EMIL

Electronics Mart India Limited

Consumer electronics and appliances retailer with large-format stores

Consumer Discretionary›Consumer Services›Retailing›Diversified Retail

bajajelectronics.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹182.81
Market cap
7,023 Cr
Stock P/E
34.1
P/B
4.34
ROE (FY26)
6.6%
ROCE (FY26)
11.8%
Operating margin (FY26)
3.9%
Debt / equity (FY26)
0.55
OCF / EBITDA (FY26)
101.3%
OCF / EBITDA (3Y)
58.2%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

EMIL (Electronics Mart India) runs multi-brand retail stores selling consumer electronics and appliances, such as mobile phones, air conditioners, washing machines, refrigerators and televisions, mainly to shoppers in Telangana, Andhra Pradesh and the National Capital Region (NCR).

Company snapshot

3rdBy market cap

Ranked among 13 companies in Diversified Retail.

What we see

Concerns
  • ✗Net margin is very thin at 1.5% — little room for error if costs rise.

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales1,313 Cr1,789 Cr1,524 Cr1,975 Cr1,386 Cr1,885 Cr1,719 Cr1,739 Cr1,591 Cr1,940 Cr1,913 Cr2,419 Cr
Operating expenses (approx.)1,217 Cr1,673 Cr1,417 Cr1,821 Cr1,302 Cr1,786 Cr1,605 Cr1,629 Cr1,509 Cr1,821 Cr1,785 Cr2,180 Cr
EBITDA97 Cr115 Cr108 Cr154 Cr84 Cr99 Cr114 Cr110 Cr82 Cr119 Cr129 Cr239 Cr
OPM %7.4%6.4%7.1%7.8%6.1%5.2%6.6%6.3%5.1%6.1%6.7%9.9%
Other income2 Cr2 Cr3 Cr2 Cr2 Cr2 Cr2 Cr1 Cr2 Cr4 Cr1 Cr2 Cr
Interest23 Cr29 Cr28 Cr29 Cr22 Cr30 Cr37 Cr37 Cr39 Cr39 Cr40 Cr37 Cr
Depreciation25 Cr26 Cr29 Cr30 Cr31 Cr30 Cr35 Cr37 Cr38 Cr40 Cr41 Cr42 Cr
Profit before tax50 Cr62 Cr53 Cr97 Cr33 Cr42 Cr44 Cr29 Cr22 Cr39 Cr53 Cr162 Cr
Tax %25.4%26.2%23.9%25.5%24.5%24.3%28.5%25.2%25.4%24.8%25.7%25.6%
Net profit37 Cr46 Cr41 Cr72 Cr25 Cr32 Cr31 Cr22 Cr16 Cr30 Cr40 Cr121 Cr
EPS (₹)₹0.97₹1.19₹1.05₹1.88₹0.64₹0.82₹0.82₹0.56₹0.42₹0.77₹1.03₹3.14

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,172 Cr3,202 Cr4,349 Cr5,446 Cr6,285 Cr6,965 Cr7,183 CrSign in free for the trailing twelve months
Operating expenses (approx.)2,945 Cr2,998 Cr4,057 Cr5,110 Cr5,836 Cr6,514 Cr6,745 CrSign in free for the trailing twelve months
EBITDA228 Cr204 Cr292 Cr336 Cr449 Cr451 Cr438 CrSign in free for the trailing twelve months
OPM %7.2%6.4%6.7%6.2%7.2%6.5%6.1%Sign in free for the trailing twelve months
Other income7 Cr5 Cr4 Cr11 Cr10 Cr9 Cr8 CrSign in free for the trailing twelve months
Interest63 Cr72 Cr85 Cr99 Cr108 Cr118 Cr154 CrSign in free for the trailing twelve months
Depreciation51 Cr58 Cr71 Cr85 Cr106 Cr127 Cr156 CrSign in free for the trailing twelve months
Profit before tax112 Cr80 Cr140 Cr163 Cr246 Cr215 Cr143 CrSign in free for the trailing twelve months
Tax %27.3%26.3%25.7%24.8%25.3%25.7%25.3%Sign in free for the trailing twelve months
Net profit82 Cr59 Cr104 Cr123 Cr184 Cr160 Cr107 CrSign in free for the trailing twelve months
EPS (₹)₹2.72₹1.95₹3.46₹3.63₹4.78₹4.16₹2.78Sign in free for the trailing twelve months
Dividend payout %———0.0%0.0%0.0%0.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital300 Cr300 Cr300 Cr385 Cr385 Cr385 Cr385 Cr
Reserves133 Cr192 Cr297 Cr800 Cr985 Cr1,146 Cr1,241 Cr
Borrowings521 Cr548 Cr594 Cr727 Cr713 Cr984 Cr891 Cr
Other liabilities394 Cr484 Cr635 Cr780 Cr977 Cr1,182 Cr1,280 Cr
Total liabilities1,348 Cr1,524 Cr1,825 Cr2,692 Cr3,059 Cr3,697 Cr3,797 Cr
Fixed assets (net)223 Cr275 Cr279 Cr510 Cr602 Cr905 Cr994 Cr
CWIP2 Cr2 Cr24 Cr14 Cr45 Cr30 Cr19 Cr
Investments———0 Cr0 Cr0 Cr0 Cr
Loans & advances———1 Cr2 Cr2 Cr2 Cr
Inventories402 Cr481 Cr614 Cr774 Cr969 Cr1,242 Cr1,241 Cr
Trade receivables85 Cr95 Cr108 Cr138 Cr181 Cr177 Cr55 Cr
Cash & bank87 Cr35 Cr34 Cr203 Cr85 Cr31 Cr50 Cr
Other assets549 Cr634 Cr765 Cr1,052 Cr1,174 Cr1,310 Cr1,436 Cr
Total assets1,348 Cr1,524 Cr1,825 Cr2,692 Cr3,059 Cr3,697 Cr3,797 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity36 Cr64 Cr122 Cr6 Cr160 Cr176 Cr444 Cr
Cash from investing-70 Cr-60 Cr-68 Cr-307 Cr-117 Cr-332 Cr-125 Cr
Cash from financing71 Cr-56 Cr-54 Cr470 Cr-161 Cr101 Cr-299 Cr
Net cash flow36 Cr-52 Cr-0.62 Cr169 Cr-118 Cr-55 Cr19 Cr
Free cash flow (OCF − Capex)-28 Cr10 Cr61 Cr-238 Cr-2 Cr-148 Cr320 Cr

Ratios

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %18.4%14.5%18.9%13.7%17.0%13.2%11.8%
ROE %18.8%11.9%17.4%10.4%13.4%10.5%6.6%
Debtor days1011991193
Inventory days46555152566563
Days payable1122353
Cash conversion cycle55655859646962
OCF / EBITDA %15.8%31.4%41.7%1.8%35.6%39.0%101.3%
OCF / EBITDA % (3 years)——30.6%23.1%26.7%27.7%58.2%
Debt / equity1.201.111.000.610.520.640.55
Current ratio1.401.421.461.901.971.711.82
Net debt / EBITDA1.902.521.921.561.402.121.92