Key metrics
Price as of 2026-07-17
Stock price
₹5015.50
Market cap
2,424 Cr
Stock P/E
34.7
P/B
7.51
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only standalone filings are available for this company.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 69 Cr | 78 Cr | 83 Cr | 76 Cr | 81 Cr | 100 Cr | 102 Cr | 95 Cr | 100 Cr | 117 Cr | 118 Cr | 116 Cr |
| Operating expenses (approx.) | 48 Cr | 56 Cr | 61 Cr | 55 Cr | 56 Cr | 69 Cr | 72 Cr | 69 Cr | 68 Cr | 80 Cr | 78 Cr | 82 Cr |
| EBITDA | 21 Cr | 22 Cr | 22 Cr | 20 Cr | 24 Cr | 31 Cr | 30 Cr | 26 Cr | 32 Cr | 37 Cr | 40 Cr | 34 Cr |
| OPM % | 30.2% | 28.1% | 26.9% | 27.1% | 30.3% | 31.4% | 29.2% | 26.9% | 31.6% | 31.8% | 34.0% | 29.6% |
| Other income | 0.61 Cr | 1 Cr | 2 Cr | 0.95 Cr | 2 Cr | 0.40 Cr | 2 Cr | 2 Cr | 0.10 Cr | 0.80 Cr | 0.68 Cr | 3 Cr |
| Interest | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 4 Cr | 4 Cr | 2 Cr |
| Depreciation | 2 Cr | 6 Cr | 6 Cr | 7 Cr | 8 Cr | 10 Cr | 9 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 12 Cr |
| Profit before tax | 18 Cr | 16 Cr | 17 Cr | 13 Cr | 17 Cr | 19 Cr | 19 Cr | 14 Cr | 19 Cr | 23 Cr | 26 Cr | 23 Cr |
| Tax % | 24.8% | 25.7% | 24.4% | 25.8% | 26.2% | 25.4% | 26.0% | 26.0% | 14.0% | 25.6% | 24.9% | 26.3% |
| Net profit | 14 Cr | 12 Cr | 13 Cr | 9 Cr | 13 Cr | 14 Cr | 14 Cr | 10 Cr | 16 Cr | 17 Cr | 19 Cr | 17 Cr |
| EPS (₹) | ₹29.11 | ₹24.55 | ₹26.79 | ₹20.09 | ₹27.21 | ₹30.02 | ₹30.11 | ₹22.13 | ₹34.02 | ₹36.72 | ₹41.04 | ₹35.76 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 170 Cr | 176 Cr | 140 Cr | 201 Cr | 268 Cr | 319 Cr | 397 Cr | Sign in for TTM |
| Operating expenses (approx.) | 141 Cr | 130 Cr | 109 Cr | 144 Cr | 193 Cr | 228 Cr | 279 Cr | Sign in for TTM |
| EBITDA | 29 Cr | 46 Cr | 30 Cr | 58 Cr | 75 Cr | 91 Cr | 119 Cr | Sign in for TTM |
| OPM % | 17.0% | 26.3% | 21.7% | 28.7% | 27.9% | 28.5% | 29.8% | Sign in for TTM |
| Other income | 2 Cr | 3 Cr | 0.81 Cr | 1 Cr | 2 Cr | 5 Cr | 5 Cr | Sign in for TTM |
| Interest | 3 Cr | 8 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 13 Cr | Sign in for TTM |
| Depreciation | 11 Cr | 21 Cr | 19 Cr | 20 Cr | 20 Cr | 27 Cr | 39 Cr | Sign in for TTM |
| Profit before tax | 17 Cr | 20 Cr | 6 Cr | 32 Cr | 49 Cr | 62 Cr | 71 Cr | Sign in for TTM |
| Tax % | 31.6% | 31.4% | 125.1% | 25.4% | 25.3% | 25.5% | 22.7% | Sign in for TTM |
| Net profit | 12 Cr | 14 Cr | -1 Cr | 24 Cr | 37 Cr | 46 Cr | 55 Cr | Sign in for TTM |
| EPS (₹) | ₹25.35 | ₹29.11 | ₹-3.06 | ₹51.29 | ₹78.55 | ₹98.64 | ₹116.28 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.1% | 3.8% | 5.6% | 4.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Reserves | 41 Cr | 51 Cr | 50 Cr | 73 Cr | 109 Cr | 152 Cr | 205 Cr |
| Borrowings | 18 Cr | 13 Cr | 17 Cr | 32 Cr | 44 Cr | 51 Cr | 96 Cr |
| Other liabilities | 36 Cr | 71 Cr | 84 Cr | 204 Cr | 233 Cr | 287 Cr | 307 Cr |
| Total liabilities | 100 Cr | 141 Cr | 155 Cr | 314 Cr | 390 Cr | 496 Cr | 613 Cr |
| Fixed assets (net) | 52 Cr | 55 Cr | 57 Cr | 59 Cr | 85 Cr | 121 Cr | 160 Cr |
| CWIP | 0.25 Cr | 0.02 Cr | 0.0000 Cr | 26 Cr | 62 Cr | 97 Cr | 128 Cr |
| Investments | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 13 Cr |
| Other assets | 35 Cr | 32 Cr | 45 Cr | 51 Cr | 47 Cr | 60 Cr | 56 Cr |
| Total assets | 100 Cr | 141 Cr | 155 Cr | 314 Cr | 390 Cr | 496 Cr | 613 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 57 Cr | 70 Cr | 90 Cr | 94 Cr |
| Cash from investing | — | — | — | -46 Cr | -71 Cr | -70 Cr | -133 Cr |
| Cash from financing | — | — | — | -4 Cr | 0.26 Cr | -14 Cr | 17 Cr |
| Net cash flow | — | — | — | 7 Cr | -0.73 Cr | 6 Cr | -22 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 10 Cr | -1 Cr | 18 Cr | -7 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 28.3% | 36.0% | 15.8% | 33.9% | 34.7% | 30.9% | 25.8% |
| ROE % | 26.1% | 24.4% | -2.6% | 30.8% | 32.6% | 29.5% | 26.1% |
| Debtor days | 18 | 14 | 23 | 16 | 14 | 15 | 13 |
| Inventory days | 128 | 17 | 14 | 10 | 8 | 11 | 12 |
| Days payable | 302 | 28 | 46 | 46 | 36 | 36 | 28 |
| Cash conversion cycle | -155 | 3 | -10 | -20 | -14 | -10 | -3 |
| Debt / equity | 0.40 | 0.24 | 0.31 | 0.41 | 0.39 | 0.33 | 0.46 |
| Current ratio | 0.84 | 0.75 | 0.91 | 0.96 | 0.84 | 0.74 | 0.64 |
| Net debt / EBITDA | 0.48 | 0.15 | -0.16 | 0.07 | 0.22 | 0.20 | 0.72 |
Compare with peers
Loading peers…