EIHAHOTELS
EIH Associated Hotels Limited
Oberoi and Trident-branded luxury hotels and destination resorts
Consumer Discretionary›Consumer Services›Leisure Services›Hotels & Resorts
eihassociatedhotels.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
EIH Associated Hotels (EIHA) owns and operates seven hotels in India under the Oberoi and Trident brands, as a member of the Oberoi Group.
Company snapshot
16thBy market cap
Ranked among 37 companies in Hotels & Resorts.
What we see
- ✓Net margin of 22.7% — the business keeps a healthy share of every rupee it earns.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59 Cr | 127 Cr | 132 Cr | 64 Cr | 71 Cr | 133 Cr | 140 Cr | 69 Cr | 58 Cr | 129 Cr | 127 Cr | 66 Cr |
| Operating expenses (approx.) | 58 Cr | 74 Cr | 82 Cr | 60 Cr | 64 Cr | 79 Cr | 79 Cr | 60 Cr | 56 Cr | 72 Cr | 78 Cr | 59 Cr |
| EBITDA | 0.46 Cr | 52 Cr | 50 Cr | 5 Cr | 7 Cr | 54 Cr | 61 Cr | 9 Cr | 3 Cr | 58 Cr | 50 Cr | 7 Cr |
| OPM % | 0.8% | 41.3% | 37.8% | 7.4% | 10.2% | 40.5% | 43.3% | 13.1% | 4.6% | 44.4% | 39.0% | 10.8% |
| Other income | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 6 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 6 Cr |
| Interest | 0.46 Cr | 0.10 Cr | 0.10 Cr | 0.11 Cr | 0.09 Cr | 0.11 Cr | 0.11 Cr | 0.12 Cr | 0.11 Cr | 0.13 Cr | 0.11 Cr | 0.12 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | -1 Cr | 51 Cr | 49 Cr | 5 Cr | 3 Cr | 54 Cr | 62 Cr | 8 Cr | 4 Cr | 55 Cr | 50 Cr | 8 Cr |
| Tax % | 23.0% | 25.5% | 25.5% | 25.8% | 25.1% | 25.4% | 25.5% | 25.4% | 24.3% | 25.7% | 25.4% | 18.5% |
| Net profit | -0.92 Cr | 38 Cr | 37 Cr | 4 Cr | 2 Cr | 40 Cr | 46 Cr | 6 Cr | 3 Cr | 41 Cr | 38 Cr | 7 Cr |
| EPS (₹) | ₹-0.30 | ₹12.43 | ₹12.08 | ₹1.17 | ₹0.34 | ₹6.55 | ₹7.59 | ₹1.01 | ₹0.45 | ₹6.66 | ₹6.18 | ₹1.13 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 264 Cr | 264 Cr | 264 Cr | 249 Cr | 101 Cr | 195 Cr | 337 Cr | 385 Cr | 408 Cr | 384 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 191 Cr | 196 Cr | 201 Cr | 199 Cr | 120 Cr | 163 Cr | 242 Cr | 271 Cr | 282 Cr | 265 Cr | Sign in free for the trailing twelve months |
| EBITDA | 73 Cr | 67 Cr | 64 Cr | 50 Cr | -19 Cr | 32 Cr | 95 Cr | 113 Cr | 126 Cr | 119 Cr | Sign in free for the trailing twelve months |
| OPM % | 27.7% | 25.6% | 24.0% | 20.2% | -18.5% | 16.5% | 28.1% | 29.4% | 31.0% | 31.0% | Sign in free for the trailing twelve months |
| Other income | 8 Cr | 6 Cr | 10 Cr | 9 Cr | 3 Cr | 3 Cr | 7 Cr | 13 Cr | 19 Cr | 19 Cr | Sign in free for the trailing twelve months |
| Interest | 2 Cr | 0.40 Cr | 0.43 Cr | 0.45 Cr | 0.53 Cr | 0.34 Cr | 0.39 Cr | 0.80 Cr | 0.42 Cr | 0.47 Cr | Sign in free for the trailing twelve months |
| Depreciation | 14 Cr | 14 Cr | 14 Cr | 16 Cr | 17 Cr | 16 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 65 Cr | 59 Cr | 58 Cr | 43 Cr | -37 Cr | 18 Cr | 85 Cr | 109 Cr | 123 Cr | 117 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.1% | 35.6% | 35.0% | 11.7% | 28.0% | 29.9% | 23.8% | 25.5% | 25.5% | 25.5% | Sign in free for the trailing twelve months |
| Net profit | 43 Cr | 38 Cr | 38 Cr | 38 Cr | -27 Cr | 13 Cr | 65 Cr | 81 Cr | 92 Cr | 87 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹14.04 | ₹12.40 | ₹12.45 | ₹12.46 | ₹-8.78 | ₹4.23 | ₹21.21 | ₹26.59 | ₹15.07 | ₹14.31 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.2% | 0.1% | 18.8% | 19.9% | 24.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 30 Cr | 30 Cr | 30 Cr | 30 Cr | 30 Cr | 30 Cr | 30 Cr | 30 Cr | 61 Cr | 61 Cr |
| Reserves | 251 Cr | 272 Cr | 293 Cr | 315 Cr | 288 Cr | 302 Cr | 366 Cr | 432 Cr | 476 Cr | 541 Cr |
| Borrowings | 0.66 Cr | 1 Cr | 0.97 Cr | — | — | — | — | — | — | — |
| Other liabilities | 64 Cr | 72 Cr | 86 Cr | 102 Cr | 71 Cr | 80 Cr | 108 Cr | 101 Cr | 114 Cr | 122 Cr |
| Total liabilities | 345 Cr | 376 Cr | 411 Cr | 447 Cr | 389 Cr | 412 Cr | 504 Cr | 563 Cr | 651 Cr | 724 Cr |
| Fixed assets (net) | 247 Cr | 243 Cr | 251 Cr | 270 Cr | 261 Cr | 278 Cr | 276 Cr | 302 Cr | 289 Cr | 296 Cr |
| CWIP | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 6 Cr | 5 Cr | 12 Cr | 8 Cr | 17 Cr | 47 Cr |
| Investments | 19 Cr | 40 Cr | 45 Cr | 52 Cr | 51 Cr | 74 Cr | 140 Cr | 153 Cr | 200 Cr | 195 Cr |
| Inventories | 11 Cr | 10 Cr | 10 Cr | 11 Cr | 10 Cr | 11 Cr | 15 Cr | 14 Cr | 14 Cr | 14 Cr |
| Trade receivables | 23 Cr | 29 Cr | 32 Cr | 24 Cr | 7 Cr | 8 Cr | 16 Cr | 22 Cr | 26 Cr | 16 Cr |
| Cash & bank | 10 Cr | 4 Cr | 6 Cr | 11 Cr | 7 Cr | 8 Cr | 8 Cr | 5 Cr | 6 Cr | 5 Cr |
| Other assets | 32 Cr | 47 Cr | 63 Cr | 73 Cr | 47 Cr | 29 Cr | 38 Cr | 58 Cr | 98 Cr | 152 Cr |
| Total assets | 345 Cr | 376 Cr | 411 Cr | 447 Cr | 389 Cr | 412 Cr | 504 Cr | 563 Cr | 651 Cr | 724 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 73 Cr | 57 Cr | — | — | -12 Cr | 38 Cr | 91 Cr | 78 Cr | 109 Cr | 100 Cr |
| Cash from investing | -26 Cr | -46 Cr | — | — | 9 Cr | -37 Cr | -89 Cr | -64 Cr | -89 Cr | -80 Cr |
| Cash from financing | -40 Cr | -16 Cr | — | — | -1 Cr | -0.72 Cr | -2 Cr | -17 Cr | -19 Cr | -22 Cr |
| Net cash flow | 7 Cr | -5 Cr | — | — | -4 Cr | 0.69 Cr | 0.76 Cr | -3 Cr | 0.79 Cr | -1 Cr |
| Free cash flow (OCF − Capex) | 64 Cr | 46 Cr | — | — | -28 Cr | 22 Cr | 72 Cr | 40 Cr | 81 Cr | 40 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.7% | 19.5% | 18.1% | 12.6% | -11.5% | 5.6% | 21.5% | 23.7% | 23.1% | 19.5% |
| ROE % | 15.2% | 12.5% | 11.7% | 11.0% | -8.4% | 3.9% | 16.3% | 17.5% | 17.1% | 14.5% |
| Debtor days | 32 | 39 | 43 | 36 | 26 | 14 | 17 | 21 | 24 | 15 |
| Inventory days | 187 | 175 | 183 | 209 | 366 | 258 | 199 | 190 | 169 | 175 |
| Days payable | 479 | 545 | 669 | 884 | 1122 | 716 | 644 | 560 | 616 | 629 |
| Cash conversion cycle | -259 | -331 | -442 | -639 | -729 | -443 | -427 | -348 | -424 | -439 |
| OCF / EBITDA % | 99.5% | 84.4% | — | — | — | 118.0% | 96.3% | 68.4% | 86.0% | 84.5% |
| OCF / EBITDA % (3 years) | — | — | — | — | — | — | 108.6% | 86.1% | 83.0% | 80.0% |
| Debt / equity | 0.0023 | 0.0038 | 0.0030 | — | — | — | — | — | — | — |
| Current ratio | 1.78 | 2.25 | 2.81 | 2.22 | 2.05 | 2.43 | 3.00 | 3.92 | 4.58 | 3.49 |
| Net debt / EBITDA | -0.13 | — | -0.07 | -0.21 | — | -0.24 | -0.09 | -0.05 | -0.05 | -0.04 |