Eimco Elecon (India) Limited
Eimco Elecon (India) Limited (EIMCOELECO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33 Cr | 37 Cr | 38 Cr | 64 Cr | 44 Cr | 51 Cr | 48 Cr | 84 Cr | 64 Cr | 68 Cr | 33 Cr | 63 Cr |
| Operating expenses (approx.) | 35 Cr | 30 Cr | 32 Cr | 51 Cr | 41 Cr | 38 Cr | 40 Cr | 68 Cr | 46 Cr | 55 Cr | 28 Cr | 51 Cr |
| EBITDA | -1 Cr | 6 Cr | 6 Cr | 13 Cr | 2 Cr | 13 Cr | 8 Cr | 17 Cr | 18 Cr | 12 Cr | 5 Cr | 13 Cr |
| OPM % | -4.2% | 17.4% | 15.7% | 21.0% | 5.7% | 25.0% | 16.3% | 19.8% | 28.2% | 18.2% | 15.7% | 19.8% |
| Other income | 0.19 Cr | 3 Cr | 3 Cr | 2 Cr | 5 Cr | 3 Cr | 4 Cr | 5 Cr | 4 Cr | 8 Cr | 4 Cr | 6 Cr |
| Interest | 0.08 Cr | 0.05 Cr | 0.23 Cr | 0.13 Cr | 0.17 Cr | 0.16 Cr | 0.32 Cr | 0.30 Cr | 0.13 Cr | 0.12 Cr | 0.16 Cr | 0.34 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | -3 Cr | 8 Cr | 7 Cr | 14 Cr | 5 Cr | 14 Cr | 10 Cr | 19 Cr | 20 Cr | 18 Cr | 7 Cr | 16 Cr |
| Tax % | 59.6% | 22.9% | 27.5% | 28.2% | -4.3% | 23.4% | 23.0% | 22.1% | 24.4% | 21.3% | 22.4% | 22.3% |
| Net profit | -1 Cr | 6 Cr | 5 Cr | 10 Cr | 5 Cr | 11 Cr | 8 Cr | 15 Cr | 15 Cr | 14 Cr | 5 Cr | 13 Cr |
| EPS (₹) | ₹-2.25 | ₹10.57 | ₹8.51 | ₹17.01 | ₹9.30 | ₹18.72 | ₹13.08 | ₹25.72 | ₹25.78 | ₹25.11 | ₹9.28 | ₹21.70 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 185 Cr | 108 Cr | 126 Cr | 84 Cr | 173 Cr | 228 Cr | 246 Cr | Sign in for TTM |
| Operating expenses (approx.) | 159 Cr | 102 Cr | 115 Cr | 75 Cr | 148 Cr | 188 Cr | 190 Cr | Sign in for TTM |
| EBITDA | 25 Cr | 6 Cr | 11 Cr | 9 Cr | 24 Cr | 40 Cr | 56 Cr | Sign in for TTM |
| OPM % | 13.7% | 5.4% | 8.6% | 10.9% | 14.1% | 17.6% | 22.8% | Sign in for TTM |
| Other income | 11 Cr | 11 Cr | 11 Cr | 9 Cr | 9 Cr | 17 Cr | 18 Cr | Sign in for TTM |
| Interest | 0.57 Cr | 0.51 Cr | 0.62 Cr | 0.43 Cr | 0.50 Cr | 0.94 Cr | 0.56 Cr | Sign in for TTM |
| Depreciation | 5 Cr | 6 Cr | 7 Cr | 8 Cr | 8 Cr | 7 Cr | 8 Cr | Sign in for TTM |
| Profit before tax | 30 Cr | 10 Cr | 14 Cr | 10 Cr | 25 Cr | 48 Cr | 66 Cr | Sign in for TTM |
| Tax % | 23.7% | 7.7% | 21.1% | 13.5% | 22.3% | 19.8% | 25.4% | Sign in for TTM |
| Net profit | 23 Cr | 9 Cr | 11 Cr | 9 Cr | 20 Cr | 39 Cr | 49 Cr | Sign in for TTM |
| EPS (₹) | ₹40.17 | ₹16.45 | ₹19.55 | ₹15.04 | ₹33.85 | ₹66.83 | ₹84.78 | Sign in for TTM |
| Dividend payout % | — | — | — | 33.3% | 7.5% | 7.5% | 5.9% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Reserves | 309 Cr | 313 Cr | 322 Cr | 327 Cr | 345 Cr | 380 Cr | 426 Cr |
| Borrowings | 2 Cr | 1 Cr | 0.65 Cr | 0.40 Cr | — | 0.41 Cr | 0.13 Cr |
| Other liabilities | 37 Cr | 33 Cr | 42 Cr | 32 Cr | 38 Cr | 64 Cr | 56 Cr |
| Total liabilities | 353 Cr | 353 Cr | 370 Cr | 365 Cr | 389 Cr | 450 Cr | 488 Cr |
| Fixed assets (net) | 71 Cr | 60 Cr | 59 Cr | 56 Cr | 62 Cr | 58 Cr | 57 Cr |
| CWIP | 9 Cr | 11 Cr | 0.40 Cr | 0.05 Cr | 0.52 Cr | 0.08 Cr | 1 Cr |
| Investments | 156 Cr | 159 Cr | 161 Cr | 160 Cr | 169 Cr | 182 Cr | 229 Cr |
| Inventories | 40 Cr | 53 Cr | 37 Cr | 71 Cr | 79 Cr | 86 Cr | 112 Cr |
| Trade receivables | 61 Cr | 31 Cr | 61 Cr | 39 Cr | 53 Cr | 94 Cr | 68 Cr |
| Cash & bank | 4 Cr | 7 Cr | 9 Cr | 3 Cr | 3 Cr | 8 Cr | 2 Cr |
| Other assets | 13 Cr | 33 Cr | 41 Cr | 37 Cr | 23 Cr | 22 Cr | 19 Cr |
| Total assets | 353 Cr | 353 Cr | 370 Cr | 365 Cr | 389 Cr | 450 Cr | 488 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -11 Cr | 7 Cr | 12 Cr | 33 Cr |
| Cash from investing | — | — | — | 8 Cr | -5 Cr | -2 Cr | -36 Cr |
| Cash from financing | — | — | — | -3 Cr | -2 Cr | -4 Cr | -4 Cr |
| Net cash flow | — | — | — | -6 Cr | -0.42 Cr | 5 Cr | -6 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -13 Cr | 4 Cr | 7 Cr | 27 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 9.8% | 3.4% | 4.6% | 3.1% | 7.3% | 12.7% | 15.3% |
| ROE % | 0.0% | 0.0% | 3.4% | 0.0% | 0.0% | 10.0% | 11.3% |
| Debtor days | 120 | 104 | 178 | 169 | 111 | 150 | 101 |
| Inventory days | 233 | 413 | 452 | 623 | 612 | 361 | 351 |
| Days payable | 115 | 134 | 235 | 148 | 142 | 114 | 51 |
| Cash conversion cycle | 237 | 383 | 395 | 643 | 581 | 397 | 401 |
| Debt / equity | 0.0052 | 0.0034 | 0.0020 | 0.0012 | — | 0.0011 | 0.0003 |
| Current ratio | 4.33 | 4.99 | 4.11 | 7.71 | 4.42 | 3.45 | 4.63 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | -0.19 | -0.03 |
Compare with peers
Loading peers…