DPWIRES
D P Wires Limited
Steel wires and wire products for infrastructure and construction applications
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
dpwires.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
DP Wires is based at Ratlam, Madhya Pradesh, and is classified under iron and steel products.
Company snapshot
52ndBy market cap
Ranked among 64 companies in Iron & Steel Products.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 69.1% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| ELECTRIC ENERGY THROUGH WINDMILL DIVISION | 0.1% | 0.11 Cr | 0.08 Cr | 0.58 Cr |
| OTHERS TRADING | 30.9% | 48 Cr | 6 Cr | 5 Cr |
| PLASTIC DIVISION | 0.0% | 0.0030 Cr | -0.0067 Cr | 0.23 Cr |
| WIRE DIVISION | 69.1% | 107 Cr | 10 Cr | 100 Cr |
What we see
- ✓113% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 273 Cr | 252 Cr | 209 Cr | 183 Cr | 145 Cr | 154 Cr | 138 Cr | 126 Cr | 130 Cr | 95 Cr | 129 Cr | 131 Cr |
| Operating expenses (approx.) | 263 Cr | 245 Cr | 195 Cr | 173 Cr | 139 Cr | 149 Cr | 133 Cr | 122 Cr | 130 Cr | 92 Cr | 119 Cr | 127 Cr |
| EBITDA | 10 Cr | 7 Cr | 13 Cr | 10 Cr | 6 Cr | 5 Cr | 5 Cr | 4 Cr | 0.02 Cr | 3 Cr | 10 Cr | 4 Cr |
| OPM % | 3.7% | 2.9% | 6.5% | 5.4% | 4.0% | 3.3% | 3.5% | 2.9% | 0.0% | 3.6% | 7.4% | 2.9% |
| Other income | 4 Cr | 3 Cr | 1 Cr | 0.85 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 4 Cr | 3 Cr |
| Interest | 0.63 Cr | 0.70 Cr | 0.28 Cr | 0.30 Cr | 0.15 Cr | 0.47 Cr | 0.52 Cr | 0.35 Cr | 0.26 Cr | 0.21 Cr | 0.23 Cr | 0.25 Cr |
| Depreciation | 1 Cr | 1.00 Cr | 1 Cr | 0.93 Cr | 0.94 Cr | 0.96 Cr | 0.95 Cr | 0.80 Cr | 0.83 Cr | 0.84 Cr | 0.31 Cr | 0.42 Cr |
| Profit before tax | 12 Cr | 9 Cr | 13 Cr | 10 Cr | 8 Cr | 7 Cr | 6 Cr | 5 Cr | 2 Cr | 4 Cr | 13 Cr | 6 Cr |
| Tax % | 25.5% | 26.3% | 25.4% | 24.9% | 22.1% | 27.5% | 30.9% | 26.2% | 29.4% | 21.5% | 27.8% | 25.4% |
| Net profit | 9 Cr | 6 Cr | 10 Cr | 7 Cr | 6 Cr | 5 Cr | 4 Cr | 4 Cr | 1 Cr | 3 Cr | 9 Cr | 5 Cr |
| EPS (₹) | ₹6.68 | ₹4.08 | ₹6.34 | ₹4.64 | ₹3.89 | ₹3.20 | ₹2.60 | ₹2.32 | ₹0.77 | ₹2.19 | ₹6.06 | ₹3.06 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 196 Cr | 332 Cr | 283 Cr | 466 Cr | 612 Cr | 1,215 Cr | 1,002 Cr | 620 Cr | 480 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 186 Cr | 306 Cr | 261 Cr | 434 Cr | 573 Cr | 1,161 Cr | 953 Cr | 595 Cr | 463 Cr | Sign in free for the trailing twelve months |
| EBITDA | 10 Cr | 26 Cr | 22 Cr | 33 Cr | 40 Cr | 54 Cr | 50 Cr | 26 Cr | 17 Cr | Sign in free for the trailing twelve months |
| OPM % | 5.3% | 7.7% | 7.9% | 7.0% | 6.5% | 4.4% | 5.0% | 4.1% | 3.5% | Sign in free for the trailing twelve months |
| Other income | 0.73 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 7 Cr | 6 Cr | 10 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 1 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Depreciation | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 7 Cr | 24 Cr | 22 Cr | 32 Cr | 39 Cr | 55 Cr | 49 Cr | 30 Cr | 24 Cr | Sign in free for the trailing twelve months |
| Tax % | 28.9% | 28.3% | 25.0% | 25.7% | 25.1% | 25.9% | 25.5% | 25.9% | 26.5% | Sign in free for the trailing twelve months |
| Net profit | 5 Cr | 17 Cr | 17 Cr | 24 Cr | 29 Cr | 41 Cr | 36 Cr | 22 Cr | 18 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹5.03 | ₹12.84 | ₹12.30 | ₹17.75 | ₹21.41 | ₹30.23 | ₹23.43 | ₹14.33 | ₹11.34 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 3.3% | 4.5% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 2 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 25 Cr | 68 Cr | 85 Cr | 109 Cr | 138 Cr | 178 Cr | 211 Cr | 233 Cr | 251 Cr |
| Borrowings | 30 Cr | 22 Cr | 3 Cr | 8 Cr | 13 Cr | 2 Cr | 0.75 Cr | 28 Cr | 2 Cr |
| Other liabilities | 23 Cr | 17 Cr | 24 Cr | 23 Cr | 31 Cr | 58 Cr | 35 Cr | 23 Cr | 20 Cr |
| Total liabilities | 81 Cr | 122 Cr | 125 Cr | 154 Cr | 196 Cr | 251 Cr | 262 Cr | 299 Cr | 289 Cr |
| Fixed assets (net) | 8 Cr | 10 Cr | 12 Cr | 11 Cr | 16 Cr | 20 Cr | 21 Cr | 18 Cr | 8 Cr |
| CWIP | — | 3 Cr | — | — | — | 0 Cr | 0.33 Cr | 0.29 Cr | 0.29 Cr |
| Investments | — | — | — | — | — | 11 Cr | 11 Cr | 16 Cr | 14 Cr |
| Inventories | 26 Cr | 30 Cr | 25 Cr | 25 Cr | 47 Cr | 50 Cr | 28 Cr | 28 Cr | 11 Cr |
| Trade receivables | 31 Cr | 46 Cr | 46 Cr | 62 Cr | 88 Cr | 87 Cr | 98 Cr | 62 Cr | 52 Cr |
| Cash & bank | 2 Cr | 0.06 Cr | 0.41 Cr | 4 Cr | 6 Cr | 31 Cr | 44 Cr | 1 Cr | 29 Cr |
| Other assets | 15 Cr | 33 Cr | 42 Cr | 51 Cr | 39 Cr | 53 Cr | 59 Cr | 172 Cr | 175 Cr |
| Total assets | 81 Cr | 122 Cr | 125 Cr | 154 Cr | 196 Cr | 251 Cr | 262 Cr | 299 Cr | 289 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1 Cr | -5 Cr | 38 Cr | -12 Cr | 4 Cr | 46 Cr | 24 Cr | 52 Cr | 28 Cr |
| Cash from investing | -1 Cr | -9 Cr | -17 Cr | 12 Cr | -5 Cr | -6 Cr | -4 Cr | -120 Cr | 27 Cr |
| Cash from financing | -2 Cr | 14 Cr | -21 Cr | 4 Cr | 3 Cr | -15 Cr | -6 Cr | 25 Cr | -27 Cr |
| Net cash flow | -2 Cr | -0.08 Cr | 0.34 Cr | 3 Cr | 3 Cr | 25 Cr | 13 Cr | -43 Cr | 28 Cr |
| Free cash flow (OCF − Capex) | 0.33 Cr | -12 Cr | 38 Cr | -14 Cr | -3 Cr | 38 Cr | 19 Cr | 51 Cr | 27 Cr |
Ratios
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.9% | 25.5% | 23.2% | 25.7% | 24.9% | 29.7% | 22.8% | 11.4% | 9.3% |
| ROE % | 18.0% | 21.2% | 16.9% | 19.6% | 19.1% | 21.4% | 16.1% | 8.9% | 6.6% |
| Debtor days | 57 | 50 | 60 | 49 | 52 | 26 | 36 | 37 | 39 |
| Inventory days | 66 | 46 | 43 | 27 | 41 | 38 | 23 | 29 | 13 |
| Days payable | 38 | 14 | 18 | 4 | 8 | 17 | 17 | 8 | 2 |
| Cash conversion cycle | 85 | 82 | 86 | 71 | 85 | 47 | 41 | 57 | 50 |
| OCF / EBITDA % | 14.4% | -19.8% | 170.1% | -37.4% | 11.3% | 84.3% | 47.4% | 202.1% | 169.0% |
| OCF / EBITDA % (3 years) | — | — | — | 26.0% | 32.2% | 29.9% | 51.3% | 93.5% | 112.6% |
| Debt / equity | 1.09 | 0.27 | 0.03 | 0.06 | 0.08 | 0.0097 | 0.0033 | 0.11 | 0.0082 |
| Current ratio | — | 2.80 | 4.22 | 4.66 | 4.01 | 3.69 | 6.43 | 2.84 | 6.73 |
| Net debt / EBITDA | 2.77 | 0.86 | — | — | — | -0.54 | -0.88 | 1.03 | -1.64 |