Electronics Mart India Limited
Electronics Mart India Limited (EMIL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Services›Retailing›Diversified Retail
bajajelectronics.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,313 Cr | 1,789 Cr | 1,524 Cr | 1,975 Cr | 1,386 Cr | 1,885 Cr | 1,719 Cr | 1,739 Cr | 1,591 Cr | 1,940 Cr | 1,913 Cr | 2,419 Cr |
| Operating expenses (approx.) | 1,217 Cr | 1,673 Cr | 1,417 Cr | 1,821 Cr | 1,302 Cr | 1,786 Cr | 1,605 Cr | 1,629 Cr | 1,509 Cr | 1,821 Cr | 1,785 Cr | 2,180 Cr |
| EBITDA | 97 Cr | 115 Cr | 108 Cr | 154 Cr | 84 Cr | 99 Cr | 114 Cr | 110 Cr | 82 Cr | 119 Cr | 129 Cr | 239 Cr |
| OPM % | 7.4% | 6.4% | 7.1% | 7.8% | 6.1% | 5.2% | 6.6% | 6.3% | 5.1% | 6.1% | 6.7% | 9.9% |
| Other income | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 4 Cr | 1 Cr | 2 Cr |
| Interest | 23 Cr | 29 Cr | 28 Cr | 29 Cr | 22 Cr | 30 Cr | 37 Cr | 37 Cr | 39 Cr | 39 Cr | 40 Cr | 37 Cr |
| Depreciation | 25 Cr | 26 Cr | 29 Cr | 30 Cr | 31 Cr | 30 Cr | 35 Cr | 37 Cr | 38 Cr | 40 Cr | 41 Cr | 42 Cr |
| Profit before tax | 50 Cr | 62 Cr | 53 Cr | 97 Cr | 33 Cr | 42 Cr | 44 Cr | 29 Cr | 22 Cr | 39 Cr | 53 Cr | 162 Cr |
| Tax % | 25.4% | 26.2% | 23.9% | 25.5% | 24.5% | 24.3% | 28.5% | 25.2% | 25.4% | 24.8% | 25.7% | 25.6% |
| Net profit | 37 Cr | 46 Cr | 41 Cr | 72 Cr | 25 Cr | 32 Cr | 31 Cr | 22 Cr | 16 Cr | 30 Cr | 40 Cr | 121 Cr |
| EPS (₹) | ₹0.97 | ₹1.19 | ₹1.05 | ₹1.88 | ₹0.64 | ₹0.82 | ₹0.82 | ₹0.56 | ₹0.42 | ₹0.77 | ₹1.03 | ₹3.14 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 5,446 Cr | 6,285 Cr | 6,965 Cr | 7,183 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5,110 Cr | 5,836 Cr | 6,514 Cr | 6,745 Cr | Sign in for TTM |
| EBITDA | 336 Cr | 449 Cr | 451 Cr | 438 Cr | Sign in for TTM |
| OPM % | 6.2% | 7.2% | 6.5% | 6.1% | Sign in for TTM |
| Other income | 11 Cr | 10 Cr | 9 Cr | 8 Cr | Sign in for TTM |
| Interest | 99 Cr | 108 Cr | 118 Cr | 154 Cr | Sign in for TTM |
| Depreciation | 85 Cr | 106 Cr | 127 Cr | 156 Cr | Sign in for TTM |
| Profit before tax | 163 Cr | 246 Cr | 215 Cr | 143 Cr | Sign in for TTM |
| Tax % | 24.8% | 25.3% | 25.7% | 25.3% | Sign in for TTM |
| Net profit | 123 Cr | 184 Cr | 160 Cr | 107 Cr | Sign in for TTM |
| EPS (₹) | ₹3.63 | ₹4.78 | ₹4.16 | ₹2.78 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 385 Cr | 385 Cr | 385 Cr | 385 Cr |
| Reserves | 800 Cr | 985 Cr | 1,146 Cr | 1,241 Cr |
| Borrowings | 727 Cr | 713 Cr | 984 Cr | 891 Cr |
| Other liabilities | 780 Cr | 977 Cr | 1,182 Cr | 1,280 Cr |
| Total liabilities | 2,692 Cr | 3,059 Cr | 3,697 Cr | 3,797 Cr |
| Fixed assets (net) | 510 Cr | 602 Cr | 905 Cr | 994 Cr |
| CWIP | 14 Cr | 45 Cr | 30 Cr | 19 Cr |
| Investments | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | 1 Cr | 2 Cr | 2 Cr | 2 Cr |
| Inventories | 774 Cr | 969 Cr | 1,242 Cr | 1,241 Cr |
| Trade receivables | 138 Cr | 181 Cr | 177 Cr | 55 Cr |
| Cash & bank | 203 Cr | 85 Cr | 31 Cr | 50 Cr |
| Other assets | 1,052 Cr | 1,174 Cr | 1,310 Cr | 1,436 Cr |
| Total assets | 2,692 Cr | 3,059 Cr | 3,697 Cr | 3,797 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | 6 Cr | 160 Cr | 176 Cr | 444 Cr |
| Cash from investing | -307 Cr | -117 Cr | -332 Cr | -125 Cr |
| Cash from financing | 470 Cr | -161 Cr | 101 Cr | -299 Cr |
| Net cash flow | 169 Cr | -118 Cr | 31 Cr | 19 Cr |
| Free cash flow (OCF − Capex) | -238 Cr | -2 Cr | -148 Cr | 320 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 13.7% | 17.0% | 13.2% | 11.8% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 9 | 11 | 9 | 3 |
| Inventory days | 52 | 56 | 65 | 63 |
| Days payable | 2 | 3 | 5 | 3 |
| Cash conversion cycle | 59 | 64 | 69 | 62 |
| Debt / equity | 0.61 | 0.52 | 0.64 | 0.55 |
| Current ratio | 1.90 | 1.97 | 1.71 | 1.82 |
| Net debt / EBITDA | 1.56 | 1.40 | 2.12 | 1.92 |
Compare with peers
Loading peers…