DYNAMATECH

Dynamatic Technologies Limited

Aerospace aerostructures, industrial hydraulics and metallurgy products

Industrials›Capital Goods›Industrial Manufacturing›Industrial Products

dynamatics.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹13774.00
Market cap
9,352 Cr
Stock P/E
220.4
P/B
11.78
Dividend yield
0.0%
ROE (FY26)
4.1%
ROCE (FY26)
8.2%
Operating margin (FY26)
6.5%
Debt / equity (FY26)
0.67
OCF / EBITDA (FY26)
52.2%
OCF / EBITDA (3Y)
67.3%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Dynamatic Technologies (Dynamatic) makes aerospace structures, hydraulic pumps and metallurgy components, serving aircraft programmes such as Airbus and Boeing as well as tractor and industrial equipment makers, from its base in Bangalore.

Company snapshot

10thBy market cap

Ranked among 69 companies in Industrial Products.

Segment mix

Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 42.5% of revenue

SegmentRevenue shareRevenuePBTAssets
Aerospace
42.5%
435 Cr85 Cr—
Hydraulics
34.0%
348 Cr17 Cr—
Metallurgy
23.5%
240 Cr-3 Cr—
Others
0.0%
0.12 Cr-6 Cr—

What we see

Concerns
  • ✗Net margin is very thin at 2.0% — little room for error if costs rise.

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales351 Cr346 Cr370 Cr346 Cr361 Cr315 Cr381 Cr371 Cr392 Cr425 Cr433 Cr425 Cr
Operating expenses (approx.)312 Cr305 Cr328 Cr306 Cr320 Cr276 Cr343 Cr333 Cr346 Cr375 Cr385 Cr370 Cr
EBITDA39 Cr41 Cr43 Cr40 Cr41 Cr39 Cr38 Cr38 Cr46 Cr50 Cr49 Cr55 Cr
OPM %11.1%11.8%11.6%11.6%11.4%12.5%10.0%10.2%11.8%11.8%11.2%13.0%
Other income8 Cr9 Cr6 Cr3 Cr7 Cr-0.28 Cr13 Cr10 Cr7 Cr6 Cr7 Cr6 Cr
Interest16 Cr16 Cr18 Cr14 Cr15 Cr14 Cr14 Cr14 Cr15 Cr14 Cr14 Cr15 Cr
Depreciation16 Cr17 Cr17 Cr17 Cr18 Cr17 Cr17 Cr18 Cr19 Cr20 Cr19 Cr20 Cr
Profit before tax15 Cr16 Cr58 Cr12 Cr16 Cr8 Cr19 Cr15 Cr12 Cr8 Cr15 Cr26 Cr
Tax %19.8%29.6%2.4%2.7%25.0%56.3%16.6%29.7%71.6%27.3%17.8%21.2%
Net profit12 Cr11 Cr57 Cr11 Cr12 Cr4 Cr16 Cr11 Cr3 Cr6 Cr13 Cr21 Cr
EPS (₹)₹17.82₹16.55₹84.11₹16.77₹17.72₹5.20₹23.70₹15.86₹4.87₹8.50₹18.50₹30.62

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,539 Cr1,408 Cr1,500 Cr1,321 Cr1,118 Cr1,253 Cr1,316 Cr1,429 Cr1,404 Cr1,621 CrSign in free for the trailing twelve months
Operating expenses (approx.)1,374 Cr1,276 Cr1,325 Cr1,131 Cr969 Cr1,084 Cr1,135 Cr1,270 Cr1,245 Cr1,439 CrSign in free for the trailing twelve months
EBITDA165 Cr132 Cr175 Cr190 Cr149 Cr169 Cr181 Cr159 Cr158 Cr183 CrSign in free for the trailing twelve months
OPM %10.7%9.4%11.7%14.4%13.3%13.5%13.8%11.2%11.3%11.3%Sign in free for the trailing twelve months
Other income6 Cr6 Cr7 Cr13 Cr6 Cr8 Cr10 Cr43 Cr23 Cr30 CrSign in free for the trailing twelve months
Interest78 Cr74 Cr80 Cr83 Cr70 Cr59 Cr65 Cr63 Cr57 Cr58 CrSign in free for the trailing twelve months
Depreciation53 Cr56 Cr49 Cr90 Cr78 Cr77 Cr70 Cr66 Cr69 Cr77 CrSign in free for the trailing twelve months
Profit before tax36 Cr7 Cr49 Cr14 Cr-16 Cr25 Cr55 Cr136 Cr55 Cr50 CrSign in free for the trailing twelve months
Tax %44.9%90.2%44.1%-184.1%-34.2%38.2%22.5%10.2%21.9%35.4%Sign in free for the trailing twelve months
Net profit20 Cr0.72 Cr27 Cr39 Cr-22 Cr15 Cr43 Cr122 Cr43 Cr32 CrSign in free for the trailing twelve months
EPS (₹)₹30.94₹1.14₹43.33₹61.61₹-34.50₹24.40₹67.32₹179.40₹63.39₹47.73Sign in free for the trailing twelve months
Dividend payout %—————0.0%4.4%6.7%11.0%10.5%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital6 Cr6 Cr6 Cr6 Cr6 Cr6 Cr7 Cr7 Cr7 Cr7 Cr
Reserves292 Cr308 Cr319 Cr367 Cr362 Cr375 Cr535 Cr661 Cr711 Cr787 Cr
Borrowings640 Cr650 Cr612 Cr578 Cr514 Cr543 Cr618 Cr458 Cr451 Cr529 Cr
Other liabilities390 Cr456 Cr448 Cr540 Cr546 Cr462 Cr508 Cr446 Cr482 Cr527 Cr
Total liabilities1,329 Cr1,419 Cr1,385 Cr1,491 Cr1,429 Cr1,387 Cr1,669 Cr1,572 Cr1,650 Cr1,850 Cr
Fixed assets (net)647 Cr670 Cr526 Cr589 Cr445 Cr444 Cr443 Cr573 Cr585 Cr640 Cr
CWIP24 Cr8 Cr6 Cr3 Cr3 Cr15 Cr79 Cr10 Cr18 Cr7 Cr
Investments0.69 Cr0.60 Cr0.34 Cr0.34 Cr0.33 Cr0.33 Cr0.33 Cr0.33 Cr0.33 Cr0.33 Cr
Loans & advances——4 Cr10 Cr10 Cr2 Cr0.86 Cr1 Cr2 Cr2 Cr
Inventories238 Cr283 Cr281 Cr265 Cr225 Cr255 Cr300 Cr306 Cr347 Cr412 Cr
Trade receivables151 Cr186 Cr229 Cr236 Cr198 Cr211 Cr258 Cr299 Cr289 Cr318 Cr
Cash & bank62 Cr40 Cr37 Cr56 Cr38 Cr17 Cr138 Cr51 Cr33 Cr53 Cr
Other assets206 Cr231 Cr302 Cr332 Cr509 Cr443 Cr450 Cr332 Cr375 Cr417 Cr
Total assets1,329 Cr1,419 Cr1,385 Cr1,491 Cr1,429 Cr1,387 Cr1,669 Cr1,572 Cr1,650 Cr1,850 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity118 Cr88 Cr124 Cr193 Cr126 Cr107 Cr131 Cr97 Cr144 Cr95 Cr
Cash from investing-94 Cr-60 Cr3 Cr-52 Cr-71 Cr9 Cr-83 Cr46 Cr-67 Cr-67 Cr
Cash from financing-25 Cr-48 Cr-128 Cr-123 Cr-73 Cr-137 Cr72 Cr-231 Cr-96 Cr-14 Cr
Net cash flow-2 Cr-20 Cr-2 Cr19 Cr-18 Cr-21 Cr121 Cr-87 Cr-18 Cr19 Cr
Free cash flow (OCF − Capex)35 Cr21 Cr93 Cr135 Cr48 Cr49 Cr46 Cr22 Cr78 Cr29 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %12.1%8.5%13.7%10.2%6.1%9.1%10.4%17.6%9.6%8.2%
ROE %6.6%0.2%8.5%10.5%-5.9%4.1%7.9%18.2%6.0%4.1%
Debtor days36485665656171767571
Inventory days103142132154151151165169195178
Days payable105132130159138129127102129111
Cash conversion cycle335858607883110143141139
OCF / EBITDA %71.1%66.5%70.6%101.8%84.7%63.4%72.3%61.1%91.2%52.2%
OCF / EBITDA % (3 years)——69.6%81.4%86.2%84.0%73.0%65.8%74.7%67.3%
Debt / equity2.142.071.881.551.391.421.140.690.630.67
Current ratio0.990.951.171.011.021.071.111.311.281.38
Net debt / EBITDA3.504.613.282.753.193.112.652.562.642.61