Key metrics
Price as of 2026-07-17
Stock price
₹227.66
Market cap
12,795 Cr
Stock P/E
13.1
P/B
4.07
Dividend yield
2.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 818 Cr | 1,608 Cr | 2,476 Cr | 3,281 Cr | 624 Cr | 1,313 Cr | 765 Cr | 1,010 Cr | 870 Cr | 921 Cr | 1,210 Cr | 926 Cr |
| Operating expenses (approx.) | 654 Cr | 1,301 Cr | 2,088 Cr | 2,765 Cr | 534 Cr | 1,114 Cr | 629 Cr | 673 Cr | 762 Cr | 765 Cr | 799 Cr | 712 Cr |
| EBITDA | 165 Cr | 307 Cr | 388 Cr | 516 Cr | 90 Cr | 199 Cr | 136 Cr | 337 Cr | 108 Cr | 157 Cr | 411 Cr | 214 Cr |
| OPM % | 20.1% | 19.1% | 15.7% | 15.7% | 14.4% | 15.2% | 17.8% | 33.4% | 12.5% | 17.0% | 34.0% | 23.2% |
| Other income | 94 Cr | 138 Cr | 168 Cr | 219 Cr | 39 Cr | 86 Cr | 38 Cr | 36 Cr | 36 Cr | 37 Cr | 59 Cr | 63 Cr |
| Interest | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 0.78 Cr | 2 Cr | 0.64 Cr | 0.50 Cr | 0.62 Cr | 0.55 Cr | 0.60 Cr | 0.35 Cr |
| Depreciation | 8 Cr | 16 Cr | 24 Cr | 35 Cr | 10 Cr | 19 Cr | 10 Cr | 11 Cr | 11 Cr | 10 Cr | 10 Cr | 11 Cr |
| Profit before tax | 156 Cr | 290 Cr | 361 Cr | 478 Cr | 79 Cr | 178 Cr | 126 Cr | 326 Cr | 97 Cr | 146 Cr | 401 Cr | 203 Cr |
| Tax % | 25.4% | 24.8% | 25.1% | 24.7% | 25.6% | 23.8% | 25.5% | 25.7% | 25.2% | 25.3% | 23.7% | 22.9% |
| Net profit | 139 Cr | 266 Cr | 330 Cr | 445 Cr | 92 Cr | 191 Cr | 109 Cr | 280 Cr | 65 Cr | 83 Cr | 347 Cr | 196 Cr |
| EPS (₹) | ₹2.47 | ₹4.74 | ₹5.87 | ₹7.92 | ₹1.63 | ₹3.40 | ₹1.94 | ₹4.98 | ₹1.16 | ₹1.49 | ₹6.18 | ₹3.47 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 3,237 Cr | 3,144 Cr | 2,913 Cr | 3,330 Cr | 3,281 Cr | 3,088 Cr | 3,928 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,528 Cr | 2,761 Cr | 2,439 Cr | 3,022 Cr | 2,984 Cr | 2,415 Cr | 3,037 Cr | Sign in for TTM |
| EBITDA | 709 Cr | 384 Cr | 474 Cr | 308 Cr | 297 Cr | 673 Cr | 891 Cr | Sign in for TTM |
| OPM % | 21.9% | 12.2% | 16.3% | 9.3% | 9.1% | 21.8% | 22.7% | Sign in for TTM |
| Other income | 256 Cr | 189 Cr | 130 Cr | 164 Cr | 219 Cr | 160 Cr | 195 Cr | Sign in for TTM |
| Interest | 2 Cr | 4 Cr | 0.96 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 24 Cr | 24 Cr | 24 Cr | 26 Cr | 35 Cr | 40 Cr | 42 Cr | Sign in for TTM |
| Profit before tax | 683 Cr | 356 Cr | 449 Cr | 446 Cr | 478 Cr | 630 Cr | 847 Cr | Sign in for TTM |
| Tax % | 36.5% | 26.6% | 23.7% | 22.7% | 24.7% | 25.1% | 24.0% | Sign in for TTM |
| Net profit | 424 Cr | 249 Cr | 140 Cr | 346 Cr | 445 Cr | 580 Cr | 692 Cr | Sign in for TTM |
| EPS (₹) | ₹6.71 | ₹3.99 | ₹2.48 | ₹6.16 | ₹7.92 | ₹10.32 | ₹12.30 | Sign in for TTM |
| Dividend payout % | — | — | 104.7% | 48.7% | 37.9% | 29.1% | 36.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 316 Cr | 281 Cr | 281 Cr | 281 Cr | 281 Cr | 281 Cr | 281 Cr |
| Reserves | 2,090 Cr | 1,470 Cr | 1,489 Cr | 1,680 Cr | 1,974 Cr | 2,388 Cr | 2,865 Cr |
| Borrowings | — | — | — | — | — | — | — |
| Other liabilities | — | — | — | 2,426 Cr | 2,487 Cr | 2,596 Cr | 2,724 Cr |
| Total liabilities | — | — | — | 4,388 Cr | 4,742 Cr | 5,265 Cr | 5,869 Cr |
| Fixed assets (net) | — | — | — | 246 Cr | 262 Cr | 257 Cr | 302 Cr |
| CWIP | — | — | — | 26 Cr | 36 Cr | 46 Cr | 31 Cr |
| Investments | — | — | — | 912 Cr | 1,037 Cr | 944 Cr | 1,108 Cr |
| Other assets | — | — | — | 2,515 Cr | 2,714 Cr | 3,064 Cr | 3,506 Cr |
| Total assets | — | — | — | 4,388 Cr | 4,742 Cr | 5,265 Cr | 5,869 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 48 Cr | -113 Cr | 222 Cr | 109 Cr | 319 Cr |
| Cash from investing | — | — | 61 Cr | 322 Cr | 145 Cr | -36 Cr | -101 Cr |
| Cash from financing | — | — | -149 Cr | -176 Cr | -180 Cr | -185 Cr | -269 Cr |
| Net cash flow | — | — | -39 Cr | 34 Cr | 187 Cr | -112 Cr | -51 Cr |
| Free cash flow (OCF − Capex) | — | — | 23 Cr | -147 Cr | 188 Cr | 67 Cr | 250 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 28.5% | 20.6% | 25.4% | 14.4% | 11.6% | 23.7% | 27.0% |
| ROE % | 17.6% | 14.2% | 7.9% | 17.7% | 19.7% | 21.7% | 22.0% |
| Debtor days | — | — | — | 40 | 37 | — | — |
| Inventory days | — | — | — | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | 38 | 49 | — | — |
| Cash conversion cycle | — | — | — | 2 | -12 | 0 | 0 |
| Debt / equity | — | — | — | — | — | — | — |
| Current ratio | — | — | — | 1.04 | 1.10 | 1.18 | 1.30 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | -0.21 | -0.84 | -0.21 | -0.10 |
Compare with peers
Loading peers…