EMS Limited

EMS Limited (EMSLIMITED) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Utilities›Utilities›Other Utilities›Waste Management

ems.co.in(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-03

Stock price
₹387.35
Market cap
2,149 Cr
Stock P/E
36.0
P/B
2.02
Dividend yield
0.4%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales211 Cr200 Cr245 Cr206 Cr233 Cr245 Cr266 Cr239 Cr172 Cr200 Cr120 Cr157 Cr
Operating expenses (approx.)153 Cr153 Cr178 Cr156 Cr165 Cr174 Cr205 Cr185 Cr136 Cr170 Cr102 Cr131 Cr
EBITDA57 Cr47 Cr68 Cr50 Cr69 Cr71 Cr61 Cr54 Cr36 Cr31 Cr18 Cr26 Cr
OPM %27.1%23.5%27.6%24.4%29.4%29.0%22.9%22.7%21.0%15.3%15.2%16.6%
Other income8 Cr6 Cr0.67 Cr2 Cr2 Cr3 Cr6 Cr2 Cr5 Cr3 Cr3 Cr2 Cr
Interest2 Cr1 Cr2 Cr0.96 Cr0.78 Cr1 Cr2 Cr3 Cr3 Cr3 Cr4 Cr5 Cr
Depreciation1 Cr1 Cr3 Cr2 Cr2 Cr3 Cr3 Cr3 Cr2 Cr3 Cr3 Cr2 Cr
Profit before tax62 Cr51 Cr64 Cr49 Cr67 Cr70 Cr63 Cr51 Cr36 Cr27 Cr15 Cr21 Cr
Tax %26.5%25.9%25.8%24.8%26.3%27.5%25.2%25.1%22.7%29.0%61.3%26.5%
Net profit45 Cr37 Cr47 Cr37 Cr50 Cr51 Cr47 Cr38 Cr28 Cr19 Cr6 Cr15 Cr
EPS (₹)₹9.39₹7.37₹9.14₹6.68₹8.94₹9.09₹8.39₹6.82₹5.08₹3.39₹1.01₹2.79

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2024Mar 2025Mar 2026TTM
Sales793 Cr966 Cr733 CrSign in for TTM
Operating expenses (approx.)589 Cr715 Cr592 CrSign in for TTM
EBITDA204 Cr251 Cr140 CrSign in for TTM
OPM %25.7%26.0%19.2%Sign in for TTM
Other income16 Cr16 Cr12 CrSign in for TTM
Interest6 Cr8 Cr13 CrSign in for TTM
Depreciation7 Cr10 Cr10 CrSign in for TTM
Profit before tax207 Cr249 Cr129 CrSign in for TTM
Tax %26.2%26.2%29.4%Sign in for TTM
Net profit153 Cr184 Cr91 CrSign in for TTM
EPS (₹)₹29.38₹33.05₹16.30Sign in for TTM
Dividend payout %3.6%3.0%9.1%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2024Mar 2025Mar 2026
Equity capital56 Cr56 Cr56 Cr
Reserves743 Cr920 Cr1,000 Cr
Borrowings71 Cr86 Cr154 Cr
Other liabilities99 Cr101 Cr118 Cr
Total liabilities970 Cr1,165 Cr1,331 Cr
Fixed assets (net)66 Cr62 Cr79 Cr
CWIP0 Cr0 Cr37 Cr
Investments32 Cr45 Cr40 Cr
Inventories89 Cr48 Cr226 Cr
Trade receivables243 Cr377 Cr387 Cr
Cash & bank72 Cr94 Cr17 Cr
Other assets469 Cr539 Cr544 Cr
Total assets970 Cr1,165 Cr1,331 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2024Mar 2025Mar 2026
Cash from operating activity-116 Cr34 Cr-15 Cr
Cash from investing-70 Cr19 Cr-60 Cr
Cash from financing176 Cr0.85 Cr-2 Cr
Net cash flow-9 Cr54 Cr-77 Cr
Free cash flow (OCF − Capex)-149 Cr27 Cr-88 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2024Mar 2025Mar 2026
ROCE %24.5%24.2%11.7%
ROE %19.0%18.8%8.6%
Debtor days112142192
Inventory days6128125
Days payable6918
Cash conversion cycle167162299
Debt / equity0.090.090.15
Current ratio6.148.155.14
Net debt / EBITDA-0.0082-0.030.98

Compare with peers

Loading peers…