Dreamfolks Services Limited
Dreamfolks Services Limited (DREAMFOLKS) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Services›Services›Transport Infrastructure›Airport & Airport services
dreamfolks.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 282 Cr | 305 Cr | 281 Cr | 321 Cr | 317 Cr | 340 Cr | 314 Cr | 349 Cr | 206 Cr | 53 Cr | 53 Cr | 39 Cr |
| Operating expenses (approx.) | 258 Cr | 278 Cr | 256 Cr | 298 Cr | 294 Cr | 317 Cr | 294 Cr | 322 Cr | 194 Cr | 68 Cr | 75 Cr | 60 Cr |
| EBITDA | 24 Cr | 27 Cr | 25 Cr | 23 Cr | 23 Cr | 23 Cr | 20 Cr | 27 Cr | 12 Cr | -14 Cr | -22 Cr | -21 Cr |
| OPM % | 8.6% | 9.0% | 8.8% | 7.1% | 7.3% | 6.8% | 6.4% | 7.7% | 5.8% | -26.5% | -41.6% | -53.3% |
| Other income | 0.52 Cr | 0.68 Cr | 1 Cr | 2 Cr | 0.77 Cr | 2 Cr | 4 Cr | 3 Cr | 4 Cr | 6 Cr | 7 Cr | 4 Cr |
| Interest | 0.26 Cr | 0.28 Cr | 0.41 Cr | 0.28 Cr | 0.84 Cr | 0.41 Cr | 2 Cr | 0.23 Cr | 0.23 Cr | 0.24 Cr | 2 Cr | 0.31 Cr |
| Depreciation | 0.92 Cr | 0.96 Cr | 0.96 Cr | 0.90 Cr | 0.93 Cr | 0.99 Cr | 1 Cr | 0.79 Cr | 0.81 Cr | 0.97 Cr | 1 Cr | 0.94 Cr |
| Profit before tax | 24 Cr | 27 Cr | 24 Cr | 23 Cr | 22 Cr | 24 Cr | 21 Cr | 28 Cr | 15 Cr | -10 Cr | -18 Cr | -18 Cr |
| Tax % | 25.3% | 25.2% | 26.3% | 26.8% | 27.4% | 28.0% | 28.4% | 25.3% | 25.3% | 18.8% | 27.5% | 24.4% |
| Net profit | 18 Cr | 20 Cr | 18 Cr | 17 Cr | 16 Cr | 17 Cr | 15 Cr | 21 Cr | 11 Cr | -8 Cr | -13 Cr | -14 Cr |
| EPS (₹) | ₹3.37 | ₹3.80 | ₹3.40 | ₹3.24 | ₹3.04 | ₹3.24 | ₹2.81 | ₹3.99 | ₹2.11 | ₹-1.48 | ₹-2.46 | ₹-2.57 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 773 Cr | 1,135 Cr | 1,292 Cr | 661 Cr | Sign in for TTM |
| Operating expenses (approx.) | 674 Cr | 1,041 Cr | 1,203 Cr | 658 Cr | Sign in for TTM |
| EBITDA | 99 Cr | 94 Cr | 89 Cr | 3 Cr | Sign in for TTM |
| OPM % | 12.8% | 8.3% | 6.9% | 0.4% | Sign in for TTM |
| Other income | 3 Cr | 3 Cr | 9 Cr | 19 Cr | Sign in for TTM |
| Interest | 1 Cr | 1 Cr | 4 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 3 Cr | 4 Cr | 4 Cr | 4 Cr | Sign in for TTM |
| Profit before tax | 97 Cr | 92 Cr | 90 Cr | 16 Cr | Sign in for TTM |
| Tax % | 25.6% | 25.8% | 27.6% | 26.9% | Sign in for TTM |
| Net profit | 73 Cr | 69 Cr | 65 Cr | 12 Cr | Sign in for TTM |
| EPS (₹) | ₹13.88 | ₹13.02 | ₹12.32 | ₹2.17 | Sign in for TTM |
| Dividend payout % | 0.0% | 3.9% | 12.2% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 146 Cr | 226 Cr | 290 Cr | 303 Cr |
| Borrowings | 1 Cr | 0.44 Cr | 0.21 Cr | 3 Cr |
| Other liabilities | 165 Cr | 182 Cr | 198 Cr | 61 Cr |
| Total liabilities | 323 Cr | 419 Cr | 499 Cr | 384 Cr |
| Fixed assets (net) | 8 Cr | 7 Cr | 13 Cr | 14 Cr |
| CWIP | 0.04 Cr | 0 Cr | 0.24 Cr | 0 Cr |
| Investments | 46 Cr | 45 Cr | 91 Cr | 104 Cr |
| Inventories | 0 Cr | 0 Cr | 0 Cr | 0.07 Cr |
| Trade receivables | 202 Cr | 265 Cr | 294 Cr | 134 Cr |
| Cash & bank | 19 Cr | 28 Cr | 32 Cr | 11 Cr |
| Other assets | 48 Cr | 72 Cr | 68 Cr | 120 Cr |
| Total assets | 323 Cr | 419 Cr | 499 Cr | 384 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | 50 Cr | 22 Cr | 57 Cr | 8 Cr |
| Cash from investing | -30 Cr | -15 Cr | -46 Cr | -30 Cr |
| Cash from financing | -2 Cr | 2 Cr | -8 Cr | 0.84 Cr |
| Net cash flow | 18 Cr | 9 Cr | 3 Cr | -21 Cr |
| Free cash flow (OCF − Capex) | 49 Cr | 20 Cr | 56 Cr | 5 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 62.4% | 39.5% | 31.1% | 5.7% |
| ROE % | 46.2% | 29.2% | 21.8% | 3.6% |
| Debtor days | 95 | 85 | 83 | 74 |
| Inventory days | 0 | 0 | 0 | 0 |
| Days payable | 79 | 60 | 53 | 22 |
| Cash conversion cycle | 16 | 26 | 30 | 53 |
| Debt / equity | 0.0065 | 0.0019 | 0.0007 | 0.0092 |
| Current ratio | 1.93 | 2.30 | 2.54 | 6.98 |
| Net debt / EBITDA | -0.18 | -0.30 | -0.36 | -2.84 |
Compare with peers
Loading peers…