EMAMILTD

Emami Limited

Personal-care and FMCG company with heritage and digital-first brands

Fast Moving Consumer Goods›Fast Moving Consumer Goods›Personal Products›Personal Care

emamiltd.in(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹376.15
Market cap
16,401 Cr
Stock P/E
21.9
P/B
5.62
Dividend yield
3.2%
ROE (FY26)
26.5%
ROCE (FY26)
28.2%
Operating margin (FY26)
20.8%
Debt / equity (FY26)
0.04
OCF / EBITDA (FY26)
83.1%
OCF / EBITDA (3Y)
84.2%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Emami sells personal-care and healthcare products in India and abroad, from hair oils (Navratna) and talcum powder to pain management and other healthcare ranges, plus a growing set of newer, digital-first brands it calls strategic investments.

Company snapshot

7thBy market cap

Ranked among 10 companies in Personal Care.

What we see

Positives
  • ✓Net margin of 20.5% — the business keeps a healthy share of every rupee it earns.
4 more signals from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales865 Cr996 Cr891 Cr906 Cr891 Cr1,049 Cr963 Cr904 Cr799 Cr1,152 Cr925 Cr1,039 Cr
Operating expenses (approx.)631 Cr681 Cr680 Cr690 Cr640 Cr711 Cr744 Cr690 Cr620 Cr768 Cr738 Cr813 Cr
EBITDA234 Cr315 Cr211 Cr217 Cr250 Cr339 Cr219 Cr214 Cr179 Cr384 Cr187 Cr226 Cr
OPM %27.0%31.6%23.7%23.9%28.1%32.3%22.8%23.7%22.4%33.4%20.2%21.8%
Other income11 Cr17 Cr11 Cr10 Cr22 Cr15 Cr21 Cr22 Cr21 Cr19 Cr23 Cr19 Cr
Interest2 Cr3 Cr3 Cr2 Cr2 Cr2 Cr3 Cr2 Cr3 Cr3 Cr3 Cr6 Cr
Depreciation46 Cr46 Cr48 Cr44 Cr45 Cr46 Cr44 Cr45 Cr45 Cr45 Cr42 Cr43 Cr
Profit before tax196 Cr276 Cr169 Cr178 Cr220 Cr301 Cr194 Cr187 Cr150 Cr345 Cr164 Cr195 Cr
Tax %8.1%5.6%13.3%15.6%4.3%7.4%16.3%12.1%1.2%7.4%12.7%28.6%
Net profit180 Cr261 Cr147 Cr151 Cr211 Cr279 Cr162 Cr164 Cr148 Cr319 Cr143 Cr139 Cr
EPS (₹)₹4.09₹5.92₹3.41₹3.50₹4.87₹6.39₹3.72₹3.76₹3.40₹7.32₹3.28₹3.15

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,528 Cr2,541 Cr2,693 Cr2,655 Cr2,881 Cr3,192 Cr3,406 Cr3,578 Cr3,809 Cr3,780 CrSign in free for the trailing twelve months
Operating expenses (approx.)1,769 Cr1,821 Cr1,967 Cr1,964 Cr1,997 Cr2,240 Cr2,543 Cr2,629 Cr2,784 Cr2,816 CrSign in free for the trailing twelve months
EBITDA759 Cr719 Cr726 Cr691 Cr883 Cr952 Cr863 Cr950 Cr1,025 Cr964 CrSign in free for the trailing twelve months
OPM %30.0%28.3%26.9%26.0%30.7%29.8%25.3%26.5%26.9%25.5%Sign in free for the trailing twelve months
Other income31 Cr20 Cr37 Cr57 Cr70 Cr95 Cr69 Cr47 Cr68 Cr85 CrSign in free for the trailing twelve months
Interest58 Cr34 Cr21 Cr21 Cr13 Cr5 Cr7 Cr10 Cr9 Cr11 CrSign in free for the trailing twelve months
Depreciation309 Cr311 Cr325 Cr336 Cr367 Cr335 Cr247 Cr186 Cr178 Cr177 CrSign in free for the trailing twelve months
Profit before tax424 Cr393 Cr403 Cr374 Cr569 Cr688 Cr670 Cr791 Cr894 Cr846 CrSign in free for the trailing twelve months
Tax %19.7%22.0%25.0%19.1%20.1%-21.6%6.3%8.4%10.2%8.4%Sign in free for the trailing twelve months
Net profit340 Cr306 Cr303 Cr302 Cr455 Cr837 Cr627 Cr724 Cr803 Cr775 CrSign in free for the trailing twelve months
EPS (₹)₹15.00₹13.53₹6.68₹6.67₹10.23₹18.88₹14.50₹16.55₹18.48₹17.76Sign in free for the trailing twelve months
Dividend payout %————78.2%42.5%56.3%48.2%43.5%67.6%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital23 Cr23 Cr45 Cr45 Cr44 Cr44 Cr44 Cr44 Cr44 Cr44 Cr
Reserves1,732 Cr1,991 Cr2,031 Cr1,778 Cr1,718 Cr2,032 Cr2,259 Cr2,403 Cr2,651 Cr2,880 Cr
Borrowings173 Cr326 Cr110 Cr210 Cr92 Cr264 Cr74 Cr66 Cr62 Cr122 Cr
Other liabilities674 Cr461 Cr637 Cr645 Cr666 Cr719 Cr723 Cr756 Cr778 Cr792 Cr
Total liabilities2,603 Cr2,801 Cr2,822 Cr2,678 Cr2,520 Cr3,057 Cr3,110 Cr3,280 Cr3,534 Cr3,836 Cr
Fixed assets (net)697 Cr745 Cr749 Cr786 Cr725 Cr706 Cr649 Cr581 Cr545 Cr529 Cr
CWIP13 Cr23 Cr35 Cr7 Cr6 Cr2 Cr6 Cr7 Cr13 Cr0.79 Cr
Investments128 Cr314 Cr242 Cr123 Cr308 Cr357 Cr347 Cr494 Cr727 Cr874 Cr
Loans & advances——5 Cr66 Cr3 Cr4 Cr6 Cr4 Cr4 Cr23 Cr
Inventories179 Cr194 Cr222 Cr245 Cr300 Cr358 Cr328 Cr323 Cr308 Cr400 Cr
Trade receivables97 Cr156 Cr216 Cr308 Cr232 Cr321 Cr415 Cr494 Cr451 Cr343 Cr
Cash & bank28 Cr16 Cr116 Cr11 Cr20 Cr28 Cr47 Cr53 Cr105 Cr177 Cr
Other assets1,461 Cr1,354 Cr1,237 Cr1,133 Cr925 Cr1,284 Cr1,313 Cr1,324 Cr1,381 Cr1,489 Cr
Total assets2,603 Cr2,801 Cr2,822 Cr2,678 Cr2,520 Cr3,057 Cr3,110 Cr3,280 Cr3,534 Cr3,836 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity730 Cr588 Cr554 Cr531 Cr922 Cr644 Cr749 Cr779 Cr896 Cr801 Cr
Cash from investing-297 Cr-279 Cr-23 Cr-228 Cr-227 Cr-235 Cr-113 Cr-205 Cr-340 Cr-181 Cr
Cash from financing-496 Cr-324 Cr-428 Cr-405 Cr-688 Cr-402 Cr-608 Cr-563 Cr-500 Cr-554 Cr
Net cash flow-72 Cr-12 Cr100 Cr-106 Cr9 Cr8 Cr16 Cr6 Cr52 Cr72 Cr
Free cash flow (OCF − Capex)444 Cr464 Cr415 Cr372 Cr888 Cr160 Cr708 Cr738 Cr851 Cr763 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %25.0%18.2%19.4%19.4%31.4%29.6%28.4%31.7%32.8%28.2%
ROE %19.4%15.2%14.6%16.6%25.8%40.4%27.7%29.4%29.9%26.5%
Debtor days14222942293744504333
Inventory days103106104120154145145154155192
Days payable107132136159180165184216219230
Cash conversion cycle11-4-333165-12-21-4
OCF / EBITDA %96.1%81.7%76.3%76.9%104.4%67.6%86.8%82.0%87.4%83.1%
OCF / EBITDA % (3 years)——84.9%78.3%87.3%83.0%85.8%78.6%85.4%84.2%
Debt / equity0.100.160.050.120.050.130.030.030.020.04
Current ratio0.560.981.251.301.611.171.781.872.222.31
Net debt / EBITDA0.19—-0.00910.290.080.250.030.01-0.04-0.06