ENDURANCE
Endurance Technologies Limited
Auto components for two-wheelers, passenger vehicles and electric vehicles
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
endurancegroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Stock price
₹2406.40
Market cap
33,856 Cr
Stock P/E
34.9
P/B
4.95
Dividend yield
0.4%
ROE (FY26)
13.9%
ROCE (FY26)
16.3%
Operating margin (FY26)
8.4%
Debt / equity (FY26)
0.19
OCF / EBITDA (FY26)
94.2%
OCF / EBITDA (3Y)
91.6%
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Endurance (Endurance Technologies) makes automotive components, including suspension, brake systems, alloy wheels, aluminium die castings and driveshafts, mainly for two-wheeler and three-wheeler makers in India, with growing four-wheeler, electronics and European businesses.
Company snapshot
8thBy market cap
Ranked among 94 companies in Auto Components & Equipments.
What we see
Positives
- ✓92% of operating profit came in as cash over the last three years — profits are backed by real cash.
2 more signals from the filings.Sign in free to see them all
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,545 Cr | 2,561 Cr | 2,685 Cr | 2,826 Cr | 2,913 Cr | 2,859 Cr | 2,963 Cr | 3,319 Cr | 3,583 Cr | 3,608 Cr | 4,086 Cr | 4,315 Cr |
| Operating expenses (approx.) | 2,227 Cr | 2,262 Cr | 2,295 Cr | 2,451 Cr | 2,531 Cr | 2,487 Cr | 2,541 Cr | 2,875 Cr | 3,106 Cr | 3,131 Cr | 3,518 Cr | 3,779 Cr |
| EBITDA | 318 Cr | 299 Cr | 389 Cr | 374 Cr | 382 Cr | 373 Cr | 422 Cr | 444 Cr | 477 Cr | 477 Cr | 568 Cr | 536 Cr |
| OPM % | 12.5% | 11.7% | 14.5% | 13.2% | 13.1% | 13.0% | 14.3% | 13.4% | 13.3% | 13.2% | 13.9% | 12.4% |
| Other income | 16 Cr | 27 Cr | 27 Cr | 34 Cr | 27 Cr | 22 Cr | 35 Cr | 36 Cr | 21 Cr | 37 Cr | 30 Cr | 33 Cr |
| Interest | 10 Cr | 11 Cr | 13 Cr | 11 Cr | 12 Cr | 11 Cr | 12 Cr | 14 Cr | 14 Cr | 15 Cr | 15 Cr | 17 Cr |
| Depreciation | 118 Cr | 114 Cr | 128 Cr | 129 Cr | 131 Cr | 136 Cr | 142 Cr | 164 Cr | 180 Cr | 178 Cr | 212 Cr | 222 Cr |
| Profit before tax | 206 Cr | 201 Cr | 275 Cr | 268 Cr | 266 Cr | 247 Cr | 314 Cr | 302 Cr | 304 Cr | 301 Cr | 371 Cr | 330 Cr |
| Tax % | 24.8% | 24.1% | 23.5% | 23.9% | 23.6% | 25.2% | 22.0% | 24.9% | 25.3% | 26.3% | 25.4% | 25.9% |
| Net profit | 155 Cr | 152 Cr | 210 Cr | 204 Cr | 203 Cr | 184 Cr | 245 Cr | 226 Cr | 227 Cr | 222 Cr | 276 Cr | 245 Cr |
| EPS (₹) | ₹10.99 | ₹10.83 | ₹14.94 | ₹14.49 | ₹14.43 | ₹13.11 | ₹17.43 | ₹16.09 | ₹16.16 | ₹15.76 | ₹19.65 | ₹17.38 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,991 Cr | 6,666 Cr | 7,510 Cr | 6,918 Cr | 6,547 Cr | 7,549 Cr | 8,804 Cr | 10,241 Cr | 11,561 Cr | 14,596 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 5,233 Cr | 5,738 Cr | 6,382 Cr | 5,787 Cr | 5,507 Cr | 6,585 Cr | 7,768 Cr | 8,913 Cr | 10,010 Cr | 12,630 Cr | Sign in free for the trailing twelve months |
| EBITDA | 758 Cr | 928 Cr | 1,129 Cr | 1,131 Cr | 1,040 Cr | 965 Cr | 1,036 Cr | 1,328 Cr | 1,551 Cr | 1,966 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.7% | 13.9% | 15.0% | 16.3% | 15.9% | 12.8% | 11.8% | 13.0% | 13.4% | 13.5% | Sign in free for the trailing twelve months |
| Other income | 29 Cr | 24 Cr | 27 Cr | 48 Cr | 31 Cr | 41 Cr | 45 Cr | 86 Cr | 117 Cr | 124 Cr | Sign in free for the trailing twelve months |
| Interest | 32 Cr | 24 Cr | 26 Cr | 18 Cr | 14 Cr | 6 Cr | 21 Cr | 43 Cr | 47 Cr | 57 Cr | Sign in free for the trailing twelve months |
| Depreciation | 291 Cr | 322 Cr | 376 Cr | 414 Cr | 399 Cr | 382 Cr | 422 Cr | 474 Cr | 539 Cr | 734 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 465 Cr | 579 Cr | 733 Cr | 747 Cr | 647 Cr | 586 Cr | 629 Cr | 897 Cr | 1,095 Cr | 1,277 Cr | Sign in free for the trailing twelve months |
| Tax % | 28.9% | 32.6% | 32.5% | 24.2% | 19.7% | 21.4% | 23.8% | 24.1% | 23.6% | 25.5% | Sign in free for the trailing twelve months |
| Net profit | 330 Cr | 391 Cr | 495 Cr | 566 Cr | 520 Cr | 461 Cr | 480 Cr | 680 Cr | 836 Cr | 952 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹23.48 | ₹27.78 | ₹35.19 | ₹40.20 | ₹36.95 | ₹32.75 | ₹34.09 | ₹48.38 | ₹59.46 | ₹67.66 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 18.3% | 18.3% | 14.5% | 14.3% | 14.8% | Sign in free for the trailing twelve months |
Sign in free for the trailing twelve months
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 141 Cr | 141 Cr | 141 Cr | 141 Cr | 141 Cr | 141 Cr | 141 Cr | 141 Cr | 141 Cr | 141 Cr |
| Reserves | 1,589 Cr | 2,032 Cr | 2,424 Cr | 2,865 Cr | 3,421 Cr | 3,779 Cr | 4,271 Cr | 4,837 Cr | 5,577 Cr | 6,700 Cr |
| Borrowings | 516 Cr | 559 Cr | 558 Cr | 548 Cr | 424 Cr | 430 Cr | 515 Cr | 765 Cr | 944 Cr | 1,327 Cr |
| Other liabilities | 1,266 Cr | 1,610 Cr | 1,663 Cr | 1,516 Cr | 1,761 Cr | 1,508 Cr | 1,876 Cr | 2,143 Cr | 2,478 Cr | 3,460 Cr |
| Total liabilities | 3,511 Cr | 4,341 Cr | 4,786 Cr | 5,070 Cr | 5,748 Cr | 5,858 Cr | 6,802 Cr | 7,886 Cr | 9,139 Cr | 11,627 Cr |
| Fixed assets (net) | 1,473 Cr | 1,671 Cr | 1,995 Cr | 2,410 Cr | 2,351 Cr | 2,456 Cr | 2,635 Cr | 3,134 Cr | 3,612 Cr | 4,594 Cr |
| CWIP | 43 Cr | 64 Cr | 106 Cr | 106 Cr | 93 Cr | 119 Cr | 168 Cr | 157 Cr | 290 Cr | 487 Cr |
| Investments | 33 Cr | 46 Cr | 36 Cr | 166 Cr | 444 Cr | 487 Cr | 672 Cr | 793 Cr | 804 Cr | 1,031 Cr |
| Loans & advances | — | — | 2 Cr | 2 Cr | 5 Cr | 4 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr |
| Inventories | 444 Cr | 494 Cr | 540 Cr | 550 Cr | 612 Cr | 701 Cr | 821 Cr | 872 Cr | 936 Cr | 1,166 Cr |
| Trade receivables | 761 Cr | 969 Cr | 925 Cr | 673 Cr | 1,041 Cr | 970 Cr | 1,162 Cr | 1,262 Cr | 1,419 Cr | 1,847 Cr |
| Cash & bank | 220 Cr | 503 Cr | 538 Cr | 621 Cr | 513 Cr | 403 Cr | 288 Cr | 505 Cr | 1,019 Cr | 875 Cr |
| Other assets | 537 Cr | 596 Cr | 644 Cr | 541 Cr | 688 Cr | 718 Cr | 1,056 Cr | 1,162 Cr | 1,056 Cr | 1,625 Cr |
| Total assets | 3,511 Cr | 4,341 Cr | 4,786 Cr | 5,070 Cr | 5,748 Cr | 5,858 Cr | 6,802 Cr | 7,886 Cr | 9,139 Cr | 11,627 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 537 Cr | 742 Cr | 898 Cr | 1,011 Cr | 621 Cr | 742 Cr | 862 Cr | 1,057 Cr | 1,532 Cr | 1,851 Cr |
| Cash from investing | -361 Cr | -436 Cr | -725 Cr | -671 Cr | -586 Cr | -550 Cr | -905 Cr | -945 Cr | -988 Cr | -1,781 Cr |
| Cash from financing | -122 Cr | -24 Cr | -167 Cr | -258 Cr | -143 Cr | -302 Cr | -72 Cr | 105 Cr | -29 Cr | -214 Cr |
| Net cash flow | 54 Cr | 283 Cr | 6 Cr | 83 Cr | -108 Cr | -111 Cr | -115 Cr | 217 Cr | 514 Cr | -144 Cr |
| Free cash flow (OCF − Capex) | 127 Cr | 297 Cr | 185 Cr | 429 Cr | 246 Cr | 213 Cr | 226 Cr | 222 Cr | 478 Cr | 555 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.1% | 22.1% | 24.3% | 21.5% | 16.6% | 13.6% | 13.2% | 16.4% | 17.1% | 16.3% |
| ROE % | 19.1% | 18.0% | 19.3% | 18.8% | 14.6% | 11.8% | 10.9% | 13.7% | 14.6% | 13.9% |
| Debtor days | 46 | 53 | 45 | 35 | 58 | 47 | 48 | 45 | 45 | 46 |
| Inventory days | 50 | 47 | 45 | 54 | 64 | 58 | 56 | 54 | 52 | 50 |
| Days payable | 97 | 107 | 99 | 105 | 133 | 102 | 98 | 99 | 110 | 103 |
| Cash conversion cycle | -1 | -7 | -8 | -15 | -11 | 2 | 7 | -0 | -13 | -6 |
| OCF / EBITDA % | 70.8% | 80.0% | 79.6% | 89.4% | 59.7% | 76.9% | 83.2% | 79.6% | 98.7% | 94.2% |
| OCF / EBITDA % (3 years) | — | — | 77.4% | 83.2% | 76.7% | 75.7% | 73.2% | 79.9% | 88.1% | 91.6% |
| Debt / equity | 0.30 | 0.26 | 0.22 | 0.18 | 0.12 | 0.11 | 0.12 | 0.15 | 0.17 | 0.19 |
| Current ratio | 1.14 | 1.22 | 1.21 | 1.37 | 1.68 | 1.72 | 1.65 | 1.69 | 1.71 | 1.55 |
| Net debt / EBITDA | 0.39 | — | 0.02 | -0.06 | -0.09 | 0.03 | 0.22 | 0.20 | -0.05 | 0.23 |