EDELWEISS
Edelweiss Financial Services Limited
Diversified financial services holding company with NBFC, housing finance and insurance businesses
Financial Services›Financial Services›Finance›Holding Company
edelweissfin.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Edelweiss (Edelweiss Financial Services) is a financial-services holding company that runs seven businesses: alternative asset management, mutual fund, asset reconstruction, non-banking finance company (NBFC) lending, housing finance, general insurance and life insurance.
Company snapshot
4thBy market cap
Ranked among 13 companies in Holding Company.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 43.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Alternatives business | 8.5% | 601 Cr | 226 Cr | — |
| Asset reconstruction business | 9.3% | 658 Cr | 373 Cr | — |
| Capital business | 43.5% | 3,080 Cr | 120 Cr | — |
| Insurance business | 35.3% | 2,500 Cr | -195 Cr | — |
| Mutual Fund business | 2.7% | 190 Cr | 65 Cr | — |
| Other business | 2.1% | 147 Cr | 18 Cr | — |
Shares add up to 101% because segment revenues are before inter-segment eliminations.
What we see
- ✓Cash flow from operations is higher than reported profit — earnings quality looks solid.
- ✗Debt-to-equity of 4.00x — the company carries significant debt relative to its equity base.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 102 Cr | -11 Cr | 29 Cr | 28 Cr | -78 Cr | 120 Cr | 125 Cr | -14 Cr | 32 Cr | 105 Cr | 152 Cr | 95 Cr |
| Other income | 9 Cr | 17 Cr | 59 Cr | 12 Cr | 11 Cr | 68 Cr | 120 Cr | 35 Cr | 39 Cr | 311 Cr | 51 Cr | 90 Cr |
| Net operating income | 112 Cr | 5 Cr | 88 Cr | 39 Cr | -67 Cr | 188 Cr | 246 Cr | 21 Cr | 71 Cr | 416 Cr | 204 Cr | 185 Cr |
| Employee cost | 270 Cr | 361 Cr | 348 Cr | 283 Cr | 445 Cr | 294 Cr | 292 Cr | 273 Cr | 338 Cr | 512 Cr | 247 Cr | 394 Cr |
| Other expenses | 1,110 Cr | 1,247 Cr | 1,616 Cr | 1,159 Cr | 1,272 Cr | 994 Cr | 1,468 Cr | 1,143 Cr | 938 Cr | 2,366 Cr | 1,175 Cr | 1,348 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 31 Cr | 32 Cr | 33 Cr | 34 Cr | 36 Cr | 34 Cr | 43 Cr | 36 Cr | 36 Cr | 37 Cr | 35 Cr | 36 Cr |
| Profit before tax | 106 Cr | 89 Cr | 218 Cr | 105 Cr | 319 Cr | 181 Cr | 196 Cr | 110 Cr | -46 Cr | 792 Cr | -29 Cr | 123 Cr |
| Tax % | 10.7% | -70.8% | 6.8% | 18.5% | 57.1% | 14.4% | 19.4% | 7.0% | 479.2% | 65.9% | 554.7% | -9.6% |
| Net profit | 95 Cr | 152 Cr | 203 Cr | 85 Cr | 137 Cr | 155 Cr | 158 Cr | 103 Cr | 175 Cr | 270 Cr | 132 Cr | 134 Cr |
| EPS (₹) | ₹0.85 | ₹1.39 | ₹1.88 | ₹0.95 | ₹1.52 | ₹1.69 | ₹1.72 | ₹1.10 | ₹1.86 | ₹2.86 | ₹1.40 | ₹1.42 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | 1,109 Cr | 200 Cr | 61 Cr | 371 Cr | 67 Cr | 153 Cr | 275 Cr | Sign in free for the trailing twelve months |
| Other income | 27 Cr | 38 Cr | 84 Cr | 89 Cr | 1,491 Cr | 393 Cr | 152 Cr | 102 Cr | 438 Cr | 448 Cr | Sign in free for the trailing twelve months |
| Net operating income | 27 Cr | 38 Cr | 84 Cr | 1,198 Cr | 1,692 Cr | 455 Cr | 523 Cr | 169 Cr | 591 Cr | 723 Cr | Sign in free for the trailing twelve months |
| Employee cost | 1,102 Cr | 1,355 Cr | 1,650 Cr | 1,407 Cr | 1,616 Cr | 1,064 Cr | 1,065 Cr | 1,210 Cr | 1,318 Cr | 1,370 Cr | Sign in free for the trailing twelve months |
| Other expenses | 1,231 Cr | 2,204 Cr | 2,638 Cr | 2,936 Cr | 3,732 Cr | 2,932 Cr | 4,240 Cr | 5,027 Cr | 4,890 Cr | 5,622 Cr | Sign in free for the trailing twelve months |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Depreciation | 106 Cr | 112 Cr | 132 Cr | 232 Cr | 260 Cr | 151 Cr | 138 Cr | 126 Cr | 147 Cr | 144 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 943 Cr | 1,418 Cr | 1,744 Cr | -2,457 Cr | 145 Cr | 227 Cr | 385 Cr | 437 Cr | 802 Cr | 827 Cr | Sign in free for the trailing twelve months |
| Tax % | 41.8% | 39.5% | 40.1% | 16.8% | -74.7% | 6.7% | -5.4% | -20.7% | 33.2% | 17.8% | Sign in free for the trailing twelve months |
| Net profit | 563 Cr | 890 Cr | 1,044 Cr | -2,044 Cr | 253 Cr | 212 Cr | 406 Cr | 528 Cr | 536 Cr | 680 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹7.26 | ₹10.11 | ₹11.28 | ₹-23.01 | ₹2.98 | ₹2.11 | ₹3.83 | ₹4.68 | ₹5.89 | ₹7.23 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 62.0% | 33.9% | 26.6% | 25.7% | 70.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 83 Cr | 92 Cr | 89 Cr | 89 Cr | 89 Cr | 90 Cr | 90 Cr | 90 Cr | 92 Cr | 95 Cr |
| Reserves | 4,246 Cr | 6,579 Cr | 7,588 Cr | 7,118 Cr | 6,488 Cr | 6,448 Cr | 6,654 Cr | 4,672 Cr | 4,333 Cr | 4,528 Cr |
| Borrowings | 28,827 Cr | 42,231 Cr | 19,435 Cr | 36,657 Cr | 28,436 Cr | 22,711 Cr | 21,736 Cr | 20,248 Cr | 17,875 Cr | 18,504 Cr |
| Other liabilities | 10,709 Cr | 13,520 Cr | 36,153 Cr | 10,416 Cr | 9,862 Cr | 12,884 Cr | 14,482 Cr | 16,622 Cr | 17,830 Cr | 19,294 Cr |
| Total liabilities | 44,823 Cr | 63,514 Cr | 64,303 Cr | 54,280 Cr | 45,975 Cr | 43,188 Cr | 44,064 Cr | 42,920 Cr | 41,623 Cr | 43,741 Cr |
| Fixed assets (net) | 526 Cr | 573 Cr | 548 Cr | 1,501 Cr | 1,228 Cr | 1,107 Cr | 1,033 Cr | 915 Cr | 876 Cr | 877 Cr |
| CWIP | 95 Cr | 1 Cr | 10 Cr | 11 Cr | 0.79 Cr | 0.06 Cr | 0.71 Cr | 4 Cr | 0.44 Cr | 1 Cr |
| Investments | 6,878 Cr | 9,075 Cr | 9,114 Cr | 8,712 Cr | 11,816 Cr | 12,931 Cr | 14,645 Cr | 18,647 Cr | 17,701 Cr | 19,952 Cr |
| Loans & advances | — | — | 8,955 Cr | 28,361 Cr | 21,911 Cr | 20,006 Cr | 17,354 Cr | 14,804 Cr | 12,221 Cr | 10,986 Cr |
| Inventories | 10,652 Cr | 16,192 Cr | 169 Cr | 44 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 1,098 Cr | 2,625 Cr | 2,610 Cr | 1,305 Cr | 506 Cr | 469 Cr | 413 Cr | 358 Cr | 394 Cr | 478 Cr |
| Cash & bank | 2,618 Cr | 3,926 Cr | 3,116 Cr | 4,943 Cr | 3,899 Cr | 1,989 Cr | 2,746 Cr | 2,373 Cr | 4,723 Cr | 2,720 Cr |
| Other assets | 22,956 Cr | 31,121 Cr | 39,781 Cr | 9,404 Cr | 6,615 Cr | 6,686 Cr | 7,873 Cr | 5,819 Cr | 5,708 Cr | 8,726 Cr |
| Total assets | 44,823 Cr | 63,514 Cr | 64,303 Cr | 54,280 Cr | 45,975 Cr | 43,188 Cr | 44,064 Cr | 42,920 Cr | 41,623 Cr | 43,741 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -497 Cr | -11,137 Cr | 5,685 Cr | 12,098 Cr | -1,483 Cr | 5,592 Cr | 1,720 Cr | 2,894 Cr | 2,052 Cr | 897 Cr |
| Cash from investing | -4,336 Cr | -2,328 Cr | -1,312 Cr | 199 Cr | 9,026 Cr | -1,058 Cr | 746 Cr | -482 Cr | 3,726 Cr | -963 Cr |
| Cash from financing | 5,112 Cr | 14,835 Cr | -3,665 Cr | -10,471 Cr | -8,587 Cr | -6,444 Cr | -1,708 Cr | -2,785 Cr | -3,428 Cr | -1,936 Cr |
| Net cash flow | 292 Cr | 1,351 Cr | 708 Cr | 1,827 Cr | -1,044 Cr | -1,910 Cr | 757 Cr | -373 Cr | 2,350 Cr | -2,002 Cr |
| Free cash flow (OCF − Capex) | -647 Cr | — | — | — | -1,553 Cr | 5,489 Cr | 1,638 Cr | 2,806 Cr | 1,886 Cr | 827 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.0% | 9.9% | 23.0% | 5.3% | 11.0% | 10.6% | 10.0% | 12.3% | 14.0% | 13.6% |
| ROE % | 11.5% | 11.5% | 11.4% | -28.4% | 3.5% | 2.5% | 4.4% | 7.0% | 6.7% | 9.2% |
| Debtor days | 61 | 111 | 88 | 50 | 20 | 24 | 17 | 14 | 16 | 17 |
| Inventory days | 588 | 687 | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 115 | 93 | 70 | — | — | — | — | — | — | — |
| Cash conversion cycle | 534 | 705 | 24 | 52 | 20 | 24 | 17 | 14 | 16 | 17 |
| Debt / equity | 6.66 | 6.33 | 2.53 | 5.09 | 4.32 | 3.47 | 3.22 | 4.25 | 4.04 | 4.00 |
| Current ratio | 1.24 | 1.48 | 1.67 | — | — | — | — | — | — | — |
| Net debt / EBITDA | 6.84 | — | 2.51 | 12.79 | 8.93 | 6.98 | 6.45 | 5.50 | 4.31 | 5.11 |