Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Only standalone filings are available for this company.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2022Sept 2022Dec 2022Mar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025
Sales0.58 Cr1 Cr1 Cr1 Cr1 Cr1 Cr0.88 Cr0.58 Cr1 Cr1 Cr0.81 Cr0.43 Cr
Operating expenses (approx.)35 Cr27 Cr18 Cr4 Cr2 Cr14 Cr3 Cr15 Cr1 Cr6 Cr21 Cr0.94 Cr
EBITDA-35 Cr-26 Cr-17 Cr-3 Cr-1 Cr-12 Cr-2 Cr-15 Cr-0.18 Cr-5 Cr-21 Cr-0.51 Cr
OPM %-5945.7%-2370.7%-1695.2%-193.6%-79.9%-965.4%-216.8%-2524.6%-13.8%-444.5%-2527.4%-116.8%
Other income0.17 Cr0.19 Cr0.16 Cr5 Cr1 Cr0.45 Cr0.39 Cr0.18 Cr0.23 Cr0.25 Cr0.18 Cr0.72 Cr
Interest1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr2 Cr2 Cr2 Cr2 Cr
Depreciation0.07 Cr0.08 Cr0.08 Cr0.08 Cr0.07 Cr0.07 Cr0.07 Cr0.07 Cr0.21 Cr0.22 Cr0.22 Cr0.21 Cr
Profit before tax-36 Cr-27 Cr-18 Cr1 Cr-1 Cr-14 Cr-3 Cr-16 Cr-2 Cr-6 Cr-22 Cr-2 Cr
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net profit-36 Cr-27 Cr-18 Cr1 Cr-1 Cr-14 Cr-3 Cr-16 Cr-2 Cr-6 Cr-22 Cr-2 Cr
EPS (₹)₹-2.93₹-2.23₹-1.48₹0.09₹-0.10₹-1.11₹-0.25₹-1.30₹-0.15₹-0.53₹-1.18₹-0.14

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales10 Cr1 Cr4 Cr4 Cr4 CrSign in for TTM
Operating expenses (approx.)147 Cr43 Cr80 Cr34 Cr30 CrSign in for TTM
EBITDA-138 Cr-41 Cr-76 Cr-30 Cr-26 CrSign in for TTM
OPM %-1426.7%-2987.7%-1906.7%-713.2%-718.8%Sign in for TTM
Other income1.00 Cr3 Cr1 Cr2 Cr1 CrSign in for TTM
Interest4 Cr4 Cr5 Cr6 Cr7 CrSign in for TTM
Depreciation3 Cr0.42 Cr0.31 Cr0.28 Cr0.85 CrSign in for TTM
Profit before tax-151 Cr-44 Cr-80 Cr-34 Cr-32 CrSign in for TTM
Tax %0.0%0.0%0.0%0.0%0.0%Sign in for TTM
Net profit-151 Cr-44 Cr-80 Cr-34 Cr-32 CrSign in for TTM
EPS (₹)₹-12.36₹-3.56₹-6.55₹-2.76₹-2.62Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Mar 2022Mar 2023Mar 2024Mar 2025
Equity capital24 Cr24 Cr24 Cr24 Cr24 Cr
Reserves-2,926 Cr-2,971 Cr-3,052 Cr-3,085 Cr-3,117 Cr
Borrowings148 Cr2,584 Cr2,641 Cr2,657 Cr2,681 Cr
Other liabilities3,021 Cr601 Cr617 Cr620 Cr624 Cr
Total liabilities268 Cr237 Cr231 Cr216 Cr212 Cr
Fixed assets (net)6 Cr5 Cr5 Cr5 Cr5 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr2 Cr0.0000 Cr
Investments81 Cr81 Cr81 Cr81 Cr81 Cr
Other assets176 Cr153 Cr146 Cr129 Cr125 Cr
Total assets268 Cr237 Cr231 Cr216 Cr212 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Mar 2022Mar 2023Mar 2024Mar 2025
Cash from operating activity1 Cr-3 Cr-2 Cr-0.71 Cr-0.75 Cr
Cash from investing0.80 Cr2 Cr0.61 Cr-1 Cr0.02 Cr
Cash from financing0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Net cash flow2 Cr-0.21 Cr-1 Cr-2 Cr-0.74 Cr
Free cash flow (OCF − Capex)1 Cr-3 Cr-2 Cr-3 Cr-1 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Mar 2022Mar 2023Mar 2024Mar 2025
ROCE %
ROE %
Debtor days55273133610843946110735
Inventory days953181820
Days payable519436773134821312815005
Cash conversion cycle343-5384-2620-3649-4249
Debt / equity-0.01-0.01-0.01-0.01-0.0087
Current ratio0.060.050.040.040.04
Net debt / EBITDA

Compare with peers

Loading peers…