EPL

EPL Limited

Laminated-tube packaging for oral care, beauty, pharma and food customers

Industrials›Capital Goods›Industrial Products›Packaging

eplglobal.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-19

Stock price
₹231.03
Market cap
7,396 Cr
Stock P/E
19.1
P/B
2.58
Dividend yield
2.2%
ROE (FY26)
13.6%
ROCE (FY26)
16.6%
Operating margin (FY26)
12.2%
Debt / equity (FY26)
0.25
OCF / EBITDA (FY26)
74.9%
OCF / EBITDA (3Y)
83.7%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

EPL makes tube packaging for oral care, beauty and cosmetics, and pharma customers, running 21 plants in 11 countries (November 2025 call).

Company snapshot

1stBy market cap

Ranked among 33 companies in Packaging.

Segment mix

Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 34.9% of revenue

SegmentRevenue shareRevenuePBTAssets
AMESA
34.9%
354 Cr34 Cr1,229 Cr
Americas
26.7%
271 Cr29 Cr997 Cr
EAP
24.6%
250 Cr38 Cr851 Cr
Europe
22.3%
226 Cr23 Cr752 Cr
Inter Segment—-87 Cr-4 Cr-173 Cr
Unallocated
0.0%
0.40 Cr-0.30 Cr228 Cr

Shares add up to 109% because segment revenues are before inter-segment eliminations.

What we see

Positives
  • ✓Debt-to-equity of 0.25x — the company is largely funded by its own money, not borrowed funds.
1 more signal from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales1,002 Cr975 Cr1,029 Cr1,007 Cr1,086 Cr1,014 Cr1,105 Cr1,108 Cr1,206 Cr1,149 Cr1,301 Cr1,388 Cr
Operating expenses (approx.)821 Cr792 Cr838 Cr822 Cr866 Cr813 Cr877 Cr881 Cr954 Cr918 Cr1,044 Cr1,127 Cr
EBITDA181 Cr183 Cr191 Cr186 Cr221 Cr202 Cr228 Cr227 Cr252 Cr231 Cr256 Cr261 Cr
OPM %18.1%18.8%18.5%18.4%20.3%19.9%20.6%20.5%20.9%20.1%19.7%18.8%
Other income10 Cr24 Cr16 Cr7 Cr14 Cr13 Cr10 Cr8 Cr12 Cr15 Cr9 Cr4 Cr
Interest31 Cr29 Cr32 Cr29 Cr29 Cr27 Cr28 Cr28 Cr29 Cr29 Cr29 Cr29 Cr
Depreciation84 Cr84 Cr85 Cr84 Cr85 Cr86 Cr88 Cr90 Cr94 Cr97 Cr104 Cr109 Cr
Profit before tax78 Cr94 Cr30 Cr80 Cr118 Cr101 Cr123 Cr117 Cr141 Cr107 Cr116 Cr129 Cr
Tax %32.8%7.4%50.2%17.5%25.4%6.4%5.9%13.6%24.7%22.2%10.6%22.0%
Net profit52 Cr87 Cr15 Cr66 Cr88 Cr94 Cr116 Cr101 Cr106 Cr83 Cr103 Cr101 Cr
EPS (₹)₹1.58₹2.71₹0.70₹2.02₹2.73₹2.93₹3.58₹3.13₹3.26₹2.55₹3.22₹3.08

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,388 Cr2,446 Cr2,707 Cr2,760 Cr3,092 Cr3,433 Cr3,694 Cr3,916 Cr4,213 Cr4,763 CrSign in free for the trailing twelve months
Operating expenses (approx.)1,966 Cr1,982 Cr2,208 Cr2,203 Cr2,481 Cr2,857 Cr3,116 Cr3,202 Cr3,377 Cr3,798 CrSign in free for the trailing twelve months
EBITDA422 Cr465 Cr499 Cr557 Cr611 Cr576 Cr578 Cr714 Cr836 Cr966 CrSign in free for the trailing twelve months
OPM %17.7%19.0%18.4%20.2%19.8%16.8%15.6%18.2%19.8%20.3%Sign in free for the trailing twelve months
Other income35 Cr26 Cr29 Cr13 Cr15 Cr12 Cr42 Cr59 Cr44 Cr43 CrSign in free for the trailing twelve months
Interest58 Cr55 Cr61 Cr56 Cr43 Cr40 Cr67 Cr116 Cr114 Cr115 CrSign in free for the trailing twelve months
Depreciation141 Cr167 Cr186 Cr230 Cr235 Cr251 Cr281 Cr333 Cr343 Cr385 CrSign in free for the trailing twelve months
Profit before tax274 Cr263 Cr289 Cr275 Cr331 Cr289 Cr268 Cr268 Cr422 Cr481 CrSign in free for the trailing twelve months
Tax %28.7%33.8%32.3%23.2%26.2%23.4%13.9%21.7%13.7%18.0%Sign in free for the trailing twelve months
Net profit196 Cr174 Cr195 Cr212 Cr244 Cr221 Cr231 Cr210 Cr364 Cr394 CrSign in free for the trailing twelve months
EPS (₹)₹12.12₹10.92₹6.12₹6.57₹7.58₹6.79₹7.15₹6.70₹11.27₹12.15Sign in free for the trailing twelve months
Dividend payout %————54.9%62.4%61.1%66.4%41.9%40.6%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital31 Cr31 Cr63 Cr63 Cr63 Cr63 Cr64 Cr64 Cr64 Cr64 Cr
Reserves1,008 Cr1,219 Cr1,325 Cr1,470 Cr1,635 Cr1,761 Cr1,926 Cr2,028 Cr2,291 Cr2,794 Cr
Borrowings692 Cr594 Cr582 Cr525 Cr496 Cr657 Cr769 Cr804 Cr673 Cr709 Cr
Other liabilities522 Cr605 Cr545 Cr740 Cr784 Cr777 Cr869 Cr914 Cr974 Cr1,324 Cr
Total liabilities2,259 Cr2,455 Cr2,520 Cr2,806 Cr3,011 Cr3,293 Cr3,630 Cr3,809 Cr4,006 Cr4,900 Cr
Fixed assets (net)1,117 Cr1,123 Cr1,253 Cr1,307 Cr1,361 Cr1,309 Cr1,537 Cr1,758 Cr1,824 Cr2,256 Cr
CWIP11 Cr32 Cr31 Cr31 Cr23 Cr145 Cr175 Cr68 Cr69 Cr148 Cr
Investments15 Cr13 Cr17 Cr16 Cr15 Cr7 Cr19 Cr8 Cr39 Cr24 Cr
Loans & advances——24 Cr6 Cr5 Cr0.60 Cr1 Cr0.20 Cr0 Cr0 Cr
Inventories246 Cr286 Cr323 Cr367 Cr415 Cr594 Cr608 Cr656 Cr720 Cr927 Cr
Trade receivables377 Cr459 Cr493 Cr490 Cr589 Cr637 Cr643 Cr695 Cr699 Cr871 Cr
Cash & bank82 Cr116 Cr90 Cr312 Cr237 Cr187 Cr239 Cr201 Cr191 Cr197 Cr
Other assets411 Cr425 Cr288 Cr277 Cr368 Cr414 Cr408 Cr423 Cr463 Cr477 Cr
Total assets2,259 Cr2,455 Cr2,520 Cr2,806 Cr3,011 Cr3,293 Cr3,630 Cr3,809 Cr4,006 Cr4,900 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity369 Cr344 Cr356 Cr488 Cr522 Cr312 Cr602 Cr587 Cr795 Cr723 Cr
Cash from investing-301 Cr-156 Cr-188 Cr-124 Cr-280 Cr-264 Cr-389 Cr-344 Cr-376 Cr-452 Cr
Cash from financing-76 Cr-154 Cr-194 Cr-143 Cr-319 Cr-95 Cr-138 Cr-263 Cr-431 Cr-274 Cr
Net cash flow-9 Cr34 Cr-25 Cr221 Cr-75 Cr-50 Cr52 Cr-37 Cr-10 Cr6 Cr
Free cash flow (OCF − Capex)138 Cr203 Cr52 Cr359 Cr346 Cr36 Cr215 Cr212 Cr432 Cr241 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %19.1%17.2%17.7%16.0%16.8%13.1%12.1%13.3%17.7%16.6%
ROE %18.2%13.7%13.8%13.4%13.8%11.5%11.4%10.2%15.2%13.6%
Debtor days57686665696863656067
Inventory days8899101114117137130140150167
Days payable53656476119105107121123138
Cash conversion cycle931021031036710086848795
OCF / EBITDA %87.4%74.0%71.4%87.5%85.5%54.1%104.2%82.1%95.1%74.9%
OCF / EBITDA % (3 years)——77.1%78.1%81.9%75.8%81.4%80.3%93.2%83.7%
Debt / equity0.670.480.420.340.290.360.390.380.290.25
Current ratio1.771.641.901.701.741.711.691.521.511.56
Net debt / EBITDA1.451.030.980.380.420.820.920.840.580.53