Edelweiss Financial Services Limited
Edelweiss Financial Services Limited (EDELWEISS) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Financial Services›Financial Services›Finance›Holding Company
edelweissfin.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Stock price
₹134.76
Market cap
11,599 Cr
Stock P/E
14.4
P/B
1.42
Dividend yield
4.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024BSE balance sheet (this exchange's own filing had none for this period) | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 102 Cr | -11 Cr | 29 Cr | 28 Cr | -78 Cr | 120 Cr | 125 Cr | -14 Cr | 32 Cr | 105 Cr | 152 Cr | 95 Cr |
| Other income | 9 Cr | 17 Cr | 59 Cr | 12 Cr | 11 Cr | 68 Cr | 120 Cr | 35 Cr | 39 Cr | 311 Cr | 51 Cr | 90 Cr |
| Net operating income | 112 Cr | 5 Cr | 88 Cr | 39 Cr | -67 Cr | 188 Cr | 246 Cr | 21 Cr | 71 Cr | 416 Cr | 204 Cr | 185 Cr |
| Employee cost | 270 Cr | 361 Cr | 348 Cr | 283 Cr | 445 Cr | 294 Cr | 292 Cr | 273 Cr | 338 Cr | 512 Cr | 247 Cr | 394 Cr |
| Other expenses | 1,110 Cr | 1,247 Cr | 1,616 Cr | 1,159 Cr | 1,272 Cr | 994 Cr | 1,468 Cr | 1,143 Cr | 938 Cr | 2,366 Cr | 1,175 Cr | 1,348 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 31 Cr | 32 Cr | 33 Cr | 34 Cr | 36 Cr | 34 Cr | 43 Cr | 36 Cr | 36 Cr | 37 Cr | 35 Cr | 36 Cr |
| Profit before tax | 106 Cr | 89 Cr | 218 Cr | 105 Cr | 319 Cr | 181 Cr | 196 Cr | 110 Cr | -46 Cr | 792 Cr | -29 Cr | 123 Cr |
| Tax % | 10.7% | -70.8% | 6.8% | 18.5% | 57.1% | 14.4% | 19.4% | 7.0% | 479.2% | 65.9% | 554.7% | -9.6% |
| Net profit | 95 Cr | 152 Cr | 203 Cr | 85 Cr | 137 Cr | 155 Cr | 158 Cr | 103 Cr | 175 Cr | 270 Cr | 132 Cr | 134 Cr |
| EPS (₹) | ₹0.85 | ₹1.39 | ₹1.88 | ₹0.95 | ₹1.52 | ₹1.69 | ₹1.72 | ₹1.10 | ₹1.86 | ₹2.86 | ₹1.40 | ₹1.42 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | 1,109 Cr | 200 Cr | 61 Cr | 371 Cr | 67 Cr | 153 Cr | 275 Cr | Sign in for TTM |
| Other income | 84 Cr | 89 Cr | 1,491 Cr | 393 Cr | 152 Cr | 102 Cr | 438 Cr | 448 Cr | Sign in for TTM |
| Net operating income | 84 Cr | 1,198 Cr | 1,692 Cr | 455 Cr | 523 Cr | 169 Cr | 591 Cr | 723 Cr | Sign in for TTM |
| Employee cost | 1,650 Cr | 1,407 Cr | 1,616 Cr | 1,064 Cr | 1,065 Cr | 1,210 Cr | 1,318 Cr | 1,370 Cr | Sign in for TTM |
| Other expenses | 2,638 Cr | 2,936 Cr | 3,732 Cr | 2,932 Cr | 4,240 Cr | 5,027 Cr | 4,890 Cr | 5,622 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 132 Cr | 232 Cr | 260 Cr | 151 Cr | 138 Cr | 126 Cr | 147 Cr | 144 Cr | Sign in for TTM |
| Profit before tax | 1,744 Cr | -2,457 Cr | 145 Cr | 227 Cr | 385 Cr | 437 Cr | 802 Cr | 827 Cr | Sign in for TTM |
| Tax % | 40.1% | 16.8% | -74.7% | 6.7% | -5.4% | -20.7% | 33.2% | 17.8% | Sign in for TTM |
| Net profit | 1,044 Cr | -2,044 Cr | 253 Cr | 212 Cr | 406 Cr | 528 Cr | 536 Cr | 680 Cr | Sign in for TTM |
| EPS (₹) | ₹11.28 | ₹-23.01 | ₹2.98 | ₹2.11 | ₹3.83 | ₹4.68 | ₹5.89 | ₹7.23 | Sign in for TTM |
| Dividend payout % | — | — | — | 62.0% | 33.9% | 26.6% | 25.7% | 70.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 89 Cr | 89 Cr | 89 Cr | 90 Cr | 90 Cr | 90 Cr | 92 Cr | 95 Cr |
| Reserves | 7,588 Cr | 7,118 Cr | 6,488 Cr | 6,448 Cr | 6,654 Cr | 4,672 Cr | 4,333 Cr | 5,598 Cr |
| Borrowings | 19,435 Cr | 36,657 Cr | 28,436 Cr | 22,711 Cr | 21,736 Cr | 20,248 Cr | 17,875 Cr | 18,504 Cr |
| Other liabilities | 36,153 Cr | 10,416 Cr | 9,862 Cr | 12,884 Cr | 14,482 Cr | 16,622 Cr | 17,830 Cr | 19,294 Cr |
| Total liabilities | 64,303 Cr | 54,280 Cr | 45,975 Cr | 43,188 Cr | 44,064 Cr | 42,920 Cr | 41,623 Cr | 43,741 Cr |
| Fixed assets (net) | 548 Cr | 1,501 Cr | 1,228 Cr | 1,107 Cr | 1,033 Cr | 915 Cr | 876 Cr | 877 Cr |
| CWIP | 10 Cr | 11 Cr | 0.79 Cr | 0.06 Cr | 0.71 Cr | 4 Cr | 0.44 Cr | 1 Cr |
| Investments | 9,114 Cr | 8,712 Cr | 11,816 Cr | 12,931 Cr | 14,645 Cr | 18,647 Cr | 17,701 Cr | 19,952 Cr |
| Loans & advances | 8,955 Cr | 28,361 Cr | 21,911 Cr | 20,006 Cr | 17,354 Cr | 14,804 Cr | 12,221 Cr | 10,986 Cr |
| Inventories | 169 Cr | 44 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 2,610 Cr | 1,305 Cr | 506 Cr | 469 Cr | 413 Cr | 358 Cr | 394 Cr | 478 Cr |
| Cash & bank | 3,116 Cr | 4,943 Cr | 3,899 Cr | 1,989 Cr | 2,746 Cr | 2,373 Cr | 4,723 Cr | 2,720 Cr |
| Other assets | 39,781 Cr | 9,404 Cr | 6,615 Cr | 6,686 Cr | 7,873 Cr | 5,819 Cr | 5,708 Cr | 8,726 Cr |
| Total assets | 64,303 Cr | 54,280 Cr | 45,975 Cr | 43,188 Cr | 44,064 Cr | 42,920 Cr | 41,623 Cr | 43,741 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 5,592 Cr | 1,720 Cr | 2,894 Cr | 2,052 Cr | 897 Cr |
| Cash from investing | — | — | — | -1,058 Cr | 746 Cr | -482 Cr | 3,726 Cr | -963 Cr |
| Cash from financing | — | — | — | -6,444 Cr | -1,708 Cr | -2,785 Cr | -3,428 Cr | -1,936 Cr |
| Net cash flow | — | — | — | -1,910 Cr | 757 Cr | -373 Cr | 2,350 Cr | -2,002 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 5,489 Cr | 1,638 Cr | 2,806 Cr | 1,886 Cr | 827 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 84.2% | 5.3% | 65.0% | 52.1% | 10.0% | 12.3% | 14.0% | 13.6% |
| ROE % | 13.0% | -28.4% | 4.3% | 3.1% | 4.4% | 7.0% | 6.7% | 9.2% |
| Debtor days | 88 | 50 | 20 | 24 | 17 | 14 | 16 | 17 |
| Inventory days | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 70 | — | — | — | — | — | — | — |
| Cash conversion cycle | 24 | 50 | 20 | 24 | 17 | 14 | 16 | 17 |
| Debt / equity | 2.53 | 0.00 | 0.00 | 0.03 | 2.77 | 3.35 | 4.04 | 4.00 |
| Current ratio | 1.67 | — | — | — | — | — | — | — |
| Net debt / EBITDA | 0.00 | 14.79 | 0.00 | 0.00 | 6.45 | 5.50 | 4.31 | 5.11 |
Regulatory ratios (standalone basis)
RBI/Basel III ratios — NPA, CET1, CRAR, NIM, ROA — for the licensed banking entity. Always sourced from the standalone filing, even on the consolidated view, since these have no consolidated-group definition.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross NPA | — | — | — | — | — | — | — | — |
| Gross NPA % | — | — | — | — | — | — | — | — |
| Net NPA | — | — | — | — | — | — | — | — |
| Net NPA % | — | — | — | — | — | — | — | — |
| CET1 % | — | — | — | — | — | — | — | — |
| Additional Tier 1 % | — | — | — | — | — | — | — | — |
| Capital adequacy % | — | — | — | — | — | — | — | — |
| NIM % | — | — | — | — | — | — | — | — |
| ROA % | — | — | — | — | — | — | — | — |
Compare with peers
Loading peers…