DOMS
DOMS Industries Limited
DOMS Industries Limited (DOMS) financial statements and selected valuation metrics through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Household Products›Stationary
domsindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
DOMS (DOMS Industries) makes and sells stationery and art products in India and abroad, including school stationery, art materials, paper stationery and pens and pencils, under its DOMS brand and the newly acquired Reynolds pen brand.
Company snapshot
1stBy market cap
Ranked among 7 companies in Stationary.
What we see
- ✓Debt-to-equity of 0.07x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 372 Cr | 404 Cr | 445 Cr | 458 Cr | 501 Cr | 509 Cr | 562 Cr | 568 Cr | 592 Cr | 604 Cr | 671 Cr |
| Operating expenses (approx.) | 302 Cr | 328 Cr | 359 Cr | 372 Cr | 413 Cr | 420 Cr | 464 Cr | 468 Cr | 489 Cr | 503 Cr | 588 Cr |
| EBITDA | 69 Cr | 76 Cr | 86 Cr | 86 Cr | 88 Cr | 88 Cr | 99 Cr | 100 Cr | 103 Cr | 101 Cr | 83 Cr |
| OPM % | 18.7% | 18.8% | 19.4% | 18.8% | 17.5% | 17.3% | 17.6% | 17.5% | 17.5% | 16.7% | 12.3% |
| Other income | 2 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 4 Cr | 6 Cr | 4 Cr | 4 Cr | 4 Cr |
| Interest | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr |
| Depreciation | 14 Cr | 14 Cr | 15 Cr | 16 Cr | 18 Cr | 21 Cr | 20 Cr | 22 Cr | 22 Cr | 23 Cr | 23 Cr |
| Profit before tax | 52 Cr | 63 Cr | 73 Cr | 72 Cr | 73 Cr | 69 Cr | 79 Cr | 82 Cr | 82 Cr | 79 Cr | 61 Cr |
| Tax % | 25.9% | 25.4% | 25.8% | 25.5% | 25.6% | 25.3% | 25.5% | 25.6% | 25.3% | 26.2% | 25.9% |
| Net profit | 39 Cr | 47 Cr | 54 Cr | 54 Cr | 54 Cr | 51 Cr | 59 Cr | 61 Cr | 61 Cr | 58 Cr | 45 Cr |
| EPS (₹) | ₹6.88 | ₹8.16 | ₹8.95 | ₹8.84 | ₹8.94 | ₹7.98 | ₹9.44 | ₹9.60 | ₹9.54 | ₹9.35 | ₹7.33 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 403 Cr | 684 Cr | 1,212 Cr | 1,537 Cr | 1,913 Cr | 2,326 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 373 Cr | 614 Cr | 1,025 Cr | 1,264 Cr | 1,564 Cr | 1,924 Cr | Sign in free for the trailing twelve months |
| EBITDA | 30 Cr | 70 Cr | 187 Cr | 273 Cr | 348 Cr | 403 Cr | Sign in free for the trailing twelve months |
| OPM % | 7.5% | 10.2% | 15.4% | 17.7% | 18.2% | 17.3% | Sign in free for the trailing twelve months |
| Other income | 6 Cr | 3 Cr | 5 Cr | 10 Cr | 23 Cr | 19 Cr | Sign in free for the trailing twelve months |
| Interest | 9 Cr | 10 Cr | 12 Cr | 17 Cr | 15 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Depreciation | 35 Cr | 38 Cr | 41 Cr | 51 Cr | 69 Cr | 88 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -8 Cr | 24 Cr | 139 Cr | 214 Cr | 287 Cr | 322 Cr | Sign in free for the trailing twelve months |
| Tax % | 20.5% | 28.7% | 25.9% | 25.6% | 25.6% | 25.7% | Sign in free for the trailing twelve months |
| Net profit | -6 Cr | 17 Cr | 103 Cr | 160 Cr | 214 Cr | 240 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-1.07 | ₹3.05 | ₹18.29 | ₹27.75 | ₹33.34 | ₹37.93 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 5.8% | 7.1% | 8.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 0.37 Cr | 0.37 Cr | 0.37 Cr | 61 Cr | 61 Cr | 61 Cr |
| Reserves | 233 Cr | 247 Cr | 337 Cr | 754 Cr | 942 Cr | 1,159 Cr |
| Borrowings | 97 Cr | 85 Cr | 100 Cr | 116 Cr | 153 Cr | 90 Cr |
| Other liabilities | 119 Cr | 154 Cr | 184 Cr | 232 Cr | 284 Cr | 320 Cr |
| Total liabilities | 458 Cr | 497 Cr | 640 Cr | 1,190 Cr | 1,520 Cr | 1,712 Cr |
| Fixed assets (net) | 187 Cr | 186 Cr | 280 Cr | 381 Cr | 498 Cr | 594 Cr |
| CWIP | 3 Cr | 4 Cr | 7 Cr | 25 Cr | 60 Cr | 162 Cr |
| Investments | — | — | 2 Cr | 56 Cr | 78 Cr | 88 Cr |
| Loans & advances | — | — | — | 0.72 Cr | 2 Cr | 2 Cr |
| Inventories | 121 Cr | 159 Cr | 185 Cr | 225 Cr | 294 Cr | 377 Cr |
| Trade receivables | 42 Cr | 49 Cr | 36 Cr | 65 Cr | 134 Cr | 164 Cr |
| Cash & bank | 23 Cr | 9 Cr | 34 Cr | 56 Cr | 60 Cr | 53 Cr |
| Other assets | 82 Cr | 90 Cr | 97 Cr | 380 Cr | 392 Cr | 272 Cr |
| Total assets | 458 Cr | 497 Cr | 640 Cr | 1,190 Cr | 1,520 Cr | 1,712 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 15 Cr | 51 Cr | 173 Cr | 183 Cr | 183 Cr | 254 Cr |
| Cash from investing | -19 Cr | -34 Cr | -136 Cr | -458 Cr | -140 Cr | -149 Cr |
| Cash from financing | 25 Cr | -31 Cr | -12 Cr | 297 Cr | -40 Cr | -113 Cr |
| Net cash flow | 21 Cr | -13 Cr | 25 Cr | 22 Cr | 4 Cr | -7 Cr |
| Free cash flow (OCF − Capex) | -1 Cr | 16 Cr | 38 Cr | 29 Cr | -27 Cr | -26 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 0.4% | 10.0% | 33.1% | 24.2% | 24.4% | 23.9% |
| ROE % | -3.7% | 5.6% | 27.0% | 18.2% | 18.7% | 17.7% |
| Debtor days | 38 | 26 | 11 | 15 | 26 | 26 |
| Inventory days | 189 | 136 | 90 | 94 | 102 | 110 |
| Days payable | 89 | 69 | 43 | 38 | 38 | 36 |
| Cash conversion cycle | 138 | 93 | 59 | 71 | 90 | 99 |
| OCF / EBITDA % | 50.7% | 73.1% | 92.8% | 67.0% | 52.6% | 63.2% |
| OCF / EBITDA % (3 years) | — | — | 83.6% | 76.9% | 66.7% | 60.6% |
| Debt / equity | 0.42 | 0.34 | 0.30 | 0.14 | 0.15 | 0.07 |
| Current ratio | 1.16 | 1.23 | 1.22 | 2.99 | 2.68 | 2.17 |
| Net debt / EBITDA | 2.48 | 1.08 | 0.35 | 0.22 | 0.27 | 0.09 |