EIHOTEL
EIH Limited
Luxury hotels and resorts under Oberoi and Trident brands
Consumer Discretionary›Consumer Services›Leisure Services›Hotels & Resorts
eihltd.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
EIH runs luxury and upper-upscale hotels under the Oberoi and Trident brands in India and overseas, and also operates a flight catering business.
Company snapshot
4thBy market cap
Ranked among 37 companies in Hotels & Resorts.
What we see
- ✓Net margin of 22.4% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 531 Cr | 741 Cr | 741 Cr | 527 Cr | 589 Cr | 800 Cr | 827 Cr | 574 Cr | 598 Cr | 873 Cr | 895 Cr | 657 Cr |
| Operating expenses (approx.) | 388 Cr | 417 Cr | 437 Cr | 392 Cr | 414 Cr | 443 Cr | 477 Cr | 414 Cr | 444 Cr | 497 Cr | 561 Cr | 490 Cr |
| EBITDA | 143 Cr | 324 Cr | 304 Cr | 135 Cr | 175 Cr | 357 Cr | 351 Cr | 160 Cr | 154 Cr | 376 Cr | 334 Cr | 167 Cr |
| OPM % | 26.9% | 43.8% | 41.0% | 25.6% | 29.6% | 44.6% | 42.4% | 27.9% | 25.7% | 43.1% | 37.3% | 25.3% |
| Other income | 22 Cr | 29 Cr | 40 Cr | 33 Cr | 34 Cr | 31 Cr | 38 Cr | 35 Cr | 35 Cr | 37 Cr | 59 Cr | 41 Cr |
| Interest | 6 Cr | 5 Cr | 2 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Depreciation | 33 Cr | 34 Cr | 33 Cr | 33 Cr | 34 Cr | 34 Cr | 33 Cr | 33 Cr | 35 Cr | 37 Cr | 38 Cr | 37 Cr |
| Profit before tax | 130 Cr | 304 Cr | 338 Cr | 134 Cr | 175 Cr | 364 Cr | 355 Cr | 54 Cr | 166 Cr | 360 Cr | 368 Cr | 169 Cr |
| Tax % | 27.8% | 24.3% | 26.8% | 27.5% | 24.3% | 23.4% | 26.3% | 31.9% | 30.0% | 29.2% | 32.4% | 28.9% |
| Net profit | 94 Cr | 230 Cr | 248 Cr | 97 Cr | 133 Cr | 279 Cr | 262 Cr | 37 Cr | 117 Cr | 255 Cr | 249 Cr | 120 Cr |
| EPS (₹) | ₹1.49 | ₹3.51 | ₹3.56 | ₹1.47 | ₹2.08 | ₹4.23 | ₹4.04 | ₹0.54 | ₹1.82 | ₹3.89 | ₹3.80 | ₹1.87 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,529 Cr | 1,599 Cr | 1,811 Cr | 1,596 Cr | 497 Cr | 985 Cr | 2,019 Cr | 2,511 Cr | 2,743 Cr | 2,940 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,268 Cr | 1,300 Cr | 1,405 Cr | 1,306 Cr | 789 Cr | 987 Cr | 1,421 Cr | 1,584 Cr | 1,726 Cr | 1,916 Cr | Sign in free for the trailing twelve months |
| EBITDA | 261 Cr | 299 Cr | 406 Cr | 290 Cr | -292 Cr | -1 Cr | 597 Cr | 927 Cr | 1,017 Cr | 1,024 Cr | Sign in free for the trailing twelve months |
| OPM % | 17.1% | 18.7% | 22.4% | 18.2% | -58.7% | -0.1% | 29.6% | 36.9% | 37.1% | 34.8% | Sign in free for the trailing twelve months |
| Other income | 90 Cr | 106 Cr | 69 Cr | 78 Cr | 58 Cr | 59 Cr | 78 Cr | 115 Cr | 136 Cr | 166 Cr | Sign in free for the trailing twelve months |
| Interest | 18 Cr | 23 Cr | 50 Cr | 56 Cr | 46 Cr | 35 Cr | 36 Cr | 19 Cr | 21 Cr | 23 Cr | Sign in free for the trailing twelve months |
| Depreciation | 128 Cr | 117 Cr | 133 Cr | 146 Cr | 133 Cr | 124 Cr | 126 Cr | 131 Cr | 134 Cr | 143 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 178 Cr | 281 Cr | 231 Cr | 166 Cr | -476 Cr | -93 Cr | 454 Cr | 917 Cr | 1,028 Cr | 949 Cr | Sign in free for the trailing twelve months |
| Tax % | 33.7% | 30.4% | 35.5% | 0.5% | 21.1% | -1.9% | 27.5% | 26.1% | 25.1% | 30.7% | Sign in free for the trailing twelve months |
| Net profit | 118 Cr | 196 Cr | 149 Cr | 165 Cr | -375 Cr | -95 Cr | 329 Cr | 678 Cr | 770 Cr | 657 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.80 | ₹3.14 | ₹2.30 | ₹2.60 | ₹-6.17 | ₹-1.56 | ₹5.03 | ₹10.22 | ₹11.82 | ₹10.05 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | 0.2% | 11.4% | 10.8% | 16.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 114 Cr | 114 Cr | 114 Cr | 114 Cr | 125 Cr | 125 Cr | 125 Cr | 125 Cr | 125 Cr | 125 Cr |
| Reserves | 2,666 Cr | 2,768 Cr | 2,879 Cr | 3,022 Cr | 2,979 Cr | 2,902 Cr | 3,250 Cr | 3,814 Cr | 4,488 Cr | 5,137 Cr |
| Borrowings | 331 Cr | 433 Cr | 500 Cr | 421 Cr | 277 Cr | 334 Cr | 57 Cr | — | — | — |
| Other liabilities | 522 Cr | 688 Cr | 670 Cr | 795 Cr | 656 Cr | 682 Cr | 878 Cr | 962 Cr | 1,096 Cr | 1,146 Cr |
| Total liabilities | 3,689 Cr | 4,074 Cr | 4,252 Cr | 4,452 Cr | 4,132 Cr | 4,140 Cr | 4,407 Cr | 5,048 Cr | 5,840 Cr | 6,556 Cr |
| Fixed assets (net) | 1,775 Cr | 2,231 Cr | 2,170 Cr | 2,520 Cr | 2,412 Cr | 2,374 Cr | 2,379 Cr | 2,392 Cr | 2,644 Cr | 3,341 Cr |
| CWIP | 321 Cr | 148 Cr | 79 Cr | 130 Cr | 169 Cr | 54 Cr | 96 Cr | 170 Cr | 308 Cr | 218 Cr |
| Investments | 288 Cr | 327 Cr | 539 Cr | 567 Cr | 517 Cr | 468 Cr | 485 Cr | 546 Cr | 643 Cr | 749 Cr |
| Loans & advances | — | — | 7 Cr | 0 Cr | 0 Cr | 50 Cr | 15 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 50 Cr | 51 Cr | 60 Cr | 61 Cr | 51 Cr | 49 Cr | 64 Cr | 62 Cr | 60 Cr | 64 Cr |
| Trade receivables | 181 Cr | 224 Cr | 248 Cr | 206 Cr | 78 Cr | 116 Cr | 224 Cr | 200 Cr | 239 Cr | 257 Cr |
| Cash & bank | 68 Cr | 67 Cr | 98 Cr | 68 Cr | 45 Cr | 70 Cr | 86 Cr | 85 Cr | 378 Cr | 173 Cr |
| Other assets | 1,006 Cr | 1,027 Cr | 1,051 Cr | 899 Cr | 860 Cr | 959 Cr | 1,057 Cr | 1,594 Cr | 1,568 Cr | 1,755 Cr |
| Total assets | 3,689 Cr | 4,074 Cr | 4,252 Cr | 4,452 Cr | 4,132 Cr | 4,140 Cr | 4,407 Cr | 5,048 Cr | 5,840 Cr | 6,556 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 243 Cr | 272 Cr | 282 Cr | 317 Cr | -139 Cr | -17 Cr | 621 Cr | 712 Cr | 825 Cr | 993 Cr |
| Cash from investing | -269 Cr | -318 Cr | -232 Cr | -163 Cr | -53 Cr | 24 Cr | -298 Cr | -546 Cr | -424 Cr | -1,057 Cr |
| Cash from financing | -4 Cr | 45 Cr | -19 Cr | -184 Cr | 170 Cr | 19 Cr | -307 Cr | -167 Cr | -113 Cr | -141 Cr |
| Net cash flow | -30 Cr | -0.91 Cr | 31 Cr | -31 Cr | -23 Cr | 25 Cr | 16 Cr | -1 Cr | 289 Cr | -205 Cr |
| Free cash flow (OCF − Capex) | -16 Cr | -37 Cr | 122 Cr | 138 Cr | -212 Cr | -83 Cr | 483 Cr | 489 Cr | 341 Cr | 297 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 6.2% | 9.0% | 7.9% | 6.1% | -12.4% | -1.7% | 13.9% | 22.9% | 22.1% | 18.0% |
| ROE % | 3.6% | 6.6% | 4.3% | 5.1% | -11.6% | -3.1% | 9.1% | 15.6% | 15.6% | 11.6% |
| Debtor days | 43 | 51 | 50 | 47 | 57 | 43 | 40 | 29 | 32 | 32 |
| Inventory days | 81 | 82 | 89 | 112 | 249 | 134 | 121 | 99 | 88 | 84 |
| Days payable | 281 | 311 | 342 | 380 | 868 | 452 | 576 | 421 | 409 | 410 |
| Cash conversion cycle | -157 | -178 | -203 | -222 | -562 | -276 | -415 | -294 | -290 | -294 |
| OCF / EBITDA % | 93.2% | 90.9% | 69.6% | 109.2% | — | — | 103.9% | 76.8% | 81.1% | 97.0% |
| OCF / EBITDA % (3 years) | — | — | 82.6% | 87.6% | 113.8% | — | 152.4% | 86.3% | 84.9% | 85.2% |
| Debt / equity | 0.12 | 0.15 | 0.17 | 0.13 | 0.09 | 0.11 | 0.02 | — | — | — |
| Current ratio | 1.29 | 1.01 | 1.15 | 1.04 | 1.12 | 1.12 | 1.73 | 2.09 | 2.57 | 2.69 |
| Net debt / EBITDA | 1.01 | — | 0.99 | 1.22 | — | — | -0.05 | -0.09 | -0.37 | -0.17 |