Emmbi Industries Limited
Emmbi Industries Limited (EMMBI) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Packaging
emmbi.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 120 Cr | 103 Cr | 108 Cr | 104 Cr | 122 Cr | 112 Cr | 117 Cr | 116 Cr |
| Operating expenses (approx.) | 110 Cr | 93 Cr | 98 Cr | 95 Cr | 110 Cr | 101 Cr | 106 Cr | 105 Cr |
| EBITDA | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 12 Cr | 11 Cr | 11 Cr | 11 Cr |
| OPM % | 8.0% | 9.5% | 9.1% | 9.2% | 9.6% | 9.9% | 9.2% | 9.1% |
| Other income | 0.05 Cr | 0.05 Cr | 0.03 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr | 0.11 Cr | 0.11 Cr |
| Interest | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 2 Cr | 3 Cr | 3 Cr |
| Tax % | 28.3% | 25.7% | 29.9% | 28.2% | 27.2% | 43.3% | 27.3% | 23.4% |
| Net profit | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 3 Cr | 1 Cr | 2 Cr | 2 Cr |
| EPS (₹) | ₹0.89 | ₹0.95 | ₹0.82 | ₹0.77 | ₹1.49 | ₹0.58 | ₹1.26 | ₹1.18 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
| Sales | 404 Cr | 456 Cr | Sign in for TTM |
| Operating expenses (approx.) | 366 Cr | 412 Cr | Sign in for TTM |
| EBITDA | 38 Cr | 43 Cr | Sign in for TTM |
| OPM % | 9.5% | 9.5% | Sign in for TTM |
| Other income | 0.20 Cr | 0.29 Cr | Sign in for TTM |
| Interest | 18 Cr | 19 Cr | Sign in for TTM |
| Depreciation | 12 Cr | 12 Cr | Sign in for TTM |
| Profit before tax | 9 Cr | 11 Cr | Sign in for TTM |
| Tax % | 27.6% | 30.2% | Sign in for TTM |
| Net profit | 6 Cr | 8 Cr | Sign in for TTM |
| EPS (₹) | ₹3.46 | ₹4.10 | Sign in for TTM |
| Dividend payout % | 8.5% | 7.3% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 18 Cr | 19 Cr |
| Reserves | 168 Cr | 180 Cr |
| Borrowings | 159 Cr | 176 Cr |
| Other liabilities | 66 Cr | 85 Cr |
| Total liabilities | 412 Cr | 460 Cr |
| Fixed assets (net) | 170 Cr | 171 Cr |
| CWIP | 0 Cr | 1 Cr |
| Investments | 0.01 Cr | 0.01 Cr |
| Inventories | 124 Cr | 151 Cr |
| Trade receivables | 85 Cr | 102 Cr |
| Cash & bank | 2 Cr | 4 Cr |
| Other assets | 32 Cr | 32 Cr |
| Total assets | 412 Cr | 460 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Cash from operating activity | 25 Cr | 9 Cr |
| Cash from investing | -19 Cr | -11 Cr |
| Cash from financing | -5 Cr | 4 Cr |
| Net cash flow | 0.56 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | 6 Cr | -2 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| ROCE % | 7.7% | 8.1% |
| ROE % | 3.3% | 4.0% |
| Debtor days | 76 | 82 |
| Inventory days | 171 | 205 |
| Days payable | 66 | 83 |
| Cash conversion cycle | 182 | 203 |
| Debt / equity | 0.86 | 0.89 |
| Current ratio | 1.30 | 1.38 |
| Net debt / EBITDA | 4.13 | 3.99 |
Compare with peers
Loading peers…