Key metrics
Price as of 2026-07-20
Stock price
₹340.20
Market cap
21,274 Cr
Stock P/E
24.3
P/B
3.93
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 498 Cr | 1,029 Cr | 1,770 Cr | 2,511 Cr | 527 Cr | 1,116 Cr | 800 Cr | 827 Cr | 574 Cr | 598 Cr | 873 Cr | 895 Cr |
| Operating expenses (approx.) | 318 Cr | 684 Cr | 1,096 Cr | 1,477 Cr | 360 Cr | 743 Cr | 414 Cr | 460 Cr | 489 Cr | 401 Cr | 490 Cr | 503 Cr |
| EBITDA | 180 Cr | 345 Cr | 674 Cr | 1,034 Cr | 166 Cr | 372 Cr | 386 Cr | 367 Cr | 85 Cr | 197 Cr | 383 Cr | 393 Cr |
| OPM % | 36.1% | 33.5% | 38.1% | 41.2% | 31.5% | 33.4% | 48.2% | 44.4% | 14.8% | 32.9% | 43.9% | 43.9% |
| Other income | 25 Cr | 46 Cr | 75 Cr | 115 Cr | 33 Cr | 67 Cr | 31 Cr | 38 Cr | 35 Cr | 35 Cr | 37 Cr | 59 Cr |
| Interest | 6 Cr | 12 Cr | 17 Cr | 19 Cr | 5 Cr | 10 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Depreciation | 32 Cr | 65 Cr | 99 Cr | 131 Cr | 33 Cr | 67 Cr | 34 Cr | 33 Cr | 33 Cr | 35 Cr | 37 Cr | 38 Cr |
| Profit before tax | 142 Cr | 268 Cr | 558 Cr | 883 Cr | 128 Cr | 295 Cr | 346 Cr | 328 Cr | 46 Cr | 157 Cr | 341 Cr | 349 Cr |
| Tax % | 27.5% | 28.1% | 26.7% | 27.1% | 28.7% | 26.9% | 24.7% | 28.4% | 37.9% | 31.8% | 30.8% | 34.2% |
| Net profit | 106 Cr | 200 Cr | 430 Cr | 678 Cr | 97 Cr | 229 Cr | 279 Cr | 262 Cr | 37 Cr | 117 Cr | 255 Cr | 249 Cr |
| EPS (₹) | ₹1.66 | ₹3.15 | ₹6.65 | ₹10.22 | ₹1.47 | ₹3.55 | ₹4.23 | ₹4.04 | ₹0.54 | ₹1.82 | ₹3.89 | ₹3.80 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,811 Cr | 1,596 Cr | 497 Cr | 985 Cr | 2,019 Cr | 2,511 Cr | 2,743 Cr | 2,940 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,478 Cr | 1,228 Cr | 734 Cr | 873 Cr | 1,490 Cr | 1,592 Cr | 1,618 Cr | 1,882 Cr | Sign in for TTM |
| EBITDA | 333 Cr | 368 Cr | -236 Cr | 113 Cr | 528 Cr | 920 Cr | 1,125 Cr | 1,058 Cr | Sign in for TTM |
| OPM % | 18.4% | 23.1% | -47.6% | 11.4% | 26.2% | 36.6% | 41.0% | 36.0% | Sign in for TTM |
| Other income | 69 Cr | 78 Cr | 58 Cr | 59 Cr | 78 Cr | 115 Cr | 136 Cr | 166 Cr | Sign in for TTM |
| Interest | 50 Cr | 56 Cr | 46 Cr | 35 Cr | 36 Cr | 19 Cr | 21 Cr | 23 Cr | Sign in for TTM |
| Depreciation | 133 Cr | 146 Cr | 133 Cr | 124 Cr | 126 Cr | 131 Cr | 134 Cr | 143 Cr | Sign in for TTM |
| Profit before tax | 219 Cr | 166 Cr | -415 Cr | -47 Cr | 444 Cr | 883 Cr | 969 Cr | 892 Cr | Sign in for TTM |
| Tax % | 37.5% | 0.5% | 24.2% | -3.7% | 28.1% | 27.1% | 26.6% | 32.7% | Sign in for TTM |
| Net profit | 149 Cr | 165 Cr | -375 Cr | -95 Cr | 329 Cr | 678 Cr | 770 Cr | 657 Cr | Sign in for TTM |
| EPS (₹) | ₹2.30 | ₹2.60 | ₹-6.17 | ₹-1.56 | ₹5.03 | ₹10.22 | ₹11.82 | ₹10.05 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.2% | 11.4% | 10.8% | 16.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 114 Cr | 114 Cr | 125 Cr | 125 Cr | 125 Cr | 125 Cr | 125 Cr | 125 Cr |
| Reserves | 2,879 Cr | 3,022 Cr | 2,979 Cr | 2,902 Cr | 3,250 Cr | 3,814 Cr | 4,488 Cr | 5,137 Cr |
| Borrowings | 500 Cr | 370 Cr | 232 Cr | 334 Cr | 57 Cr | — | — | — |
| Other liabilities | 670 Cr | 625 Cr | 500 Cr | 482 Cr | 878 Cr | 962 Cr | 1,096 Cr | 1,146 Cr |
| Total liabilities | 4,252 Cr | 3,914 Cr | 3,657 Cr | 3,623 Cr | 4,407 Cr | 5,048 Cr | 5,840 Cr | 6,556 Cr |
| Fixed assets (net) | 2,170 Cr | 2,211 Cr | 2,104 Cr | 2,118 Cr | 2,379 Cr | 2,392 Cr | 2,644 Cr | 3,341 Cr |
| CWIP | 79 Cr | 113 Cr | 152 Cr | 42 Cr | 96 Cr | 170 Cr | 308 Cr | 218 Cr |
| Investments | 84 Cr | 812 Cr | 776 Cr | 719 Cr | 78 Cr | 448 Cr | 548 Cr | 656 Cr |
| Other assets | 753 Cr | 331 Cr | 189 Cr | 327 Cr | 892 Cr | 1,073 Cr | 1,437 Cr | 1,557 Cr |
| Total assets | 4,252 Cr | 3,914 Cr | 3,657 Cr | 3,623 Cr | 4,407 Cr | 5,048 Cr | 5,840 Cr | 6,556 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -17 Cr | 621 Cr | 712 Cr | 825 Cr | 993 Cr |
| Cash from investing | — | — | — | 24 Cr | -298 Cr | -546 Cr | -424 Cr | -1,057 Cr |
| Cash from financing | — | — | — | 19 Cr | -307 Cr | -167 Cr | -113 Cr | -141 Cr |
| Net cash flow | — | — | — | 25 Cr | 16 Cr | -1 Cr | 289 Cr | -205 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -83 Cr | 484 Cr | 489 Cr | 342 Cr | 300 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 5.6% | 7.1% | -11.9% | -0.4% | 11.4% | 19.3% | 20.9% | 16.9% |
| ROE % | 4.3% | 5.3% | -11.9% | -3.2% | 9.1% | 15.6% | 15.6% | 11.6% |
| Debtor days | 50 | 52 | 61 | 44 | 40 | 29 | — | — |
| Inventory days | 89 | 113 | 226 | 120 | 121 | 99 | 88 | 84 |
| Days payable | 342 | 369 | 792 | 409 | 576 | 421 | — | — |
| Cash conversion cycle | -203 | -204 | -505 | -244 | -415 | -294 | 88 | 84 |
| Debt / equity | 0.17 | 0.13 | 0.08 | 0.12 | 0.02 | — | — | — |
| Current ratio | 1.15 | 0.61 | 0.55 | 0.66 | 1.73 | 2.09 | 2.57 | 2.69 |
| Net debt / EBITDA | 1.21 | 0.00 | — | 0.00 | -0.05 | -0.09 | -0.34 | -0.16 |
Compare with peers
Loading peers…