EDUCOMP
Educomp Solutions Limited
Education services and school infrastructure provider
Consumer Discretionary›Consumer Services›Other Consumer Services›Education
Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Educomp Solutions Limited (NSE/BSE symbol EDUCOMP; CIN L74999DL1994PLC061353), classified under "Education," was once a large Indian education-services and school-infrastructure company (filing tagline: "What Learning Can Be").
Company snapshot
13thBy market cap
Ranked among 13 companies in Education.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Higher Learning Solutions | — | 0 Cr | 0 Cr | — |
| K-12 Schools | — | 0 Cr | 0 Cr | — |
| Online Supplemental & Global | — | 0 Cr | 0 Cr | — |
| School Learning Solutions | 100.0% | 3 Cr | 1 Cr | — |
What we see
- ✗Revenue fell 69% in the latest year — top line is under pressure.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.58 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.88 Cr | 0.58 Cr | 1 Cr | 1 Cr | 0.81 Cr | 0.43 Cr |
| Operating expenses (approx.) | 35 Cr | 27 Cr | 18 Cr | 4 Cr | 2 Cr | 14 Cr | 3 Cr | 15 Cr | 1 Cr | 6 Cr | 21 Cr | 0.94 Cr |
| EBITDA | -35 Cr | -26 Cr | -17 Cr | -3 Cr | -1 Cr | -12 Cr | -2 Cr | -15 Cr | -0.18 Cr | -5 Cr | -21 Cr | -0.51 Cr |
| OPM % | -5945.7% | -2370.7% | -1695.2% | -193.6% | -79.9% | -965.4% | -216.8% | -2524.6% | -13.8% | -444.5% | -2527.4% | -116.8% |
| Other income | 0.17 Cr | 0.19 Cr | 0.16 Cr | 5 Cr | 1 Cr | 0.45 Cr | 0.39 Cr | 0.18 Cr | 0.23 Cr | 0.25 Cr | 0.18 Cr | 0.72 Cr |
| Interest | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 0.07 Cr | 0.08 Cr | 0.08 Cr | 0.08 Cr | 0.07 Cr | 0.07 Cr | 0.07 Cr | 0.07 Cr | 0.21 Cr | 0.22 Cr | 0.22 Cr | 0.21 Cr |
| Profit before tax | -36 Cr | -27 Cr | -18 Cr | 1 Cr | -1 Cr | -14 Cr | -3 Cr | -16 Cr | -2 Cr | -6 Cr | -22 Cr | -2 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -36 Cr | -27 Cr | -18 Cr | 1 Cr | -1 Cr | -14 Cr | -3 Cr | -16 Cr | -2 Cr | -6 Cr | -22 Cr | -2 Cr |
| EPS (₹) | ₹-2.93 | ₹-2.23 | ₹-1.48 | ₹0.09 | ₹-0.10 | ₹-1.11 | ₹-0.25 | ₹-1.30 | ₹-0.15 | ₹-0.53 | ₹-1.18 | ₹-0.14 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 177 Cr | 64 Cr | 10 Cr | 1 Cr | 4 Cr | 4 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 258 Cr | 902 Cr | 147 Cr | 43 Cr | 80 Cr | 34 Cr | 30 Cr | Sign in free for the trailing twelve months |
| EBITDA | -81 Cr | -838 Cr | -138 Cr | -41 Cr | -76 Cr | -30 Cr | -26 Cr | Sign in free for the trailing twelve months |
| OPM % | -45.5% | -1299.9% | -1426.7% | -2987.7% | -1906.7% | -713.2% | -718.8% | Sign in free for the trailing twelve months |
| Other income | 38 Cr | 8 Cr | 1.00 Cr | 3 Cr | 1 Cr | 2 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Interest | 254 Cr | 44 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Depreciation | 27 Cr | 15 Cr | 3 Cr | 0.42 Cr | 0.31 Cr | 0.28 Cr | 0.85 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -476 Cr | -2,368 Cr | -151 Cr | -44 Cr | -80 Cr | -34 Cr | -32 Cr | Sign in free for the trailing twelve months |
| Tax % | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
| Net profit | -476 Cr | -2,368 Cr | -151 Cr | -44 Cr | -80 Cr | -34 Cr | -32 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-38.83 | ₹-193.38 | ₹-12.36 | ₹-3.56 | ₹-6.55 | ₹-2.76 | ₹-2.62 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr |
| Reserves | -302 Cr | -2,658 Cr | -2,926 Cr | -2,971 Cr | -3,052 Cr | -3,085 Cr | -3,117 Cr |
| Borrowings | 139 Cr | 139 Cr | 148 Cr | 2,584 Cr | 2,641 Cr | 2,657 Cr | 2,681 Cr |
| Other liabilities | 2,927 Cr | 2,919 Cr | 3,021 Cr | 601 Cr | 617 Cr | 620 Cr | 624 Cr |
| Total liabilities | 2,788 Cr | 425 Cr | 268 Cr | 237 Cr | 231 Cr | 216 Cr | 212 Cr |
| Fixed assets (net) | 12 Cr | 10 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| CWIP | 2 Cr | 2 Cr | 0 Cr | 0 Cr | 0 Cr | 2 Cr | 0 Cr |
| Investments | 1,511 Cr | 92 Cr | 81 Cr | 81 Cr | 81 Cr | 81 Cr | 81 Cr |
| Loans & advances | — | — | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr |
| Inventories | 7 Cr | 1 Cr | 0.25 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr |
| Trade receivables | 1,024 Cr | 266 Cr | 146 Cr | 119 Cr | 119 Cr | 107 Cr | 107 Cr |
| Cash & bank | 39 Cr | 19 Cr | 14 Cr | 5 Cr | 4 Cr | 2 Cr | 1 Cr |
| Other assets | 194 Cr | 35 Cr | 17 Cr | 24 Cr | 19 Cr | 17 Cr | 16 Cr |
| Total assets | 2,788 Cr | 425 Cr | 268 Cr | 237 Cr | 231 Cr | 216 Cr | 212 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 75 Cr | -15 Cr | 1 Cr | -3 Cr | -2 Cr | -0.71 Cr | -0.75 Cr |
| Cash from investing | 3 Cr | 1 Cr | 0.80 Cr | 2 Cr | 0.61 Cr | -1 Cr | 0.02 Cr |
| Cash from financing | -71 Cr | -6 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Net cash flow | 7 Cr | -20 Cr | 2 Cr | -0.21 Cr | -1 Cr | -2 Cr | -0.74 Cr |
| Free cash flow (OCF − Capex) | 61 Cr | -15 Cr | 1 Cr | -3 Cr | -2 Cr | -3 Cr | -1 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 |
|---|---|---|
| ROCE % | — | — |
| ROE % | — | — |
| Debtor days | 838 | 1073 |
| Inventory days | 13 | 23 |
| Days payable | 194 | 511 |
| Cash conversion cycle | 658 | 585 |
| Debt / equity | — | — |
| Current ratio | 0.26 | 0.09 |
| Net debt / EBITDA | — | — |