DPABHUSHAN
D. P. Abhushan Limited
Gold and silver jewellery retailer with omni-channel sales
Consumer Discretionary›Consumer Durables›Consumer Durables›Gems, Jewellery And Watches
dpjewellers.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
D. P. Abhushan (D.P. Jewellers) sells gold, diamond and silver jewellery to customers through its own showrooms in Rajasthan and Madhya Pradesh.
Company snapshot
12thBy market cap
Ranked among 39 companies in Gems, Jewellery And Watches.
Segment mix
Reportable segments as of 2021-03-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Gems & Jewellery | 100.0% | 590 Cr | 15 Cr | 390 Cr |
| Windmill | 0.0% | 0.26 Cr | 0.08 Cr | 5 Cr |
What we see
- ✓Return on equity of 29.4% — the company generates strong returns on shareholders' money.
- ✗Net margin is very thin at 2.3% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 546 Cr | 765 Cr | 557 Cr | 505 Cr | 1,005 Cr | 1,084 Cr | 717 Cr | 540 Cr | 968 Cr | 1,222 Cr | 1,335 Cr | 852 Cr |
| Operating expenses (approx.) | 524 Cr | 737 Cr | 532 Cr | 466 Cr | 967 Cr | 1,029 Cr | 675 Cr | 486 Cr | 892 Cr | 1,117 Cr | 1,266 Cr | 760 Cr |
| EBITDA | 22 Cr | 29 Cr | 24 Cr | 38 Cr | 38 Cr | 55 Cr | 42 Cr | 54 Cr | 76 Cr | 106 Cr | 69 Cr | 93 Cr |
| OPM % | 4.0% | 3.8% | 4.4% | 7.6% | 3.8% | 5.1% | 5.9% | 10.0% | 7.8% | 8.6% | 5.2% | 10.9% |
| Other income | 0.03 Cr | 0.26 Cr | 0.07 Cr | 0.03 Cr | 0.09 Cr | 1 Cr | 0.40 Cr | 0.95 Cr | 0.09 Cr | -0.0025 Cr | 4 Cr | 1 Cr |
| Interest | 3 Cr | 5 Cr | 0.47 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 5 Cr |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 18 Cr | 22 Cr | 23 Cr | 34 Cr | 33 Cr | 49 Cr | 35 Cr | 49 Cr | 69 Cr | 98 Cr | 67 Cr | 86 Cr |
| Tax % | 24.9% | 25.0% | 28.1% | 25.5% | 24.7% | 24.4% | 27.3% | 25.0% | 25.8% | 25.4% | 23.9% | 25.2% |
| Net profit | 13 Cr | 17 Cr | 16 Cr | 25 Cr | 25 Cr | 37 Cr | 25 Cr | 36 Cr | 51 Cr | 73 Cr | 51 Cr | 64 Cr |
| EPS (₹) | ₹5.99 | ₹7.51 | ₹7.28 | ₹11.27 | ₹11.21 | ₹16.60 | ₹10.96 | ₹16.07 | ₹22.57 | ₹32.21 | ₹22.21 | ₹28.23 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 1,218 Cr | 1,731 Cr | 1,975 Cr | 2,340 Cr | 3,311 Cr | 4,065 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,167 Cr | 1,657 Cr | 1,897 Cr | 2,240 Cr | 3,138 Cr | 3,761 Cr | Sign in free for the trailing twelve months |
| EBITDA | 51 Cr | 75 Cr | 78 Cr | 100 Cr | 173 Cr | 304 Cr | Sign in free for the trailing twelve months |
| OPM % | 4.2% | 4.3% | 4.0% | 4.3% | 5.2% | 7.5% | Sign in free for the trailing twelve months |
| Other income | 0.11 Cr | 0.32 Cr | 0.23 Cr | 0.41 Cr | 2 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Interest | 11 Cr | 15 Cr | 13 Cr | 12 Cr | 14 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 5 Cr | 5 Cr | 6 Cr | 9 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 37 Cr | 55 Cr | 61 Cr | 83 Cr | 151 Cr | 283 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.2% | 25.9% | 25.3% | 25.8% | 25.4% | 25.1% | Sign in free for the trailing twelve months |
| Net profit | 27 Cr | 40 Cr | 45 Cr | 62 Cr | 113 Cr | 212 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹12.34 | ₹18.17 | ₹20.33 | ₹27.80 | ₹50.04 | ₹92.97 | Sign in free for the trailing twelve months |
| Dividend payout % | 0.0% | 0.0% | 4.9% | 3.5% | 0.1% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 23 Cr | 23 Cr |
| Reserves | 75 Cr | 116 Cr | 159 Cr | 216 Cr | 381 Cr | 610 Cr |
| Borrowings | 156 Cr | 153 Cr | 108 Cr | 160 Cr | 165 Cr | 287 Cr |
| Other liabilities | 144 Cr | 123 Cr | 119 Cr | 138 Cr | 268 Cr | 223 Cr |
| Total liabilities | 397 Cr | 414 Cr | 408 Cr | 537 Cr | 837 Cr | 1,143 Cr |
| Fixed assets (net) | 28 Cr | 39 Cr | 38 Cr | 38 Cr | 48 Cr | 60 Cr |
| CWIP | 0.25 Cr | — | — | 0.49 Cr | 11 Cr | 0.55 Cr |
| Investments | 3 Cr | — | 0 Cr | 0 Cr | 0 Cr | 13 Cr |
| Inventories | 320 Cr | 350 Cr | 346 Cr | 455 Cr | 722 Cr | 1,004 Cr |
| Trade receivables | 3 Cr | 3 Cr | 0.66 Cr | 0.58 Cr | 2 Cr | 2 Cr |
| Cash & bank | 11 Cr | 5 Cr | 5 Cr | 29 Cr | 23 Cr | 26 Cr |
| Other assets | 33 Cr | 17 Cr | 19 Cr | 15 Cr | 31 Cr | 38 Cr |
| Total assets | 397 Cr | 414 Cr | 408 Cr | 537 Cr | 837 Cr | 1,143 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | -29 Cr | 17 Cr | 60 Cr | -0.28 Cr | -19 Cr | -97 Cr |
| Cash from investing | -12 Cr | -5 Cr | -0.92 Cr | -4 Cr | -27 Cr | -21 Cr |
| Cash from financing | 50 Cr | -18 Cr | -59 Cr | 28 Cr | 40 Cr | 121 Cr |
| Net cash flow | 9 Cr | -6 Cr | 0.32 Cr | 24 Cr | -6 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | -38 Cr | 9 Cr | 59 Cr | -1 Cr | -34 Cr | -104 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 |
|---|---|---|
| ROCE % | 18.9% | 24.0% |
| ROE % | 28.2% | 29.4% |
| Debtor days | 1 | 1 |
| Inventory days | 530 | 288 |
| Days payable | 129 | 50 |
| Cash conversion cycle | 402 | 238 |
| OCF / EBITDA % | -57.4% | 22.3% |
| Debt / equity | 1.58 | 1.11 |
| Current ratio | 1.28 | 1.52 |
| Net debt / EBITDA | — | — |