Dynamatic Technologies Limited
Dynamatic Technologies Limited (DYNAMATECH) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
dynamatics.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 351 Cr | 346 Cr | 370 Cr | 346 Cr | 361 Cr | 315 Cr | 381 Cr | 371 Cr | 392 Cr | 425 Cr | 433 Cr | 425 Cr |
| Operating expenses (approx.) | 312 Cr | 305 Cr | 328 Cr | 306 Cr | 320 Cr | 276 Cr | 343 Cr | 333 Cr | 346 Cr | 375 Cr | 385 Cr | 370 Cr |
| EBITDA | 39 Cr | 41 Cr | 43 Cr | 40 Cr | 41 Cr | 39 Cr | 38 Cr | 38 Cr | 46 Cr | 50 Cr | 49 Cr | 55 Cr |
| OPM % | 11.1% | 11.8% | 11.6% | 11.6% | 11.4% | 12.5% | 10.0% | 10.2% | 11.8% | 11.8% | 11.2% | 13.0% |
| Other income | 8 Cr | 9 Cr | 6 Cr | 3 Cr | 7 Cr | -0.28 Cr | 13 Cr | 10 Cr | 7 Cr | 6 Cr | 7 Cr | 6 Cr |
| Interest | 16 Cr | 16 Cr | 18 Cr | 14 Cr | 15 Cr | 14 Cr | 14 Cr | 14 Cr | 15 Cr | 14 Cr | 14 Cr | 15 Cr |
| Depreciation | 16 Cr | 17 Cr | 17 Cr | 17 Cr | 18 Cr | 17 Cr | 17 Cr | 18 Cr | 19 Cr | 20 Cr | 19 Cr | 20 Cr |
| Profit before tax | 15 Cr | 16 Cr | 58 Cr | 12 Cr | 16 Cr | 8 Cr | 19 Cr | 15 Cr | 12 Cr | 8 Cr | 15 Cr | 26 Cr |
| Tax % | 19.8% | 29.6% | 2.4% | 2.7% | 25.0% | 56.3% | 16.6% | 29.7% | 71.6% | 27.3% | 17.8% | 21.2% |
| Net profit | 12 Cr | 11 Cr | 57 Cr | 11 Cr | 12 Cr | 4 Cr | 16 Cr | 11 Cr | 3 Cr | 6 Cr | 13 Cr | 21 Cr |
| EPS (₹) | ₹17.82 | ₹16.55 | ₹84.11 | ₹16.77 | ₹17.72 | ₹5.20 | ₹23.70 | ₹15.86 | ₹4.87 | ₹8.50 | ₹18.50 | ₹30.62 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,500 Cr | 1,321 Cr | 1,118 Cr | 1,253 Cr | 1,316 Cr | 1,429 Cr | 1,404 Cr | 1,621 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,325 Cr | 1,131 Cr | 969 Cr | 1,084 Cr | 1,135 Cr | 1,270 Cr | 1,245 Cr | 1,439 Cr | Sign in for TTM |
| EBITDA | 175 Cr | 190 Cr | 149 Cr | 169 Cr | 181 Cr | 159 Cr | 158 Cr | 183 Cr | Sign in for TTM |
| OPM % | 11.7% | 14.4% | 13.3% | 13.5% | 13.8% | 11.2% | 11.3% | 11.3% | Sign in for TTM |
| Other income | 7 Cr | 13 Cr | 6 Cr | 8 Cr | 10 Cr | 43 Cr | 23 Cr | 30 Cr | Sign in for TTM |
| Interest | 80 Cr | 83 Cr | 70 Cr | 59 Cr | 65 Cr | 63 Cr | 57 Cr | 58 Cr | Sign in for TTM |
| Depreciation | 49 Cr | 90 Cr | 78 Cr | 77 Cr | 70 Cr | 66 Cr | 69 Cr | 77 Cr | Sign in for TTM |
| Profit before tax | 49 Cr | 14 Cr | -16 Cr | 25 Cr | 55 Cr | 136 Cr | 55 Cr | 50 Cr | Sign in for TTM |
| Tax % | 45.9% | -184.1% | -34.2% | 38.2% | 22.5% | 10.2% | 21.9% | 35.4% | Sign in for TTM |
| Net profit | 27 Cr | 39 Cr | -22 Cr | 15 Cr | 43 Cr | 122 Cr | 43 Cr | 32 Cr | Sign in for TTM |
| EPS (₹) | ₹43.33 | ₹61.61 | ₹-34.50 | ₹24.40 | ₹67.32 | ₹179.40 | ₹63.39 | ₹47.73 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 4.4% | 6.7% | 11.0% | 10.5% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr |
| Reserves | 319 Cr | 367 Cr | 362 Cr | 375 Cr | 535 Cr | 661 Cr | 711 Cr | 787 Cr |
| Borrowings | — | — | — | — | 618 Cr | 458 Cr | 451 Cr | 529 Cr |
| Other liabilities | 1,060 Cr | 1,118 Cr | 1,060 Cr | 1,005 Cr | 508 Cr | 446 Cr | 482 Cr | 527 Cr |
| Total liabilities | 1,385 Cr | 1,491 Cr | 1,429 Cr | 1,387 Cr | 1,669 Cr | 1,572 Cr | 1,650 Cr | 1,850 Cr |
| Fixed assets (net) | — | — | — | — | 443 Cr | 573 Cr | 585 Cr | 640 Cr |
| CWIP | — | — | — | — | 79 Cr | 10 Cr | 18 Cr | 7 Cr |
| Investments | — | — | — | — | 0.33 Cr | 0.33 Cr | 0.33 Cr | 0.33 Cr |
| Loans & advances | — | — | — | — | 0.86 Cr | 1 Cr | 2 Cr | 2 Cr |
| Inventories | — | — | — | — | 300 Cr | 306 Cr | 347 Cr | 412 Cr |
| Trade receivables | — | — | — | — | 258 Cr | 299 Cr | 289 Cr | 318 Cr |
| Cash & bank | — | — | — | — | 138 Cr | 51 Cr | 33 Cr | 53 Cr |
| Other assets | 1,385 Cr | 1,491 Cr | 1,429 Cr | 1,387 Cr | 450 Cr | 332 Cr | 375 Cr | 417 Cr |
| Total assets | 1,385 Cr | 1,491 Cr | 1,429 Cr | 1,387 Cr | 1,669 Cr | 1,572 Cr | 1,650 Cr | 1,850 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 107 Cr | 131 Cr | 97 Cr | 144 Cr | 95 Cr |
| Cash from investing | — | — | — | 9 Cr | -83 Cr | 46 Cr | -67 Cr | -67 Cr |
| Cash from financing | — | — | — | -137 Cr | 72 Cr | -231 Cr | -96 Cr | -14 Cr |
| Net cash flow | — | — | — | -21 Cr | 121 Cr | -87 Cr | -18 Cr | 19 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 49 Cr | 46 Cr | 22 Cr | 78 Cr | 29 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 39.6% | 25.9% | 14.6% | 22.0% | 10.4% | 17.6% | 9.6% | 8.2% |
| ROE % | 8.5% | 0.0% | 0.0% | 0.0% | 0.0% | 18.2% | 0.0% | 0.0% |
| Debtor days | — | — | — | — | 71 | 76 | 75 | 71 |
| Inventory days | — | — | — | — | 165 | 169 | 195 | 178 |
| Days payable | — | — | — | — | 127 | 102 | 129 | 111 |
| Cash conversion cycle | — | — | — | — | 110 | 143 | 141 | 139 |
| Debt / equity | 0.02 | 0.01 | 0.02 | 0.02 | 1.14 | 0.69 | 0.63 | 0.67 |
| Current ratio | — | — | — | — | 1.11 | 1.31 | 1.28 | 1.38 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.65 | 2.56 | 2.64 | 2.61 |
Compare with peers
Loading peers…