Key metrics
Price as of 2026-07-20
Stock price
₹112025.00
Market cap
2,241 Cr
Stock P/E
17.2
P/B
0.00
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | 0.02 Cr | 0.05 Cr | 0.04 Cr | 1 Cr | 0.32 Cr | 0.07 Cr | 0.31 Cr | 0.81 Cr | 3 Cr | 0.40 Cr | — |
| Other income | 0.0000 Cr | 0.0000 Cr | 0.66 Cr | 0.86 Cr | 0.0000 Cr | 0.38 Cr | 0.31 Cr | 0.31 Cr | 1 Cr | 0.34 Cr | 0.28 Cr | 0.31 Cr |
| Net operating income | 0.0000 Cr | 0.02 Cr | 0.70 Cr | 0.89 Cr | 1 Cr | 0.70 Cr | 0.38 Cr | 0.62 Cr | 2 Cr | 3 Cr | 0.68 Cr | 0.31 Cr |
| Employee cost | 0.09 Cr | 0.08 Cr | 0.10 Cr | 0.10 Cr | 0.11 Cr | 0.11 Cr | 0.09 Cr | 0.09 Cr | 0.10 Cr | 0.13 Cr | 0.11 Cr | 0.22 Cr |
| Other expenses | 2 Cr | 0.60 Cr | 0.89 Cr | 0.87 Cr | 0.56 Cr | 0.97 Cr | 0.80 Cr | 0.71 Cr | 3 Cr | 0.74 Cr | 1 Cr | 0.91 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 0.20 Cr | 0.20 Cr | 0.23 Cr | 0.23 Cr | 0.23 Cr | 0.28 Cr | 0.28 Cr | 0.28 Cr | 0.27 Cr | 0.28 Cr | 0.28 Cr | 0.39 Cr |
| Profit before tax | 0.94 Cr | 127 Cr | 22 Cr | 59 Cr | 22 Cr | 177 Cr | 55 Cr | -6 Cr | -20 Cr | 91 Cr | 42 Cr | 61 Cr |
| Tax % | 139.2% | 23.6% | 29.3% | 21.9% | 28.4% | 23.0% | 21.6% | -14.1% | 2.1% | 22.5% | 25.3% | 21.7% |
| Net profit | -0.37 Cr | 97 Cr | 16 Cr | 46 Cr | 16 Cr | 136 Cr | 43 Cr | -7 Cr | -20 Cr | 71 Cr | 32 Cr | 47 Cr |
| EPS (₹) | ₹-18.41 | ₹4870.34 | ₹778.20 | ₹2311.06 | ₹795.92 | ₹6797.34 | ₹2173.71 | ₹-344.26 | ₹-977.01 | ₹3531.18 | ₹1586.97 | ₹2368.92 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Interest Income | 0.05 Cr | 0.15 Cr | 0.13 Cr | 1 Cr | 1 Cr | 2 Cr | Sign in for TTM |
| Other income | 0.0000 Cr | 0.0006 Cr | 0.0000 Cr | 0.0000 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Net operating income | 0.05 Cr | 0.15 Cr | 0.13 Cr | 1 Cr | 3 Cr | 4 Cr | Sign in for TTM |
| Employee cost | 0.30 Cr | 0.30 Cr | 0.31 Cr | 0.38 Cr | 0.39 Cr | 0.40 Cr | Sign in for TTM |
| Other expenses | 0.72 Cr | 0.64 Cr | 3 Cr | 6 Cr | 3 Cr | 6 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 0.18 Cr | 0.27 Cr | 0.60 Cr | 0.77 Cr | 0.88 Cr | 1 Cr | Sign in for TTM |
| Profit before tax | 72 Cr | 107 Cr | 131 Cr | 102 Cr | 232 Cr | 206 Cr | Sign in for TTM |
| Tax % | -2.3% | 23.9% | 23.7% | 28.0% | 24.1% | 25.7% | Sign in for TTM |
| Net profit | 73 Cr | 81 Cr | 100 Cr | 73 Cr | 176 Cr | 153 Cr | Sign in for TTM |
| EPS (₹) | ₹3659.01 | ₹4052.46 | ₹5001.94 | ₹3670.64 | ₹8786.77 | ₹7649.78 | Sign in for TTM |
| Dividend payout % | — | — | 0.3% | 0.4% | 0.3% | 0.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 0.20 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr |
| Reserves | 6,952 Cr | 10,165 Cr | 12,329 Cr | 11,192 Cr | 11,684 Cr | 9,168 Cr |
| Borrowings | — | — | — | — | — | — |
| Other liabilities | 268 Cr | 692 Cr | 850 Cr | 754 Cr | 798 Cr | 1,439 Cr |
| Total liabilities | 7,220 Cr | 10,857 Cr | 13,179 Cr | 11,946 Cr | 12,482 Cr | 10,607 Cr |
| Fixed assets (net) | 0.71 Cr | 16 Cr | 17 Cr | 16 Cr | 26 Cr | 32 Cr |
| CWIP | — | — | — | 0.95 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 7,211 Cr | 10,831 Cr | 13,159 Cr | 11,916 Cr | 12,452 Cr | 10,571 Cr |
| Other assets | 8 Cr | 9 Cr | 1 Cr | 11 Cr | 1 Cr | 2 Cr |
| Total assets | 7,220 Cr | 10,857 Cr | 13,179 Cr | 11,946 Cr | 12,482 Cr | 10,607 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 61 Cr | 37 Cr | 78 Cr | 94 Cr |
| Cash from investing | — | — | -68 Cr | -27 Cr | -87 Cr | -95 Cr |
| Cash from financing | — | — | -0.30 Cr | -0.30 Cr | -0.50 Cr | -0.50 Cr |
| Net cash flow | — | — | -7 Cr | 10 Cr | -10 Cr | -1 Cr |
| Free cash flow (OCF − Capex) | — | — | 59 Cr | 37 Cr | 66 Cr | 88 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| ROCE % | 1.0% | 1.0% | 1.1% | 0.9% | 2.0% | 2.2% |
| ROE % | 1.1% | 0.8% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | — | — | 0 | 0 | 0 | 0 |
| Inventory days | 8 | 0 | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — |
| Cash conversion cycle | 8 | 0 | 0 | 0 | 0 | 0 |
| Debt / equity | — | — | — | — | — | — |
| Current ratio | — | — | — | — | — | — |
| Net debt / EBITDA | -0.09 | -0.08 | -0.01 | -0.11 | -0.0053 | -0.01 |
Compare with peers
Loading peers…