EPIGRAL
Epigral Limited
Specialty chemicals maker of caustic-chlorine chain products, epichlorohydrin and CPVC
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
epigral.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Epigral (formerly Meghmani Finechem) makes caustic soda, chlorine and chemicals made from them, such as epichlorohydrin, CPVC (chlorinated polyvinyl chloride) resin and hydrogen peroxide, and sells mainly in India.
Company snapshot
29thBy market cap
Ranked among 68 companies in Specialty Chemicals.
What we see
- ✓Debt-to-equity of 0.25x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 478 Cr | 472 Cr | 525 Cr | 651 Cr | 626 Cr | 645 Cr | 628 Cr | 607 Cr | 587 Cr | 597 Cr | 736 Cr | 705 Cr |
| Operating expenses (approx.) | 370 Cr | 349 Cr | 369 Cr | 475 Cr | 448 Cr | 463 Cr | 454 Cr | 443 Cr | 455 Cr | 494 Cr | 568 Cr | 526 Cr |
| EBITDA | 108 Cr | 123 Cr | 155 Cr | 176 Cr | 178 Cr | 183 Cr | 173 Cr | 163 Cr | 132 Cr | 103 Cr | 169 Cr | 179 Cr |
| OPM % | 22.6% | 26.0% | 29.6% | 27.1% | 28.5% | 28.3% | 27.6% | 26.9% | 22.5% | 17.2% | 22.9% | 25.4% |
| Other income | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 6 Cr | 4 Cr | 3 Cr | 8 Cr | 2 Cr | 6 Cr | -0.57 Cr | 4 Cr |
| Interest | 21 Cr | 20 Cr | 14 Cr | 14 Cr | 27 Cr | -0.07 Cr | 12 Cr | 23 Cr | 22 Cr | 11 Cr | 16 Cr | 7 Cr |
| Depreciation | 32 Cr | 31 Cr | 30 Cr | 33 Cr | 32 Cr | 33 Cr | 34 Cr | 42 Cr | 42 Cr | 43 Cr | 42 Cr | 43 Cr |
| Profit before tax | 56 Cr | 74 Cr | 113 Cr | 131 Cr | 125 Cr | 154 Cr | 131 Cr | 107 Cr | 70 Cr | 55 Cr | 110 Cr | 134 Cr |
| Tax % | 32.1% | 33.6% | 31.9% | 34.4% | 35.1% | 32.5% | 33.8% | -50.2% | 26.5% | 28.3% | 26.1% | 25.4% |
| Net profit | 38 Cr | 49 Cr | 77 Cr | 86 Cr | 81 Cr | 104 Cr | 87 Cr | 161 Cr | 51 Cr | 39 Cr | 81 Cr | 100 Cr |
| EPS (₹) | ₹9.14 | ₹11.81 | ₹18.60 | ₹20.67 | ₹19.57 | ₹24.25 | ₹20.14 | ₹37.25 | ₹11.87 | ₹9.07 | ₹18.76 | ₹23.12 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 1,551 Cr | 2,188 Cr | 1,929 Cr | 2,550 Cr | 2,527 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,041 Cr | 1,499 Cr | 1,448 Cr | 1,839 Cr | 1,960 Cr | Sign in free for the trailing twelve months |
| EBITDA | 509 Cr | 689 Cr | 481 Cr | 711 Cr | 567 Cr | Sign in free for the trailing twelve months |
| OPM % | 32.9% | 31.5% | 24.9% | 27.9% | 22.4% | Sign in free for the trailing twelve months |
| Other income | 4 Cr | 8 Cr | 7 Cr | 15 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Interest | 44 Cr | 66 Cr | 73 Cr | 53 Cr | 72 Cr | Sign in free for the trailing twelve months |
| Depreciation | 86 Cr | 109 Cr | 124 Cr | 133 Cr | 168 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 383 Cr | 522 Cr | 291 Cr | 541 Cr | 341 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.1% | 32.4% | 32.6% | 33.9% | 2.6% | Sign in free for the trailing twelve months |
| Net profit | 253 Cr | 353 Cr | 196 Cr | 358 Cr | 332 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹60.84 | ₹85.03 | ₹47.13 | ₹84.68 | ₹76.95 | Sign in free for the trailing twelve months |
| Dividend payout % | 0.0% | 6.9% | 5.3% | 8.8% | 5.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 42 Cr | 42 Cr | 42 Cr | 43 Cr | 43 Cr |
| Reserves | 684 Cr | 1,028 Cr | 1,213 Cr | 1,861 Cr | 2,178 Cr |
| Borrowings | 989 Cr | 876 Cr | 963 Cr | 585 Cr | 563 Cr |
| Other liabilities | 408 Cr | 487 Cr | 578 Cr | 663 Cr | 721 Cr |
| Total liabilities | 2,124 Cr | 2,432 Cr | 2,794 Cr | 3,152 Cr | 3,505 Cr |
| Fixed assets (net) | 1,039 Cr | 1,779 Cr | 1,745 Cr | 2,219 Cr | 2,102 Cr |
| CWIP | 589 Cr | 158 Cr | 483 Cr | 64 Cr | 451 Cr |
| Investments | 0 Cr | 21 Cr | 21 Cr | 98 Cr | 23 Cr |
| Loans & advances | 0.23 Cr | 0.14 Cr | 0.48 Cr | 0.39 Cr | 0.35 Cr |
| Inventories | 154 Cr | 212 Cr | 263 Cr | 388 Cr | 349 Cr |
| Trade receivables | 256 Cr | 166 Cr | 179 Cr | 232 Cr | 417 Cr |
| Cash & bank | 25 Cr | 14 Cr | 3 Cr | 19 Cr | 5 Cr |
| Other assets | 59 Cr | 82 Cr | 101 Cr | 132 Cr | 159 Cr |
| Total assets | 2,124 Cr | 2,432 Cr | 2,794 Cr | 3,152 Cr | 3,505 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 284 Cr | 626 Cr | 398 Cr | 441 Cr | 436 Cr |
| Cash from investing | -455 Cr | -437 Cr | -401 Cr | -262 Cr | -355 Cr |
| Cash from financing | 195 Cr | -200 Cr | -8 Cr | -164 Cr | -94 Cr |
| Net cash flow | 24 Cr | -11 Cr | -11 Cr | 15 Cr | -14 Cr |
| Free cash flow (OCF − Capex) | -172 Cr | 210 Cr | -0.79 Cr | 246 Cr | 41 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 24.9% | 30.2% | 16.4% | 23.9% | 14.8% |
| ROE % | 34.8% | 33.0% | 15.6% | 18.8% | 14.9% |
| Debtor days | 60 | 28 | 34 | 33 | 60 |
| Inventory days | 74 | 64 | 90 | 107 | 85 |
| Days payable | 42 | 33 | 56 | 51 | 63 |
| Cash conversion cycle | 92 | 58 | 67 | 89 | 82 |
| OCF / EBITDA % | 55.7% | 90.9% | 82.6% | 62.0% | 76.8% |
| OCF / EBITDA % (3 years) | — | — | 77.9% | 77.9% | 72.4% |
| Debt / equity | 1.36 | 0.82 | 0.77 | 0.31 | 0.25 |
| Current ratio | 0.84 | 0.65 | 0.64 | 1.57 | 1.16 |
| Net debt / EBITDA | 1.89 | 1.25 | 1.99 | 0.80 | 0.98 |