DYCL
Dynamic Cables Limited
Power and specialty cables for utilities and industrial customers
Industrials›Capital Goods›Industrial Products›Cables - Electricals
dynamiccables.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Dynamic Cables makes power cables and conductors, sold only to business customers, mainly power distribution companies, renewable energy developers and large corporate clients, in India and export markets.
Company snapshot
8thBy market cap
Ranked among 14 companies in Cables - Electricals.
What we see
- ✓Debt-to-equity of 0.09x — the company is largely funded by its own money, not borrowed funds.
- ✗Only 38% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 154 Cr | 192 Cr | 241 Cr | 209 Cr | 234 Cr | 252 Cr | 331 Cr | 262 Cr | 282 Cr | 299 Cr | 355 Cr | 349 Cr |
| Operating expenses (approx.) | 140 Cr | 174 Cr | 215 Cr | 187 Cr | 210 Cr | 226 Cr | 297 Cr | 235 Cr | 251 Cr | 265 Cr | 318 Cr | 311 Cr |
| EBITDA | 13 Cr | 18 Cr | 25 Cr | 22 Cr | 24 Cr | 26 Cr | 34 Cr | 27 Cr | 31 Cr | 34 Cr | 38 Cr | 38 Cr |
| OPM % | 8.7% | 9.4% | 10.6% | 10.5% | 10.1% | 10.2% | 10.3% | 10.3% | 10.9% | 11.5% | 10.6% | 10.9% |
| Other income | 0.76 Cr | 0.86 Cr | 1.00 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 3 Cr | 1 Cr | 2 Cr | 0.96 Cr | 1 Cr |
| Interest | 5 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Depreciation | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 7 Cr | 10 Cr | 18 Cr | 16 Cr | 18 Cr | 21 Cr | 31 Cr | 24 Cr | 26 Cr | 30 Cr | 32 Cr | 33 Cr |
| Tax % | 29.6% | 26.8% | 24.7% | 25.7% | 24.5% | 24.9% | 23.2% | 25.3% | 25.4% | 25.4% | 25.2% | 25.4% |
| Net profit | 5 Cr | 8 Cr | 14 Cr | 12 Cr | 14 Cr | 16 Cr | 24 Cr | 18 Cr | 20 Cr | 22 Cr | 24 Cr | 25 Cr |
| EPS (₹) | ₹2.31 | ₹3.42 | ₹6.26 | ₹5.21 | ₹5.72 | ₹6.52 | ₹9.73 | ₹3.76 | ₹4.05 | ₹4.63 | ₹4.99 | ₹5.15 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 300 Cr | 357 Cr | 527 Cr | 429 Cr | 343 Cr | 564 Cr | 669 Cr | 768 Cr | 1,025 Cr | 1,198 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 281 Cr | 337 Cr | 478 Cr | 383 Cr | 317 Cr | 504 Cr | 606 Cr | 691 Cr | 920 Cr | 1,068 Cr | Sign in free for the trailing twelve months |
| EBITDA | 19 Cr | 20 Cr | 48 Cr | 45 Cr | 26 Cr | 60 Cr | 63 Cr | 77 Cr | 105 Cr | 130 Cr | Sign in free for the trailing twelve months |
| OPM % | 6.2% | 5.5% | 9.1% | 10.5% | 7.5% | 10.6% | 9.4% | 10.1% | 10.3% | 10.8% | Sign in free for the trailing twelve months |
| Other income | 5 Cr | 3 Cr | 6 Cr | 3 Cr | 8 Cr | 3 Cr | 3 Cr | 3 Cr | 7 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Interest | 9 Cr | 9 Cr | 13 Cr | 15 Cr | 12 Cr | 13 Cr | 16 Cr | 21 Cr | 15 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Depreciation | 2 Cr | 2 Cr | 8 Cr | 9 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 11 Cr | 12 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 12 Cr | 11 Cr | 33 Cr | 24 Cr | 13 Cr | 42 Cr | 42 Cr | 51 Cr | 86 Cr | 113 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.7% | 34.7% | 35.1% | 23.5% | 26.4% | 25.6% | 25.7% | 25.6% | 24.3% | 25.3% | Sign in free for the trailing twelve months |
| Net profit | 8 Cr | 7 Cr | 21 Cr | 18 Cr | 10 Cr | 31 Cr | 31 Cr | 38 Cr | 65 Cr | 84 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹5.17 | ₹4.14 | ₹9.64 | ₹8.32 | ₹4.47 | ₹14.04 | ₹14.09 | ₹17.16 | ₹27.31 | ₹17.42 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 5.6% | 1.8% | 3.5% | 2.9% | 1.7% | 1.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 24 Cr | 48 Cr |
| Reserves | 31 Cr | 49 Cr | 70 Cr | 87 Cr | 95 Cr | 126 Cr | 155 Cr | 192 Cr | 350 Cr | 409 Cr |
| Borrowings | 86 Cr | 127 Cr | — | — | 108 Cr | 77 Cr | 82 Cr | 119 Cr | 58 Cr | 40 Cr |
| Other liabilities | 48 Cr | 40 Cr | 200 Cr | 192 Cr | 71 Cr | 126 Cr | 144 Cr | 165 Cr | 157 Cr | 185 Cr |
| Total liabilities | 176 Cr | 238 Cr | 292 Cr | 301 Cr | 297 Cr | 350 Cr | 403 Cr | 499 Cr | 589 Cr | 683 Cr |
| Fixed assets (net) | 18 Cr | 56 Cr | 58 Cr | 56 Cr | 54 Cr | 53 Cr | 56 Cr | 63 Cr | 83 Cr | 96 Cr |
| CWIP | 10 Cr | — | — | — | 0 Cr | 0 Cr | 3 Cr | 7 Cr | 0.04 Cr | 33 Cr |
| Investments | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 1 Cr | 44 Cr | 31 Cr |
| Loans & advances | — | — | — | — | 1 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 37 Cr | 48 Cr | 50 Cr | 53 Cr | 84 Cr | 94 Cr | 89 Cr | 127 Cr | 150 Cr | 173 Cr |
| Trade receivables | 84 Cr | 98 Cr | 155 Cr | 152 Cr | 128 Cr | 159 Cr | 206 Cr | 255 Cr | 237 Cr | 288 Cr |
| Cash & bank | 3 Cr | 10 Cr | 0.12 Cr | 0.06 Cr | 0.09 Cr | 0.08 Cr | 0.13 Cr | 0.23 Cr | 0.15 Cr | 0.15 Cr |
| Other assets | 24 Cr | 26 Cr | 29 Cr | 40 Cr | 30 Cr | 44 Cr | 50 Cr | 45 Cr | 75 Cr | 62 Cr |
| Total assets | 176 Cr | 238 Cr | 292 Cr | 301 Cr | 297 Cr | 350 Cr | 403 Cr | 499 Cr | 589 Cr | 683 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 22 Cr | -23 Cr | 18 Cr | 37 Cr | 26 Cr | 64 Cr | 27 Cr | 1 Cr | 56 Cr | 62 Cr |
| Cash from investing | -14 Cr | -33 Cr | -9 Cr | -8 Cr | -6 Cr | -9 Cr | -16 Cr | -16 Cr | -76 Cr | -32 Cr |
| Cash from financing | -6 Cr | 54 Cr | -9 Cr | -29 Cr | -20 Cr | -55 Cr | -12 Cr | 15 Cr | 19 Cr | -30 Cr |
| Net cash flow | 2 Cr | -2 Cr | 0.02 Cr | -0.07 Cr | 0.03 Cr | -0.0082 Cr | 0.05 Cr | 0.10 Cr | -0.08 Cr | 0.0058 Cr |
| Free cash flow (OCF − Capex) | 11 Cr | -53 Cr | 8 Cr | 30 Cr | 19 Cr | 58 Cr | 14 Cr | -20 Cr | 32 Cr | 4 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.7% | 10.5% | 49.6% | 35.9% | 11.2% | 24.3% | 22.3% | 21.5% | 23.4% | 25.0% |
| ROE % | 19.2% | 10.4% | 23.1% | 16.8% | 8.4% | 20.9% | 17.5% | 17.7% | 17.3% | 18.5% |
| Debtor days | 102 | 100 | 107 | 130 | 136 | 103 | 112 | 121 | 84 | 87 |
| Inventory days | 52 | 58 | 42 | 58 | 109 | 71 | 59 | 72 | 66 | 63 |
| Days payable | 55 | 34 | — | — | 66 | 91 | 89 | 87 | 60 | 58 |
| Cash conversion cycle | 98 | 125 | 149 | 188 | 178 | 83 | 82 | 106 | 90 | 92 |
| OCF / EBITDA % | 116.6% | -115.4% | 37.3% | 82.5% | 101.6% | 106.9% | 43.7% | 1.6% | 53.5% | 47.5% |
| OCF / EBITDA % (3 years) | — | — | 20.0% | 29.0% | 68.3% | 97.4% | 79.2% | 46.4% | 34.6% | 38.2% |
| Debt / equity | 2.08 | 1.79 | 0.00 | 0.00 | 0.92 | 0.52 | 0.46 | 0.56 | 0.16 | 0.09 |
| Current ratio | 1.37 | 1.56 | 1.51 | 1.71 | 1.64 | 1.66 | 1.61 | 1.54 | 2.37 | 2.52 |
| Net debt / EBITDA | 4.44 | 6.00 | -0.0026 | -0.0013 | 4.22 | 1.28 | 1.31 | 1.54 | 0.55 | 0.31 |