | 28.7% | 29.4% | 31.6% | 26.6% | 26.4% | 25.8% | 25.6% | 25.9% | 25.6% | 24.6% | Sign in free for the trailing twelve months |
| Net profit | 27 Cr | 37 Cr | 58 Cr | 71 Cr | 59 Cr | 84 Cr | 136 Cr | 163 Cr | 175 Cr | 207 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹17.45 | ₹24.13 | ₹37.41 | ₹46.40 | ₹38.52 | ₹54.78 | ₹88.16 | ₹105.90 | ₹113.98 | ₹134.30 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 231.1% | 118.7% | 88.5% | 49.1% | 89.1% | 68.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr |
| Reserves | 327 Cr | 363 Cr | 251 Cr | 322 Cr | 244 Cr | 229 Cr | 245 Cr | 291 Cr | 346 Cr | 414 Cr |
| Borrowings | — | — | — | — | — | — | — | — | — | — |
| Other liabilities | 86 Cr | 102 Cr | 112 Cr | 122 Cr | 129 Cr | 192 Cr | 214 Cr | 245 Cr | 286 Cr | 269 Cr |
| Total liabilities | 428 Cr | 480 Cr | 379 Cr | 459 Cr | 388 Cr | 436 Cr | 474 Cr | 551 Cr | 647 Cr | 699 Cr |
| Fixed assets (net) | 74 Cr | 77 Cr | 81 Cr | 79 Cr | 85 Cr | 86 Cr | 88 Cr | 118 Cr | 129 Cr | 143 Cr |
| CWIP | 7 Cr | 8 Cr | 3 Cr | 7 Cr | 3 Cr | 3 Cr | 20 Cr | 4 Cr | 9 Cr | 6 Cr |
| Investments | 147 Cr | 125 Cr | 30 Cr | 70 Cr | 41 Cr | 31 Cr | 0.15 Cr | 0.44 Cr | 24 Cr | 44 Cr |
| Loans & advances | — | — | 39 Cr | 0 Cr | 18 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 63 Cr | 73 Cr | 68 Cr | 78 Cr | 73 Cr | 105 Cr | 123 Cr | 111 Cr | 131 Cr | 141 Cr |
| Trade receivables | 47 Cr | 59 Cr | 64 Cr | 85 Cr | 99 Cr | 134 Cr | 152 Cr | 189 Cr | 225 Cr | 254 Cr |
| Cash & bank | 39 Cr | 37 Cr | 43 Cr | 19 Cr | 19 Cr | 21 Cr | 33 Cr | 38 Cr | 65 Cr | 57 Cr |
| Other assets | 51 Cr | 102 Cr | 51 Cr | 122 Cr | 51 Cr | 56 Cr | 58 Cr | 89 Cr | 64 Cr | 54 Cr |
| Total assets | 428 Cr | 480 Cr | 379 Cr | 459 Cr | 388 Cr | 436 Cr | 474 Cr | 551 Cr | 647 Cr | 699 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 37 Cr | 30 Cr | 67 Cr | 57 Cr | 72 Cr | 85 Cr | 129 Cr | 141 Cr | 199 Cr | 181 Cr |
| Cash from investing | -23 Cr | 9 Cr | 102 Cr | -120 Cr | 84 Cr | 20 Cr | 5 Cr | -55 Cr | -15 Cr | -46 Cr |
| Cash from financing | -2 Cr | -41 Cr | -163 Cr | 39 Cr | -156 Cr | -102 Cr | -122 Cr | -81 Cr | -157 Cr | -143 Cr |
| Net cash flow | 12 Cr | -2 Cr | 6 Cr | -24 Cr | -0.11 Cr | 3 Cr | 12 Cr | 5 Cr | 27 Cr | -8 Cr |
| Free cash flow (OCF − Capex) | 22 Cr | 13 Cr | 55 Cr | 37 Cr | 62 Cr | 73 Cr | 96 Cr | 113 Cr | 171 Cr | 149 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.0% | 13.9% | 31.6% | 28.9% | 31.2% | 46.6% | 70.2% | 72.0% | 65.7% | 64.3% |
| ROE % | 7.8% | 9.8% | 21.6% | 21.1% | 22.9% | 34.5% | 52.1% | 53.3% | 48.6% | 48.1% |
| Debtor days | 33 | 39 | 34 | 44 | 53 | 55 | 51 | 55 | 60 | 61 |
| Inventory days | 94 | 91 | 69 | 82 | 86 | 86 | 86 | 71 | 78 | 80 |
| Days payable | 87 | 93 | 85 | 92 | 113 | 119 | 106 | 86 | 116 | 117 |
| Cash conversion cycle | 41 | 37 | 18 | 34 | 26 | 23 | 31 | 41 | 21 | 24 |
| OCF / EBITDA % | 105.5% | 58.6% | 85.5% | 59.1% | 88.8% | 72.2% | 69.2% | 61.9% | 81.3% | 67.0% |
| OCF / EBITDA % (3 years) | — | — | 81.4% | 68.2% | 76.6% | 72.5% | 74.3% | 66.8% | 71.2% | 70.1% |
| Debt / equity | — | — | 0.00 | 0.00 | — | — | — | — | — | — |
| Current ratio | 3.78 | 3.86 | 2.59 | 3.13 | 2.37 | 1.80 | 1.71 | 1.74 | 1.73 | 2.14 |
| Net debt / EBITDA | -1.13 | -0.73 | -0.55 | -0.19 | -0.23 | -0.18 | -0.18 | -0.17 | -0.27 | -0.21 |