EMKAY
Emkay Global Financial Services Limited
Diversified capital markets and wealth management services provider
Financial Services›Financial Services›Capital Markets›Stockbroking & Allied
emkayglobal.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Emkay Global (Emkay Global Financial Services) is a Mumbai-based capital-markets group that offers broking, investment banking, wealth management and portfolio management (PMS) and alternative investment fund (AIF) products to institutions and wealthy individuals.
Company snapshot
19thBy market cap
Ranked among 31 companies in Stockbroking & Allied.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 106.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Advisory, Transactional & Other Related Activities | 106.0% | 279 Cr | 53 Cr | — |
| Financing and Investment Activities | 2.7% | 7 Cr | 6 Cr | — |
Shares add up to 109% because segment revenues are before inter-segment eliminations.
What we see
- ✓Debt-to-equity of 0.27x — the company is largely funded by its own money, not borrowed funds.
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 4 Cr | 5 Cr | 6 Cr |
| Other income | 8 Cr | 8 Cr | 9 Cr | 7 Cr | 7 Cr | 7 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Net operating income | 9 Cr | 10 Cr | 10 Cr | 9 Cr | 8 Cr | 10 Cr | 8 Cr | 7 Cr | 7 Cr | 9 Cr | 10 Cr | 10 Cr |
| Employee cost | 37 Cr | 37 Cr | 47 Cr | 41 Cr | 49 Cr | 38 Cr | 43 Cr | 43 Cr | 42 Cr | 50 Cr | 54 Cr | 52 Cr |
| Other expenses | 18 Cr | 19 Cr | 20 Cr | 19 Cr | 21 Cr | 20 Cr | 20 Cr | 17 Cr | 21 Cr | 21 Cr | 23 Cr | 20 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 3 Cr |
| Profit before tax | 12 Cr | 15 Cr | 17 Cr | 17 Cr | 32 Cr | 11 Cr | 1 Cr | 5 Cr | 0.48 Cr | 6 Cr | 10 Cr | 10 Cr |
| Tax % | 19.4% | 16.5% | 37.0% | 18.5% | 17.8% | 22.6% | -732.2% | 8.6% | 4.1% | 28.1% | 41.2% | 7.3% |
| Net profit | 9 Cr | 12 Cr | 11 Cr | 14 Cr | 26 Cr | 9 Cr | 8 Cr | 5 Cr | 0.46 Cr | 4 Cr | 6 Cr | 9 Cr |
| EPS (₹) | ₹3.76 | ₹4.98 | ₹4.29 | ₹5.63 | ₹10.49 | ₹3.45 | ₹3.40 | ₹1.88 | ₹0.18 | ₹1.68 | ₹2.20 | ₹3.39 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 10 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Other income | 4 Cr | 1 Cr | 1 Cr | 2 Cr | 3 Cr | 3 Cr | 12 Cr | 33 Cr | 25 Cr | 19 Cr | Sign in free for the trailing twelve months |
| Net operating income | 4 Cr | 1 Cr | 1 Cr | 7 Cr | 8 Cr | 8 Cr | 18 Cr | 39 Cr | 35 Cr | 33 Cr | Sign in free for the trailing twelve months |
| Employee cost | 48 Cr | 63 Cr | 68 Cr | 75 Cr | 87 Cr | 110 Cr | 115 Cr | 151 Cr | 171 Cr | 189 Cr | Sign in free for the trailing twelve months |
| Other expenses | 37 Cr | 50 Cr | 57 Cr | 37 Cr | 28 Cr | 83 Cr | 47 Cr | 73 Cr | 81 Cr | 83 Cr | Sign in free for the trailing twelve months |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 5 Cr | 5 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 10 Cr | 12 Cr | 13 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 16 Cr | 36 Cr | — | -17 Cr | 17 Cr | 45 Cr | 13 Cr | 45 Cr | 61 Cr | 21 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.8% | 21.6% | — | 28.0% | 33.2% | 24.9% | -11.8% | 27.5% | 6.3% | 28.7% | Sign in free for the trailing twelve months |
| Net profit | 12 Cr | 29 Cr | 14 Cr | -13 Cr | 11 Cr | 34 Cr | 14 Cr | 32 Cr | 57 Cr | 15 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹4.99 | ₹11.68 | ₹5.89 | ₹-5.12 | ₹4.52 | ₹13.76 | ₹5.76 | ₹13.16 | ₹22.80 | ₹5.92 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 7.3% | 21.9% | 7.6% | 6.5% | 67.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 26 Cr |
| Reserves | 111 Cr | 137 Cr | 146 Cr | 128 Cr | 142 Cr | 176 Cr | 186 Cr | 216 Cr | 278 Cr | 354 Cr |
| Borrowings | 49 Cr | 34 Cr | — | 10 Cr | 12 Cr | 44 Cr | 33 Cr | 43 Cr | 59 Cr | 102 Cr |
| Other liabilities | 116 Cr | 169 Cr | 155 Cr | 218 Cr | 387 Cr | 520 Cr | 488 Cr | 782 Cr | 871 Cr | 1,258 Cr |
| Total liabilities | 299 Cr | 365 Cr | 325 Cr | 381 Cr | 565 Cr | 764 Cr | 731 Cr | 1,065 Cr | 1,233 Cr | 1,740 Cr |
| Fixed assets (net) | 34 Cr | 32 Cr | 31 Cr | 30 Cr | 29 Cr | 28 Cr | 30 Cr | 32 Cr | 32 Cr | 31 Cr |
| CWIP | 0.29 Cr | 0.05 Cr | — | 0.27 Cr | 0.12 Cr | 2 Cr | 0 Cr | 0 Cr | 0.25 Cr | 0.32 Cr |
| Investments | 26 Cr | 36 Cr | 31 Cr | 16 Cr | 29 Cr | 34 Cr | 24 Cr | 26 Cr | 32 Cr | 38 Cr |
| Loans & advances | — | — | — | 19 Cr | 28 Cr | 40 Cr | 51 Cr | 40 Cr | 18 Cr | 39 Cr |
| Inventories | 3 Cr | 0.25 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 65 Cr | 89 Cr | 59 Cr | 53 Cr | 67 Cr | 89 Cr | 105 Cr | 125 Cr | 94 Cr | 172 Cr |
| Cash & bank | 115 Cr | 141 Cr | 136 Cr | 99 Cr | 149 Cr | 95 Cr | 29 Cr | 48 Cr | 46 Cr | 47 Cr |
| Other assets | 55 Cr | 66 Cr | 68 Cr | 163 Cr | 263 Cr | 477 Cr | 491 Cr | 794 Cr | 1,011 Cr | 1,411 Cr |
| Total assets | 299 Cr | 365 Cr | 325 Cr | 381 Cr | 565 Cr | 764 Cr | 731 Cr | 1,065 Cr | 1,233 Cr | 1,740 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -22 Cr | 30 Cr | 16 Cr | 96 Cr | 61 Cr | 59 Cr | -63 Cr | 22 Cr | -2 Cr | -72 Cr |
| Cash from investing | -15 Cr | -8 Cr | 4 Cr | -1 Cr | -3 Cr | -3 Cr | 5 Cr | -6 Cr | -10 Cr | -13 Cr |
| Cash from financing | 35 Cr | -20 Cr | -21 Cr | -26 Cr | -6 Cr | -7 Cr | -7 Cr | 2 Cr | 11 Cr | 86 Cr |
| Net cash flow | -3 Cr | 2 Cr | -1 Cr | 68 Cr | 52 Cr | 48 Cr | -65 Cr | 18 Cr | -1 Cr | 1 Cr |
| Free cash flow (OCF − Capex) | -28 Cr | 28 Cr | 13 Cr | 91 Cr | 58 Cr | 54 Cr | -71 Cr | 14 Cr | -9 Cr | -80 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.7% | 20.1% | 12.7% | -6.5% | 12.3% | 19.7% | 6.9% | 17.5% | 18.7% | 7.1% |
| ROE % | 9.0% | 17.7% | 8.5% | -8.2% | 6.7% | 16.8% | 6.7% | 13.5% | 18.7% | 4.0% |
| Debtor days | 225 | 207 | 144 | 146 | 150 | 119 | 189 | 162 | 102 | 166 |
| Inventory days | 10 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 236 | 227 | — | — | — | — | — | — | — | — |
| Cash conversion cycle | -1 | -18 | 144 | 146 | 150 | 119 | 189 | 162 | 102 | 166 |
| Debt / equity | 0.36 | 0.21 | 0.0013 | 0.06 | 0.07 | 0.22 | 0.16 | 0.18 | 0.19 | 0.27 |
| Current ratio | 1.42 | 1.41 | 1.65 | — | — | — | — | — | — | — |
| Net debt / EBITDA | -3.32 | — | -5.46 | — | -4.94 | -0.94 | 0.26 | -0.20 | 0.23 | 1.92 |