EIDPARRY

EID Parry India Limited

Sugar manufacturer with distillery, power co-generation, and nutraceuticals business

Fast Moving Consumer Goods›Fast Moving Consumer Goods›Food Products›Other Food Products

eidparry.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹694.15
Market cap
12,348 Cr
Stock P/E
26.6
P/B
1.41
Dividend yield
1.9%
ROE (FY26)
3.8%
ROCE (FY26)
14.4%
Operating margin (FY26)
7.0%
Debt / equity (FY26)
0.33
OCF / EBITDA (FY26)
44.7%
OCF / EBITDA (3Y)
62.3%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

EID Parry makes sugar, ethanol and other products from sugarcane in India.

Company snapshot

1stBy market cap

Ranked among 8 companies in Other Food Products.

Segment mix

Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 73.0% of revenue

SegmentRevenue shareRevenuePBTAssets
Co generation
0.5%
41 Cr-6 Cr222 Cr
Consumer Products
2.7%
236 Cr-16 Cr150 Cr
Crop Protection
7.3%
636 Cr91 Cr2,101 Cr
Distillery
3.3%
290 Cr-0.89 Cr900 Cr
Nutraceuticals
0.5%
43 Cr-5 Cr278 Cr
Nutrient and Allied Business
73.0%
6,367 Cr626 Cr10,807 Cr
Sugar
14.9%
1,298 Cr-52 Cr3,141 Cr

Shares add up to 102% because segment revenues are before inter-segment eliminations.

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales9,059 Cr7,770 Cr5,557 Cr6,747 Cr9,330 Cr8,720 Cr6,811 Cr8,724 Cr11,624 Cr10,316 Cr7,882 Cr9,018 Cr
Operating expenses (approx.)8,002 Cr7,349 Cr5,088 Cr6,263 Cr8,359 Cr8,018 Cr6,281 Cr7,918 Cr10,427 Cr9,481 Cr7,271 Cr8,267 Cr
EBITDA1,057 Cr421 Cr469 Cr483 Cr972 Cr702 Cr530 Cr805 Cr1,198 Cr835 Cr611 Cr751 Cr
OPM %11.7%5.4%8.4%7.2%10.4%8.1%7.8%9.2%10.3%8.1%7.8%8.3%
Other income151 Cr41 Cr123 Cr60 Cr69 Cr117 Cr112 Cr90 Cr151 Cr60 Cr49 Cr30 Cr
Interest74 Cr53 Cr86 Cr84 Cr94 Cr99 Cr96 Cr104 Cr129 Cr103 Cr119 Cr115 Cr
Depreciation101 Cr112 Cr113 Cr117 Cr123 Cr130 Cr142 Cr176 Cr158 Cr204 Cr226 Cr243 Cr
Profit before tax1,029 Cr288 Cr382 Cr327 Cr811 Cr582 Cr735 Cr615 Cr1,062 Cr588 Cr-162 Cr423 Cr
Tax %24.0%24.7%23.0%31.0%27.0%28.6%26.6%24.5%27.9%25.7%-76.9%26.3%
Net profit782 Cr217 Cr294 Cr226 Cr592 Cr416 Cr539 Cr464 Cr766 Cr437 Cr-287 Cr312 Cr
EPS (₹)₹25.48₹6.66₹12.41₹5.15₹17.22₹10.97₹16.14₹13.85₹23.87₹13.05₹-18.74₹7.96

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales14,667 Cr15,438 Cr16,565 Cr17,129 Cr18,587 Cr23,528 Cr35,244 Cr29,413 Cr31,609 Cr38,534 CrSign in free for the trailing twelve months
Operating expenses (approx.)13,241 Cr14,069 Cr14,960 Cr15,130 Cr16,414 Cr21,116 Cr32,050 Cr26,798 Cr28,921 Cr35,084 CrSign in free for the trailing twelve months
EBITDA1,426 Cr1,369 Cr1,605 Cr1,999 Cr2,173 Cr2,412 Cr3,194 Cr2,616 Cr2,687 Cr3,450 CrSign in free for the trailing twelve months
OPM %9.7%8.9%9.7%11.7%11.7%10.3%9.1%8.9%8.5%9.0%Sign in free for the trailing twelve months
Other income159 Cr173 Cr-48 Cr19 Cr43 Cr216 Cr39 Cr304 Cr359 Cr349 CrSign in free for the trailing twelve months
Interest417 Cr336 Cr425 Cr430 Cr236 Cr152 Cr298 Cr295 Cr372 Cr454 CrSign in free for the trailing twelve months
Depreciation248 Cr251 Cr272 Cr319 Cr332 Cr334 Cr376 Cr421 Cr512 Cr763 CrSign in free for the trailing twelve months
Profit before tax920 Cr868 Cr837 Cr1,266 Cr1,539 Cr2,129 Cr2,564 Cr2,175 Cr2,455 Cr2,103 CrSign in free for the trailing twelve months
Tax %23.0%40.4%47.7%29.8%35.0%26.1%28.7%25.6%27.8%34.4%Sign in free for the trailing twelve months
Net profit708 Cr517 Cr438 Cr889 Cr1,000 Cr1,574 Cr1,828 Cr1,618 Cr1,773 Cr1,380 CrSign in free for the trailing twelve months
EPS (₹)₹29.44₹14.46₹8.67₹26.43₹25.27₹51.17₹53.39₹50.68₹49.47₹32.03Sign in free for the trailing twelve months
Dividend payout %————22.3%22.2%13.5%14.1%8.7%16.7%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital18 Cr18 Cr18 Cr18 Cr18 Cr18 Cr18 Cr18 Cr18 Cr18 Cr
Reserves2,733 Cr2,952 Cr3,110 Cr3,502 Cr4,565 Cr5,308 Cr6,067 Cr7,041 Cr7,918 Cr8,748 Cr
Borrowings3,672 Cr4,024 Cr4,885 Cr3,766 Cr577 Cr822 Cr1,191 Cr1,264 Cr2,121 Cr2,854 Cr
Other liabilities5,871 Cr6,338 Cr6,653 Cr6,032 Cr5,858 Cr7,021 Cr8,048 Cr9,017 Cr9,329 Cr11,480 Cr
Total liabilities13,431 Cr14,599 Cr15,990 Cr15,024 Cr13,264 Cr15,943 Cr18,778 Cr21,493 Cr24,381 Cr29,254 Cr
Fixed assets (net)3,210 Cr3,114 Cr3,006 Cr3,778 Cr3,511 Cr3,697 Cr3,809 Cr4,492 Cr4,494 Cr5,788 Cr
CWIP30 Cr44 Cr187 Cr69 Cr192 Cr139 Cr476 Cr490 Cr378 Cr304 Cr
Investments569 Cr430 Cr441 Cr438 Cr487 Cr594 Cr640 Cr1,332 Cr1,514 Cr2,545 Cr
Loans & advances——432 Cr433 Cr1,518 Cr1,540 Cr720 Cr0 Cr0 Cr419 Cr
Inventories3,572 Cr4,096 Cr5,743 Cr4,354 Cr4,071 Cr5,363 Cr6,195 Cr6,948 Cr6,686 Cr8,661 Cr
Trade receivables1,850 Cr1,829 Cr2,072 Cr2,116 Cr861 Cr573 Cr812 Cr1,835 Cr1,757 Cr2,361 Cr
Cash & bank231 Cr545 Cr171 Cr106 Cr731 Cr778 Cr1,440 Cr1,174 Cr404 Cr1,222 Cr
Other assets3,968 Cr4,541 Cr3,939 Cr3,730 Cr1,893 Cr3,258 Cr4,687 Cr5,221 Cr9,148 Cr7,955 Cr
Total assets13,431 Cr14,599 Cr15,990 Cr15,024 Cr13,264 Cr15,943 Cr18,778 Cr21,493 Cr24,381 Cr29,254 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity1,969 Cr273 Cr-52 Cr1,986 Cr4,771 Cr2,278 Cr359 Cr1,972 Cr1,936 Cr1,542 Cr
Cash from investing-148 Cr-0.52 Cr-358 Cr-292 Cr-560 Cr-1,733 Cr486 Cr-1,740 Cr-2,782 Cr-174 Cr
Cash from financing-1,842 Cr42 Cr34 Cr-1,769 Cr-3,598 Cr-499 Cr-184 Cr-497 Cr74 Cr-551 Cr
Net cash flow-21 Cr314 Cr-376 Cr-75 Cr613 Cr47 Cr661 Cr-265 Cr-772 Cr818 Cr
Free cash flow (OCF − Capex)1,814 Cr81 Cr-404 Cr1,621 Cr4,437 Cr1,829 Cr-501 Cr998 Cr890 Cr-76 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %17.7%14.6%13.5%18.9%24.0%25.6%26.7%19.8%18.8%14.4%
ROE %13.4%12.2%3.4%9.0%6.6%11.2%9.9%8.0%6.8%3.8%
Debtor days464346451798232022
Inventory days14914619415414212893127133137
Days payable1761651641411381199713914970
Cash conversion cycle202475582117411490
OCF / EBITDA %138.1%19.9%-3.3%99.3%219.5%94.5%11.2%75.4%72.1%44.7%
OCF / EBITDA % (3 years)——49.8%44.4%116.0%137.2%95.2%56.1%50.2%62.3%
Debt / equity1.341.361.561.070.130.150.200.180.270.33
Current ratio1.111.101.101.221.551.541.491.631.571.42
Net debt / EBITDA2.41—2.941.83-0.070.02-0.080.030.640.47