EMAMIREAL

Emami Realty Limited

Residential and commercial projects developer in Emami group

Consumer Discretionary›Realty›Realty›Residential, Commercial Projects

emamirealty.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹68.50
Market cap
356 Cr
Stock P/E
Loss (TTM EPS ₹-29.92)
ROCE (FY26)
-8.5%
Operating margin (FY26)
-159.3%
OCF / EBITDA (3Y)
19.6%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Emami Realty is a Kolkata-based real estate developer in the Emami group that builds residential and commercial projects.

Company snapshot

58thBy market cap

Ranked among 79 companies in Residential, Commercial Projects.

What we see

Concerns
  • ✗Net margin is negative — the company is spending more than it earns right now.
2 more signals from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales7 Cr24 Cr17 Cr5 Cr6 Cr57 Cr14 Cr6 Cr9 Cr5 Cr73 Cr6 Cr
Operating expenses (approx.)18 Cr37 Cr94 Cr9 Cr9 Cr66 Cr83 Cr47 Cr33 Cr31 Cr129 Cr10 Cr
EBITDA-11 Cr-13 Cr-76 Cr-4 Cr-3 Cr-9 Cr-70 Cr-41 Cr-24 Cr-26 Cr-56 Cr-4 Cr
OPM %-166.7%-52.9%-436.7%-67.6%-58.0%-15.3%-509.1%-677.9%-262.9%-541.8%-76.0%-75.7%
Other income6 Cr15 Cr13 Cr13 Cr14 Cr13 Cr13 Cr8 Cr8 Cr7 Cr4 Cr4 Cr
Interest23 Cr29 Cr29 Cr27 Cr27 Cr30 Cr29 Cr23 Cr25 Cr24 Cr25 Cr22 Cr
Depreciation0.30 Cr0.32 Cr0.33 Cr0.33 Cr0.35 Cr0.33 Cr0.35 Cr0.34 Cr0.33 Cr0.34 Cr0.57 Cr0.48 Cr
Profit before tax-29 Cr-27 Cr-93 Cr-18 Cr-17 Cr-26 Cr-85 Cr-56 Cr-41 Cr-44 Cr-77 Cr-22 Cr
Tax %25.7%37.9%24.2%25.3%24.2%25.1%6.3%9.4%13.7%14.6%14.2%25.3%
Net profit-21 Cr-17 Cr-70 Cr-14 Cr-13 Cr-19 Cr-80 Cr-51 Cr-36 Cr-37 Cr-66 Cr-17 Cr
EPS (₹)₹-5.64₹-4.46₹-18.60₹-3.65₹-3.51₹-5.14₹-21.05₹-11.86₹-8.11₹-8.50₹-15.02₹-3.27

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales——69 Cr896 Cr186 Cr197 Cr96 Cr61 Cr82 Cr93 CrSign in free for the trailing twelve months
Operating expenses (approx.)——-75 Cr880 Cr71 Cr155 Cr126 Cr171 Cr168 Cr240 CrSign in free for the trailing twelve months
EBITDA——143 Cr15 Cr116 Cr41 Cr-30 Cr-109 Cr-85 Cr-147 CrSign in free for the trailing twelve months
OPM %——208.9%1.7%62.2%21.0%-31.4%-178.1%-103.8%-157.6%Sign in free for the trailing twelve months
Other income——128 Cr187 Cr145 Cr45 Cr35 Cr38 Cr53 Cr28 CrSign in free for the trailing twelve months
Interest——269 Cr371 Cr253 Cr68 Cr58 Cr95 Cr113 Cr97 CrSign in free for the trailing twelve months
Depreciation——0.73 Cr2 Cr2 Cr1 Cr1 Cr1 Cr1 Cr2 CrSign in free for the trailing twelve months
Profit before tax——2 Cr-171 Cr6 Cr17 Cr-52 Cr-168 Cr-147 Cr-218 CrSign in free for the trailing twelve months
Tax %——72.9%33.1%90.5%13.5%26.0%26.8%14.1%12.9%Sign in free for the trailing twelve months
Net profit——0.50 Cr-114 Cr0.61 Cr15 Cr-39 Cr-123 Cr-126 Cr-189 CrSign in free for the trailing twelve months
EPS (₹)——₹0.18₹-40.96₹0.16₹3.97₹-10.21₹-32.48₹-33.36₹-43.47Sign in free for the trailing twelve months
Dividend payout %————0.0%0.0%————Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital5 Cr6 Cr6 Cr6 Cr8 Cr8 Cr8 Cr8 Cr8 Cr9 Cr
Reserves22 Cr138 Cr141 Cr27 Cr105 Cr120 Cr80 Cr-43 Cr-169 Cr-257 Cr
Borrowings1,204 Cr1,539 Cr1,919 Cr2,183 Cr1,458 Cr1,526 Cr1,587 Cr1,914 Cr1,904 Cr2,001 Cr
Other liabilities915 Cr1,056 Cr1,327 Cr714 Cr397 Cr213 Cr300 Cr395 Cr434 Cr548 Cr
Total liabilities2,145 Cr2,739 Cr3,393 Cr2,930 Cr1,968 Cr1,867 Cr1,974 Cr2,274 Cr2,176 Cr2,302 Cr
Fixed assets (net)0.83 Cr1 Cr0.84 Cr1 Cr2 Cr1 Cr1 Cr3 Cr2 Cr3 Cr
CWIP——0 Cr0 Cr0 Cr0 Cr0 Cr——0 Cr
Investments92 Cr178 Cr255 Cr303 Cr121 Cr127 Cr128 Cr131 Cr140 Cr157 Cr
Loans & advances——1,131 Cr1,234 Cr808 Cr384 Cr294 Cr505 Cr292 Cr87 Cr
Inventories901 Cr1,232 Cr1,521 Cr821 Cr839 Cr832 Cr908 Cr937 Cr1,013 Cr1,280 Cr
Trade receivables——15 Cr57 Cr38 Cr14 Cr13 Cr12 Cr10 Cr7 Cr
Cash & bank4 Cr8 Cr8 Cr14 Cr12 Cr9 Cr15 Cr22 Cr7 Cr10 Cr
Other assets1,148 Cr1,319 Cr462 Cr500 Cr148 Cr500 Cr615 Cr664 Cr712 Cr758 Cr
Total assets2,145 Cr2,739 Cr3,393 Cr2,930 Cr1,968 Cr1,867 Cr1,974 Cr2,274 Cr2,176 Cr2,302 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-274 Cr-190 Cr——-165 Cr117 Cr73 Cr-36 Cr-75 Cr-196 Cr
Cash from investing45 Cr-131 Cr——1,204 Cr93 Cr-67 Cr-189 Cr184 Cr96 Cr
Cash from financing204 Cr187 Cr——-1,041 Cr-213 Cr-0.47 Cr232 Cr-124 Cr103 Cr
Net cash flow-25 Cr-134 Cr——-2 Cr-3 Cr6 Cr7 Cr-15 Cr3 Cr
Free cash flow (OCF − Capex)-279 Cr-202 Cr——-169 Cr111 Cr72 Cr-37 Cr-76 Cr-198 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %——13.1%9.0%16.5%5.2%0.4%-5.9%-5.0%-8.5%
ROE %——0.3%-351.2%0.5%11.8%-44.3%———
Debtor days——8023752648704427
Inventory days——8082334163815413437556744795002
Days payable——53833815311421
Cash conversion cycle——8109350168015583470560645095008
OCF / EBITDA %————-142.5%284.5%————
OCF / EBITDA % (3 years)——————19.6%———
Debt / equity45.4410.6913.0567.1512.9611.9818.20———
Current ratio1.481.371.111.091.171.151.821.511.421.16
Net debt / EBITDA——13.35141.1412.4836.83————