Electrotherm (India) Limited
Electrotherm (India) Limited (ELECTHERM) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
electrotherm.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024BSE balance sheet (this exchange's own filing had none for this period) | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 985 Cr | 1,137 Cr | 1,218 Cr | 1,059 Cr | 814 Cr | 1,081 Cr | 1,161 Cr | 834 Cr | 814 Cr | 904 Cr | 1,140 Cr | 913 Cr |
| Operating expenses (approx.) | 894 Cr | 1,011 Cr | 1,087 Cr | 927 Cr | 746 Cr | 974 Cr | 1,097 Cr | 782 Cr | 826 Cr | 934 Cr | 1,115 Cr | 891 Cr |
| EBITDA | 91 Cr | 126 Cr | 131 Cr | 132 Cr | 67 Cr | 107 Cr | 64 Cr | 52 Cr | -12 Cr | -31 Cr | 25 Cr | 22 Cr |
| OPM % | 9.2% | 11.1% | 10.7% | 12.5% | 8.3% | 9.9% | 5.6% | 6.2% | -1.5% | -3.4% | 2.1% | 2.5% |
| Other income | 2 Cr | 0.33 Cr | 2 Cr | 0.88 Cr | 2 Cr | 3 Cr | 2 Cr | 0.77 Cr | 1 Cr | 0.39 Cr | 3 Cr | 2 Cr |
| Interest | 13 Cr | 8 Cr | 18 Cr | 14 Cr | 12 Cr | 12 Cr | 8 Cr | 8 Cr | 7 Cr | 5 Cr | 4 Cr | 4 Cr |
| Depreciation | 12 Cr | 12 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Profit before tax | 68 Cr | 107 Cr | 104 Cr | 109 Cr | 59 Cr | 88 Cr | 153 Cr | 34 Cr | -28 Cr | -46 Cr | 18 Cr | 9 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -21.0% | 17.9% | 24.0% | 23.3% | 23.9% | 21.8% |
| Net profit | 68 Cr | 107 Cr | 104 Cr | 109 Cr | 59 Cr | 88 Cr | 186 Cr | 28 Cr | -22 Cr | -35 Cr | 14 Cr | 7 Cr |
| EPS (₹) | ₹53.01 | ₹84.05 | ₹81.66 | ₹85.43 | ₹46.68 | ₹69.34 | ₹145.60 | ₹21.78 | ₹-16.97 | ₹-27.80 | ₹10.70 | ₹5.44 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,040 Cr | 3,200 Cr | 2,518 Cr | 2,831 Cr | 3,074 Cr | 4,272 Cr | 4,115 Cr | 3,692 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,732 Cr | 3,088 Cr | 2,298 Cr | 2,745 Cr | 2,940 Cr | 3,852 Cr | 3,744 Cr | 3,649 Cr | Sign in for TTM |
| EBITDA | 309 Cr | 112 Cr | 220 Cr | 86 Cr | 134 Cr | 419 Cr | 372 Cr | 43 Cr | Sign in for TTM |
| OPM % | 7.6% | 3.5% | 8.7% | 3.1% | 4.4% | 9.8% | 9.0% | 1.2% | Sign in for TTM |
| Other income | 15 Cr | 26 Cr | 4 Cr | 7 Cr | 7 Cr | 5 Cr | 8 Cr | 5 Cr | Sign in for TTM |
| Interest | 38 Cr | 16 Cr | 54 Cr | 45 Cr | 67 Cr | 60 Cr | 46 Cr | 24 Cr | Sign in for TTM |
| Depreciation | 143 Cr | 134 Cr | 121 Cr | 88 Cr | 49 Cr | 47 Cr | 44 Cr | 43 Cr | Sign in for TTM |
| Profit before tax | 142 Cr | 24 Cr | 50 Cr | -40 Cr | -12 Cr | 317 Cr | 410 Cr | -23 Cr | Sign in for TTM |
| Tax % | 0.1% | 0.1% | 0.0% | 0.0% | -0.1% | 0.0% | -7.8% | 31.6% | Sign in for TTM |
| Net profit | 142 Cr | 24 Cr | 49 Cr | -40 Cr | -12 Cr | 317 Cr | 442 Cr | -16 Cr | Sign in for TTM |
| EPS (₹) | ₹111.33 | ₹18.92 | ₹38.85 | ₹-31.68 | ₹-9.28 | ₹249.08 | ₹347.06 | ₹-12.29 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | — | — | 0.0% | 0.0% | — | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | -1,235 Cr | -1,106 Cr | -1,055 Cr | -1,095 Cr | -1,109 Cr | -794 Cr | -172 Cr | -167 Cr |
| Borrowings | 1,595 Cr | 1,302 Cr | 1,046 Cr | 2,085 Cr | 1,985 Cr | 1,769 Cr | 1,283 Cr | 1,060 Cr |
| Other liabilities | 1,795 Cr | 1,711 Cr | 1,894 Cr | 743 Cr | 863 Cr | 853 Cr | 794 Cr | 1,106 Cr |
| Total liabilities | 2,168 Cr | 1,920 Cr | 1,897 Cr | 1,745 Cr | 1,752 Cr | 1,841 Cr | 1,918 Cr | 2,013 Cr |
| Fixed assets (net) | 910 Cr | 781 Cr | 695 Cr | 654 Cr | 632 Cr | 609 Cr | 595 Cr | 621 Cr |
| CWIP | 29 Cr | 28 Cr | 27 Cr | 33 Cr | 26 Cr | 44 Cr | 98 Cr | 138 Cr |
| Investments | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Inventories | 563 Cr | 490 Cr | 503 Cr | 546 Cr | 571 Cr | 618 Cr | 593 Cr | 571 Cr |
| Trade receivables | 334 Cr | 316 Cr | 277 Cr | 167 Cr | 208 Cr | 224 Cr | 257 Cr | 259 Cr |
| Cash & bank | 47 Cr | 30 Cr | 89 Cr | 64 Cr | 66 Cr | 55 Cr | 9 Cr | 34 Cr |
| Other assets | 278 Cr | 267 Cr | 298 Cr | 273 Cr | 241 Cr | 284 Cr | 358 Cr | 381 Cr |
| Total assets | 2,168 Cr | 1,920 Cr | 1,897 Cr | 1,745 Cr | 1,752 Cr | 1,841 Cr | 1,918 Cr | 2,013 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 225 Cr | 179 Cr | 107 Cr | 351 Cr | 329 Cr | 351 Cr |
| Cash from investing | — | — | -62 Cr | -14 Cr | -2 Cr | -68 Cr | -72 Cr | -99 Cr |
| Cash from financing | — | — | -104 Cr | -189 Cr | -103 Cr | -294 Cr | -303 Cr | -227 Cr |
| Net cash flow | — | — | 58 Cr | -24 Cr | 2 Cr | -11 Cr | -46 Cr | 25 Cr |
| Free cash flow (OCF − Capex) | — | — | 184 Cr | 139 Cr | 90 Cr | 283 Cr | 240 Cr | 253 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 44.4% | -10.7% | 3082.9% | -0.1% | 9.6% | 37.7% | 29.1% | -0.0% |
| ROE % | — | — | — | — | — | — | — | — |
| Debtor days | 30 | 36 | 40 | 21 | 25 | 19 | 23 | 26 |
| Inventory days | 72 | 82 | 110 | 93 | 91 | 75 | 79 | 78 |
| Days payable | 61 | 75 | 92 | 66 | 60 | 52 | 61 | 65 |
| Cash conversion cycle | 41 | 43 | 58 | 49 | 56 | 42 | 41 | 38 |
| Debt / equity | 0.00 | 0.00 | — | — | — | — | — | — |
| Current ratio | 0.57 | 0.58 | 0.54 | 0.39 | 0.40 | 0.55 | 0.66 | 0.53 |
| Net debt / EBITDA | 5.02 | 0.00 | 0.00 | 0.00 | 14.29 | 4.09 | 3.43 | 23.96 |
Compare with peers
Loading peers…