Key metrics

Price as of 2026-07-20

Stock price
₹1434.35
Market cap
3,274 Cr
Stock P/E
17.6
P/B
0.00
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricDec 2020Mar 2021Mar 2025Jun 2025Sept 2025Dec 2025
Sales414 Cr590 Cr717 Cr540 Cr968 Cr1,222 Cr
Operating expenses (approx.)399 Cr574 Cr675 Cr485 Cr892 Cr1,117 Cr
EBITDA16 Cr16 Cr42 Cr55 Cr76 Cr106 Cr
OPM %3.8%2.8%5.9%10.2%7.8%8.6%
Other income0.02 Cr0.07 Cr0.40 Cr0.95 Cr0.09 Cr-0.0025 Cr
Interest3 Cr4 Cr4 Cr4 Cr4 Cr5 Cr
Depreciation0.86 Cr1 Cr4 Cr3 Cr3 Cr3 Cr
Profit before tax12 Cr11 Cr35 Cr49 Cr69 Cr98 Cr
Tax %25.8%24.7%27.3%25.0%25.8%25.4%
Net profit9 Cr8 Cr25 Cr36 Cr51 Cr73 Cr
EPS (₹)₹3.92₹3.72₹10.96₹16.07₹22.57₹32.21

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2021Mar 2025TTM
Sales1,218 Cr3,311 CrSign in for TTM
Operating expenses (approx.)1,167 Cr3,136 CrSign in for TTM
EBITDA51 Cr175 CrSign in for TTM
OPM %4.2%5.3%Sign in for TTM
Other income0.11 Cr2 CrSign in for TTM
Interest11 Cr14 CrSign in for TTM
Depreciation4 Cr9 CrSign in for TTM
Profit before tax37 Cr151 CrSign in for TTM
Tax %25.2%25.4%Sign in for TTM
Net profit27 Cr113 CrSign in for TTM
EPS (₹)₹12.31₹50.04Sign in for TTM
Dividend payout %0.1%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2021Mar 2025
Equity capital22 Cr23 Cr
Reserves75 Cr381 Cr
Borrowings161 Cr
Other liabilities272 Cr
Total liabilities837 Cr
Fixed assets (net)48 Cr
CWIP11 Cr
Investments0.0000 Cr
Other assets758 Cr
Total assets837 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2021Mar 2025
Cash from operating activity-19 Cr
Cash from investing-27 Cr
Cash from financing40 Cr
Net cash flow-6 Cr
Free cash flow (OCF − Capex)-34 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2021Mar 2025
ROCE %48.9%29.3%
ROE %0.0%27.9%
Debtor days
Inventory days373
Days payable
Cash conversion cycle373
Debt / equity0.40
Current ratio1.84
Net debt / EBITDA0.000.79

Compare with peers

Loading peers…