eMudhra Limited
eMudhra Limited (EMUDHRA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Information Technology›Information Technology›IT - Services›IT Enabled Services
emudhra.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 96 Cr | 97 Cr | 100 Cr | 92 Cr | 141 Cr | 139 Cr | 147 Cr | 147 Cr | 173 Cr | 188 Cr | 193 Cr | 191 Cr |
| Operating expenses (approx.) | 68 Cr | 73 Cr | 67 Cr | 66 Cr | 109 Cr | 109 Cr | 112 Cr | 113 Cr | 132 Cr | 147 Cr | 151 Cr | 141 Cr |
| EBITDA | 28 Cr | 25 Cr | 33 Cr | 27 Cr | 32 Cr | 30 Cr | 35 Cr | 35 Cr | 41 Cr | 41 Cr | 42 Cr | 50 Cr |
| OPM % | 29.3% | 25.3% | 33.0% | 29.1% | 22.9% | 21.5% | 23.7% | 23.5% | 23.9% | 21.9% | 21.7% | 26.0% |
| Other income | 0.40 Cr | 2 Cr | 3 Cr | 3 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr |
| Interest | 0.39 Cr | 1 Cr | 1 Cr | 0.27 Cr | 0.68 Cr | 0.31 Cr | -0.11 Cr | 0.20 Cr | 0.91 Cr | 1 Cr | 3 Cr | 1 Cr |
| Depreciation | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 9 Cr | 9 Cr | 9 Cr | 12 Cr |
| Profit before tax | 23 Cr | 20 Cr | 29 Cr | 24 Cr | 27 Cr | 25 Cr | 31 Cr | 31 Cr | 33 Cr | 34 Cr | 33 Cr | 38 Cr |
| Tax % | 18.5% | 2.3% | 27.8% | 23.1% | 17.8% | 11.8% | 22.0% | 19.5% | 19.9% | 14.9% | 10.7% | 16.1% |
| Net profit | 19 Cr | 20 Cr | 21 Cr | 18 Cr | 22 Cr | 22 Cr | 24 Cr | 25 Cr | 26 Cr | 29 Cr | 30 Cr | 32 Cr |
| EPS (₹) | ₹2.43 | ₹2.65 | ₹2.62 | ₹2.21 | ₹2.71 | ₹2.58 | ₹2.94 | ₹3.05 | ₹3.09 | ₹3.50 | ₹3.53 | ₹3.91 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 183 Cr | 249 Cr | 373 Cr | 519 Cr | 702 Cr | Sign in for TTM |
| Operating expenses (approx.) | 115 Cr | 161 Cr | 264 Cr | 395 Cr | 543 Cr | Sign in for TTM |
| EBITDA | 68 Cr | 87 Cr | 110 Cr | 124 Cr | 159 Cr | Sign in for TTM |
| OPM % | 37.1% | 35.1% | 29.4% | 23.9% | 22.7% | Sign in for TTM |
| Other income | 1 Cr | 5 Cr | 7 Cr | 8 Cr | 12 Cr | Sign in for TTM |
| Interest | 5 Cr | 3 Cr | 3 Cr | 1 Cr | 5 Cr | Sign in for TTM |
| Depreciation | 13 Cr | 16 Cr | 21 Cr | 24 Cr | 34 Cr | Sign in for TTM |
| Profit before tax | 50 Cr | 73 Cr | 93 Cr | 107 Cr | 131 Cr | Sign in for TTM |
| Tax % | 18.5% | 16.6% | 17.6% | 18.8% | 16.2% | Sign in for TTM |
| Net profit | 41 Cr | 61 Cr | 76 Cr | 87 Cr | 110 Cr | Sign in for TTM |
| EPS (₹) | ₹5.86 | ₹8.35 | ₹9.74 | ₹10.41 | ₹13.14 | Sign in for TTM |
| Dividend payout % | 0.7% | -15.5% | 12.3% | 11.6% | 9.2% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 35 Cr | 37 Cr | 40 Cr | 41 Cr | 41 Cr |
| Reserves | 118 Cr | 355 Cr | 616 Cr | 705 Cr | 870 Cr |
| Borrowings | 58 Cr | 25 Cr | 7 Cr | — | 24 Cr |
| Other liabilities | 48 Cr | 42 Cr | 80 Cr | 121 Cr | 277 Cr |
| Total liabilities | 260 Cr | 460 Cr | 750 Cr | 868 Cr | 1,213 Cr |
| Fixed assets (net) | 76 Cr | 100 Cr | 111 Cr | 115 Cr | 134 Cr |
| CWIP | 43 Cr | 37 Cr | 30 Cr | 17 Cr | 19 Cr |
| Investments | 0 Cr | 21 Cr | 4 Cr | 81 Cr | 46 Cr |
| Loans & advances | 3 Cr | 59 Cr | 3 Cr | 5 Cr | 5 Cr |
| Inventories | 2 Cr | 1 Cr | 3 Cr | 1 Cr | 4 Cr |
| Trade receivables | 44 Cr | 67 Cr | 103 Cr | 145 Cr | 189 Cr |
| Cash & bank | 0.03 Cr | 67 Cr | 225 Cr | 101 Cr | 58 Cr |
| Other assets | 91 Cr | 108 Cr | 271 Cr | 402 Cr | 758 Cr |
| Total assets | 260 Cr | 460 Cr | 750 Cr | 868 Cr | 1,213 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 35 Cr | 34 Cr | 73 Cr | 102 Cr | 133 Cr |
| Cash from investing | -38 Cr | -106 Cr | -89 Cr | -211 Cr | -225 Cr |
| Cash from financing | 5 Cr | 126 Cr | 176 Cr | -21 Cr | 22 Cr |
| Net cash flow | 6 Cr | 59 Cr | 158 Cr | -124 Cr | -43 Cr |
| Free cash flow (OCF − Capex) | -12 Cr | -29 Cr | -1 Cr | 18 Cr | -53 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 26.3% | 18.4% | 14.3% | 14.5% | 14.6% |
| ROE % | 27.0% | 15.7% | 11.3% | 11.3% | 11.8% |
| Debtor days | 88 | 98 | 101 | 102 | 98 |
| Inventory days | 65 | 13 | 12 | 2 | 5 |
| Days payable | 269 | 221 | 98 | 54 | 79 |
| Cash conversion cycle | -116 | -110 | 15 | 50 | 24 |
| Debt / equity | 0.38 | 0.06 | 0.01 | — | 0.03 |
| Current ratio | 1.33 | 4.43 | 5.80 | 4.38 | 2.76 |
| Net debt / EBITDA | 0.86 | -0.48 | -1.99 | -0.82 | -0.22 |
Compare with peers
Loading peers…